C 
471
+0.86%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥10.23bn
FY2017FY2026
Net income
¥658.1m
FY2017FY2026
Free cash flow
¥2.30bn
FY2017FY2026
Shareholders' equity
¥3.38bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥10.23bn | ¥6.90bn | ¥4.62bn | ¥3.87bn | ¥4.10bn | ¥4.08bn | ¥3.19bn | ¥2.03bn | ¥2.01bn | ¥1.95bn |
| Research and development | — | ¥56.3m | ¥26.9m | ¥24.3m | ¥41.4m | ¥15.7m | ¥33.1m | ¥2.9m | ¥14.4m | ¥33.4m |
| Operating income | ¥1.07bn | ¥677.9m | ¥592.8m | ¥623.3m | ¥596.7m | ¥518.0m | ¥245.2m | ¥77.7m | ¥201.1m | ¥206.5m |
| Net income | ¥658.1m | ¥423.8m | ¥349.2m | ¥423.3m | ¥472.7m | ¥360.6m | ¥154.4m | ¥10.6m | ¥183.9m | ¥157.3m |
| Diluted earnings per share | 87.97 | 56.64 | 46.62 | 56.92 | 62.90 | 47.59 | 19.94 | 1.38 | 23.97 | 20.45 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥12.20bn | ¥10.73bn | ¥6.17bn | ¥6.73bn | ¥6.38bn | ¥5.59bn | ¥3.03bn | ¥2.41bn | ¥2.44bn | ¥2.29bn |
| Cash and short-term investments | ¥3.59bn | ¥3.19bn | ¥3.29bn | ¥4.11bn | ¥4.33bn | ¥3.47bn | −¥18.9m | ¥687.2m | ¥607.5m | ¥952.0m |
| Total liabilities | ¥8.82bn | ¥6.89bn | ¥3.46bn | ¥4.20bn | ¥4.24bn | ¥3.58bn | ¥18.9m | ¥928.9m | ¥926.3m | ¥953.3m |
| Debt | ¥3.00bn | ¥2.65bn | ¥59.9m | ¥107.0m | −¥3.48bn | — | ¥18.9m | ¥31.1m | ¥93.5m | — |
| Shareholders' equity | ¥3.38bn | ¥3.10bn | ¥2.71bn | ¥2.52bn | ¥2.14bn | ¥2.00bn | ¥1.63bn | ¥1.48bn | ¥1.52bn | ¥1.34bn |
| Shares outstanding | 7m | 7m | 7m | 7m | 8m | 8m | 8m | 8m | 8m | 8m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥2.33bn | −¥194.4m | −¥25.4m | ¥146.6m | ¥1.55bn | ¥2.57bn | ¥507.8m | ¥380.1m | ¥141.4m | ¥281.3m |
| Capital spending | −¥23.3m | −¥79.8m | −¥149.8m | −¥26.0m | −¥17.6m | −¥23.8m | −¥34.8m | −¥7.0m | −¥13.2m | −¥5.2m |
| Free cash flow | ¥2.30bn | −¥274.2m | −¥175.2m | ¥120.6m | ¥1.53bn | ¥2.54bn | ¥473.0m | ¥373.1m | ¥128.3m | ¥276.1m |
| Dividends paid | −¥89.4m | −¥51.9m | −¥37.6m | −¥22.5m | −¥19.4m | −¥15.4m | −¥6.0m | −¥6.0m | −¥6.0m | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥2.05bn | ¥3.33bn | ¥2.24bn | ¥2.45bn | ¥2.20bn | ¥3.26bn | ¥1.12bn | ¥1.40bn |
| Operating income | ¥144.9m | ¥514.0m | ¥149.0m | ¥362.0m | ¥44.2m | ¥411.0m | ¥32.7m | ¥161.7m |
| Net income | ¥367.7m | ¥326.1m | ¥104.8m | ¥221.4m | ¥5.8m | ¥256.6m | ¥25.8m | ¥105.1m |
| Diluted earnings per share | 49.15 | 43.59 | 14.01 | 29.58 | 0.78 | 34.30 | 3.45 | 14.03 |
| Total assets | ¥11.93bn | ¥12.20bn | ¥10.86bn | ¥10.93bn | ¥10.11bn | ¥10.73bn | ¥9.90bn | ¥5.94bn |
| Cash and short-term investments | ¥4.37bn | ¥3.59bn | ¥3.64bn | ¥3.49bn | ¥3.36bn | ¥3.19bn | ¥3.54bn | ¥2.81bn |
| Debt | ¥301.0m | ¥2.34bn | ¥628.9m | ¥1.78bn | ¥611.5m | ¥2.16bn | ¥392.4m | ¥109.5m |
| Shareholders' equity | ¥3.59bn | ¥3.38bn | ¥3.04bn | ¥3.28bn | ¥3.02bn | ¥3.10bn | ¥2.84bn | ¥2.82bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 38.3% | 20.2% | 19.5% |
| Operating income | 19.7% | 15.6% | 19.1% |
| Net income | 15.8% | 12.8% | 18.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 10.2% | 11.6% | 12.1% | 11.2% |
| Net margin | 6.3% | 7.2% | 8.0% | 7.4% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 5.3 | 11.6 | 15.0 | 9.5 | 12.9 | 22.9 | 75.0 | — | 11.5 | 33.8 |
| Price to sales | 0.3 | 0.7 | 1.1 | 1.0 | 1.5 | 2.0 | 3.6 | 4.7 | 1.1 | 2.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 6 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Paid in the year | 27.00 | 7.00 | 5.00 | 3.00 | 2.50 | 2.00 |
- 2-for-1 split · 29 Sept 2020
- 2-for-1 split · 28 Sept 2016
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.