W 
6,430
-3.74%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩110.81bn
FY2020FY2025
Net income
−₩162.07bn
FY2020FY2025
Free cash flow
−₩254.75bn
FY2020FY2025
Shareholders' equity
₩894.48bn
FY2020FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Revenue | ₩110.81bn | ₩322.07bn | ₩304.99bn | ₩257.45bn | ₩185.50bn | ₩111.88bn |
| Research and development | ₩175.0m | ₩33.1m | ₩2.4m | ₩25.3m | ₩27.3m | — |
| Operating income | −₩134.34bn | −₩70.94bn | ₩46.39bn | ₩58.03bn | ₩40.46bn | ₩9.76bn |
| Net income | −₩162.07bn | −₩72.21bn | ₩53.62bn | ₩55.26bn | −₩9.96bn | −₩31.18bn |
| Diluted earnings per share | -4,788.73 | -2,133.54 | 1,591.30 | 1,639.87 | -295.70 | -925.27 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Total assets | ₩1.95trn | ₩1.81trn | ₩1.36trn | ₩1.08trn | ₩630.02bn | ₩523.16bn |
| Cash and short-term investments | — | ₩59.73bn | ₩84.52bn | ₩281.21bn | — | ₩11.46bn |
| Total liabilities | ₩1.05trn | ₩841.55bn | ₩358.10bn | ₩143.60bn | ₩224.26bn | ₩359.80bn |
| Debt | ₩649.80bn | ₩672.06bn | ₩222.17bn | ₩76.70bn | ₩91.73bn | ₩233.93bn |
| Shareholders' equity | ₩894.48bn | ₩968.64bn | ₩1.00trn | ₩934.65bn | ₩405.76bn | ₩163.36bn |
| Shares outstanding | 34m | 34m | 34m | 34m | 34m | 34m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Cash from operations | −₩27.46bn | −₩15.81bn | ₩134.32bn | ₩33.71bn | ₩85.70bn | −₩28.42bn |
| Capital spending | −₩227.28bn | −₩522.59bn | −₩435.69bn | −₩245.15bn | −₩59.90bn | −₩95.24bn |
| Free cash flow | −₩254.75bn | −₩538.40bn | −₩301.37bn | −₩211.44bn | ₩25.81bn | −₩123.66bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩36.24bn | ₩42.87bn | ₩27.19bn | ₩29.11bn | ₩38.20bn | ₩16.31bn | ₩17.57bn | ₩65.50bn |
| Operating income | ₩7.43bn | −₩41.37bn | −₩47.38bn | −₩35.40bn | −₩23.31bn | −₩28.24bn | −₩53.95bn | −₩23.79bn |
| Net income | ₩809.7m | −₩48.41bn | −₩54.65bn | −₩46.07bn | −₩27.98bn | −₩33.37bn | −₩57.97bn | −₩21.02bn |
| Diluted earnings per share | 23.93 | -1,430.43 | -1,614.73 | -1,361.21 | -826.68 | -986.11 | -1,712.78 | -623.67 |
| Cash from operations | −₩1.95bn | −₩21.28bn | ₩10.66bn | −₩22.97bn | ₩4.97bn | −₩20.12bn | −₩15.81bn | ₩6.82bn |
| Capital spending | −₩38.87bn | −₩24.95bn | −₩34.85bn | −₩2.23bn | −₩185.12bn | −₩5.08bn | −₩522.59bn | −₩342.09bn |
| Free cash flow | −₩40.82bn | −₩46.24bn | −₩24.19bn | −₩25.20bn | −₩180.15bn | −₩25.20bn | −₩538.39bn | −₩335.28bn |
| Total assets | ₩1.96trn | ₩1.97trn | ₩1.95trn | ₩2.00trn | ₩1.97trn | ₩1.88trn | ₩1.81trn | ₩1.64trn |
| Cash and short-term investments | — | — | — | — | — | ₩17.83bn | ₩59.73bn | ₩19.29bn |
| Debt | ₩575.05bn | ₩612.80bn | ₩649.80bn | ₩685.23bn | ₩680.29bn | ₩640.82bn | ₩672.06bn | ₩457.34bn |
| Shareholders' equity | ₩902.79bn | ₩888.06bn | ₩894.48bn | ₩925.85bn | ₩938.23bn | ₩964.21bn | ₩968.64bn | ₩999.45bn |
Financial ratios
Data as of 3 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Operating margin | -121.2% | -22.0% | 15.2% | 22.5% | 21.8% |
| Net margin | -146.3% | -22.4% | 17.6% | 21.5% | -5.4% |
| Return on equity | -18.1% | -7.5% | 5.4% | 5.9% | -2.5% |
| Return on assets | -8.3% | -4.0% | 3.9% | 5.1% | -1.6% |
| Revenue growth | -65.6% | 5.6% | 18.5% | 38.8% | — |
| Earnings growth | 124.5% | -234.7% | -3.0% | -654.6% | — |
| Current ratio | 0.36x | 0.74x | 1.11x | 4.14x | 1.67x |
| Debt to equity | 0.73x | 0.69x | 0.22x | 0.08x | 0.23x |
| Equity ratio | 46.0% | 53.5% | 73.6% | 86.7% | 64.4% |
| Interest coverage | -4.85x | -12.92x | 26.27x | 86.33x | 4.41x |
| R&D as a share of sales | 0.2% | 0.0% | 0.0% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -24.5% | -0.2% | — |
| Net income | — | 39.0% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -47.4% | -10.1% | -3.9% | — |
| Net margin | -54.1% | -12.6% | -12.9% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Price to earnings | -1.3 | -5.2 | 28.0 | 24.6 |
| Price to sales | 1.9 | 1.2 | 4.9 | 5.3 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.