U 
1,044
+2.35%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥5.99bn
FY2017FY2026
Net income
¥891.8m
FY2017FY2026
Free cash flow
¥957.6m
FY2017FY2026
Shareholders' equity
¥6.03bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥5.99bn | ¥6.34bn | ¥5.94bn | ¥5.25bn | ¥4.73bn | ¥4.20bn | ¥4.04bn | ¥3.56bn | ¥3.21bn | ¥2.99bn |
| Gross profit | ¥2.53bn | ¥2.51bn | ¥2.25bn | ¥2.05bn | ¥2.00bn | ¥1.82bn | ¥1.72bn | ¥1.56bn | ¥1.29bn | ¥1.17bn |
| Operating income | ¥1.30bn | ¥1.32bn | ¥1.07bn | ¥1.01bn | ¥1.02bn | ¥919.5m | ¥707.9m | ¥564.5m | ¥322.4m | ¥237.2m |
| Net income | ¥891.8m | ¥858.4m | ¥526.1m | ¥573.8m | ¥832.1m | ¥623.8m | ¥533.3m | ¥368.6m | ¥212.8m | ¥112.5m |
| Diluted earnings per share | 73.56 | 70.81 | 43.46 | 47.96 | 68.89 | 51.33 | 43.95 | 31.62 | 18.82 | 9.57 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥7.98bn | ¥7.87bn | ¥6.88bn | ¥5.80bn | ¥5.62bn | ¥4.44bn | ¥3.80bn | ¥3.09bn | ¥2.49bn | ¥2.23bn |
| Cash and short-term investments | ¥5.17bn | ¥4.86bn | ¥4.03bn | ¥3.67bn | ¥3.38bn | ¥2.81bn | ¥1.98bn | ¥1.64bn | ¥1.21bn | ¥1.08bn |
| Total liabilities | ¥1.95bn | ¥2.27bn | ¥2.16bn | ¥1.71bn | ¥1.81bn | ¥1.50bn | ¥1.58bn | ¥1.40bn | ¥1.19bn | ¥1.12bn |
| Debt | ¥281.4m | ¥407.5m | ¥288.6m | ¥245.0m | ¥328.0m | ¥158.2m | ¥200.8m | ¥135.9m | ¥105.0m | ¥183.0m |
| Shareholders' equity | ¥6.03bn | ¥5.60bn | ¥4.72bn | ¥4.09bn | ¥3.81bn | ¥2.94bn | ¥2.22bn | ¥1.69bn | ¥1.29bn | ¥1.11bn |
| Shares outstanding | 12m | 12m | 12m | 12m | 12m | 12m | 12m | 12m | 11m | 12m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥984.1m | ¥930.8m | ¥726.9m | ¥820.7m | ¥874.1m | ¥921.7m | ¥498.6m | ¥568.0m | ¥294.9m | ¥149.2m |
| Capital spending | −¥26.5m | −¥27.3m | −¥117.5m | −¥50.8m | −¥54.2m | −¥33.9m | −¥36.2m | −¥24.0m | −¥37.3m | −¥59.7m |
| Free cash flow | ¥957.6m | ¥903.5m | ¥609.4m | ¥769.8m | ¥819.9m | ¥887.8m | ¥462.4m | ¥544.0m | ¥257.6m | ¥89.5m |
| Dividends paid | −¥484.7m | −¥154.4m | −¥129.2m | −¥106.5m | −¥82.4m | −¥58.2m | −¥57.3m | −¥100.0m | −¥57.0m | −¥57.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥1.74bn | ¥1.57bn | ¥1.45bn | ¥1.49bn | ¥1.48bn | ¥1.60bn | ¥1.60bn | ¥1.57bn |
| Gross profit | ¥761.4m | ¥675.0m | ¥613.5m | ¥597.1m | ¥645.8m | ¥633.0m | ¥678.9m | ¥589.6m |
| Operating income | ¥410.5m | ¥312.1m | ¥326.4m | ¥351.9m | ¥313.7m | ¥318.1m | ¥406.1m | ¥292.2m |
| Net income | ¥264.0m | ¥124.9m | ¥199.9m | ¥295.2m | ¥271.8m | ¥163.6m | ¥251.6m | ¥243.7m |
| Diluted earnings per share | 21.78 | 10.30 | 16.49 | 24.35 | 22.42 | 13.49 | 20.79 | 20.13 |
| Total assets | ¥8.35bn | ¥7.98bn | ¥7.69bn | ¥7.71bn | ¥7.48bn | ¥7.87bn | ¥7.36bn | ¥7.22bn |
| Cash and short-term investments | ¥4.68bn | ¥5.17bn | ¥4.90bn | ¥4.94bn | ¥4.67bn | ¥4.86bn | ¥4.61bn | ¥4.56bn |
| Debt | ¥314.1m | ¥210.0m | ¥221.2m | ¥222.2m | ¥220.4m | ¥227.4m | ¥154.4m | ¥168.4m |
| Shareholders' equity | ¥5.83bn | ¥6.03bn | ¥5.77bn | ¥5.55bn | ¥5.37bn | ¥5.60bn | ¥5.49bn | ¥5.13bn |
Financial ratios
Data as of 3 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 42.2% | 39.6% | 37.8% | 39.1% | 42.4% | 43.4% |
| Operating margin | 21.8% | 20.7% | 18.0% | 19.3% | 21.6% | 21.9% |
| Net margin | 14.9% | 13.5% | 8.9% | 10.9% | 17.6% | 14.9% |
| Return on equity | 14.8% | 15.3% | 11.1% | 14.0% | 21.8% | 21.2% |
| Return on assets | 11.2% | 10.9% | 7.6% | 9.9% | 14.8% | 14.0% |
| Free cash flow yield | 7.4% | 7.0% | 6.2% | 6.5% | 6.8% | 7.0% |
| Revenue growth | -5.5% | 6.7% | 13.3% | 11.0% | 12.6% | 4.0% |
| Earnings growth | 3.9% | 63.1% | -8.3% | -31.0% | 33.4% | 17.0% |
| Current ratio | 4.07x | 3.73x | 3.28x | 3.62x | 3.08x | 3.06x |
| Debt to equity | 0.03x | 0.04x | 0.05x | 0.04x | 0.05x | 0.05x |
| Equity ratio | 75.5% | 71.2% | 68.6% | 70.6% | 67.8% | 66.3% |
| Interest coverage | 43.83x | 76.57x | 64.74x | 74.88x | 140.37x | 98.45x |
| Buybacks as a share of market value | 0.0% | -0.1% | -1.2% | 1.0% | 0.6% | -0.1% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.5% | 7.4% | 7.4% |
| Operating income | 8.8% | 7.2% | 21.0% |
| Net income | 15.8% | 7.4% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 40.9% | 39.7% | 40.6% | 40.5% |
| Operating margin | 21.2% | 20.0% | 20.5% | 17.6% |
| Net margin | 14.2% | 12.1% | 13.3% | 11.2% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 14.2 | 14.7 | 30.2 | 34.8 | 32.4 | 59.0 | 90.7 | 39.0 | 64.0 | 147.9 |
| Price to sales | 2.1 | 2.0 | 2.7 | 3.8 | 5.7 | 8.8 | 12.0 | 4.0 | 4.3 | 5.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 7 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Paid in the year | 55.00 | 13.00 | 11.00 | 9.00 | 7.00 | 5.00 | 5.00 |
- 2-for-1 split · 27 Sept 2017
- 2-for-1 split · 29 Mar 2017
- 2-for-1 split · 28 Sept 2016
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.