B 
2,300
+11.60%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥18.39bn
FY2017FY2026
Net income
¥995.2m
FY2017FY2026
Free cash flow
−¥395.6m
FY2017FY2026
Shareholders' equity
¥8.74bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥18.39bn | ¥12.75bn | ¥13.07bn | ¥12.56bn | ¥11.57bn | ¥9.95bn | ¥7.70bn | ¥6.19bn | ¥5.17bn | ¥4.19bn |
| Gross profit | ¥10.47bn | ¥7.35bn | ¥7.36bn | ¥6.84bn | ¥6.45bn | ¥5.62bn | ¥4.64bn | ¥3.97bn | ¥3.16bn | ¥2.55bn |
| Operating income | ¥1.48bn | ¥1.23bn | ¥887.2m | ¥900.5m | ¥1.51bn | ¥1.28bn | ¥1.13bn | ¥844.6m | ¥762.5m | ¥673.6m |
| Net income | ¥995.2m | ¥830.9m | ¥734.9m | ¥560.6m | ¥1.05bn | ¥912.5m | ¥749.0m | ¥585.0m | ¥509.9m | ¥455.6m |
| Diluted earnings per share | 168.25 | 140.61 | 124.68 | 95.08 | 175.10 | 152.18 | 125.50 | 98.26 | 85.78 | 76.79 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥14.33bn | ¥11.87bn | ¥11.20bn | ¥10.18bn | ¥10.06bn | ¥8.71bn | ¥7.69bn | ¥5.42bn | ¥4.25bn | ¥3.34bn |
| Cash and short-term investments | ¥3.49bn | ¥4.23bn | ¥3.13bn | ¥2.62bn | ¥2.82bn | ¥1.42bn | ¥1.16bn | ¥359.2m | ¥496.9m | ¥1.13bn |
| Total liabilities | ¥5.59bn | ¥3.93bn | ¥3.96bn | ¥3.51bn | ¥3.91bn | ¥3.60bn | ¥3.47bn | ¥1.91bn | ¥1.28bn | ¥889.6m |
| Debt | ¥2.06bn | ¥1.98bn | ¥1.76bn | ¥2.05bn | ¥2.15bn | ¥2.01bn | ¥2.17bn | ¥874.2m | ¥490.3m | ¥240.7m |
| Shareholders' equity | ¥8.74bn | ¥7.94bn | ¥7.25bn | ¥6.67bn | ¥6.16bn | ¥5.11bn | ¥4.22bn | ¥3.51bn | ¥2.97bn | ¥2.45bn |
| Shares outstanding | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −¥332.4m | ¥1.21bn | ¥964.3m | ¥315.6m | ¥1.41bn | ¥546.9m | ¥63,000 | −¥453.1m | −¥852.2m | −¥201.5m |
| Capital spending | −¥63.2m | −¥29.0m | −¥30.1m | −¥281.9m | −¥76.0m | −¥58.3m | −¥41.1m | −¥6.9m | −¥20.4m | −¥7.7m |
| Free cash flow | −¥395.6m | ¥1.18bn | ¥934.2m | ¥33.6m | ¥1.33bn | ¥488.6m | −¥41.0m | −¥459.9m | −¥872.7m | −¥209.2m |
| Dividends paid | −¥252.5m | −¥117.8m | −¥53.6m | −¥53.5m | −¥47.3m | −¥47.2m | −¥47.2m | −¥47.0m | −¥365.1m | −¥47.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥5.92bn | ¥5.57bn | ¥4.88bn | ¥4.08bn | ¥3.86bn | ¥3.27bn | ¥3.26bn | ¥3.21bn |
| Gross profit | ¥3.49bn | ¥3.09bn | ¥2.84bn | ¥2.31bn | ¥2.23bn | ¥1.88bn | ¥1.87bn | ¥1.85bn |
| Operating income | ¥557.2m | ¥389.1m | ¥419.6m | ¥290.6m | ¥383.3m | ¥334.6m | ¥372.6m | ¥294.0m |
| Net income | ¥371.9m | ¥282.9m | ¥281.3m | ¥178.7m | ¥252.3m | ¥236.9m | ¥255.6m | ¥195.6m |
| Diluted earnings per share | 62.88 | 47.83 | 47.60 | 30.25 | 42.70 | 40.09 | 43.36 | 33.18 |
| Total assets | ¥14.17bn | ¥14.33bn | ¥13.44bn | ¥12.44bn | ¥12.15bn | ¥11.87bn | ¥11.64bn | ¥11.48bn |
| Cash and short-term investments | ¥2.14bn | ¥3.49bn | ¥3.71bn | ¥3.75bn | ¥3.92bn | ¥4.23bn | ¥3.78bn | ¥3.43bn |
| Debt | ¥1.13bn | ¥2.04bn | ¥895.4m | ¥1.73bn | ¥692.0m | ¥1.98bn | ¥692.0m | ¥2.12bn |
| Shareholders' equity | ¥8.62bn | ¥8.74bn | ¥8.41bn | ¥8.12bn | ¥7.94bn | ¥7.94bn | ¥7.70bn | ¥7.46bn |
Financial ratios
Data as of 2 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 56.9% | 57.7% | 56.3% | 54.4% | 55.8% | 56.6% |
| Operating margin | 8.2% | 9.6% | 6.8% | 7.2% | 13.1% | 12.9% |
| Net margin | 5.4% | 6.5% | 5.6% | 4.5% | 9.1% | 9.2% |
| Return on equity | 11.4% | 10.5% | 10.1% | 8.4% | 17.0% | 17.9% |
| Return on assets | 6.9% | 7.0% | 6.6% | 5.5% | 10.4% | 10.5% |
| Free cash flow yield | -2.0% | 9.0% | 7.3% | 4.4% | 10.7% | 4.4% |
| Revenue growth | 44.3% | -2.5% | 4.1% | 8.6% | 16.3% | 29.1% |
| Earnings growth | 19.8% | 13.1% | 31.1% | -46.6% | 15.0% | 21.8% |
| Current ratio | 2.97x | 4.33x | 3.07x | 3.63x | 2.48x | 2.34x |
| Debt to equity | 0.23x | 0.25x | 0.24x | 0.31x | 0.35x | 0.39x |
| Equity ratio | 61.0% | 66.9% | 64.7% | 65.5% | 61.2% | 58.7% |
| Interest coverage | 133.07x | 145.10x | 116.41x | 118.05x | 245.04x | 206.50x |
| Buybacks as a share of market value | -0.1% | -0.3% | 0.0% | 1.6% | 0.0% | -0.5% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 13.6% | 13.1% | 15.9% |
| Operating income | 18.1% | 2.9% | 10.5% |
| Net income | 21.1% | 1.8% | 10.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 57.2% | 56.4% | 56.3% | 57.4% |
| Operating margin | 8.7% | 7.9% | 9.3% | 10.6% |
| Net margin | 5.9% | 5.5% | 6.5% | 7.3% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 12.8 | 12.8 | 8.5 | 13.0 | 7.0 | 16.4 | 13.7 | 22.9 | 7.9 | 14.7 |
| Price to sales | 0.7 | 0.8 | 0.5 | 0.6 | 0.6 | 1.5 | 1.3 | 2.2 | 0.8 | 1.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 8 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 122.00 | 20.00 | 9.00 | 9.00 | 8.00 | 8.00 | 8.00 | 8.00 |
- 3-for-1 split · 28 Jun 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.