A 
1,300
+3.67%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥25.86bn
FY2017FY2026
Net income
¥5.65bn
FY2017FY2026
Free cash flow
¥2.63bn
FY2017FY2026
Shareholders' equity
¥45.36bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥25.86bn | ¥23.65bn | ¥23.97bn | ¥24.34bn | ¥26.27bn | ¥31.10bn | ¥32.05bn | ¥28.13bn | ¥21.93bn | ¥11.55bn |
| Gross profit | ¥14.03bn | ¥13.70bn | ¥13.49bn | ¥14.35bn | ¥15.50bn | ¥18.94bn | ¥21.60bn | ¥20.78bn | ¥16.02bn | ¥8.69bn |
| Research and development | — | ¥5.19bn | ¥4.75bn | ¥3.74bn | ¥2.18bn | ¥1.34bn | ¥2.57bn | ¥1.62bn | ¥1.81bn | ¥1.54bn |
| Operating income | ¥7.45bn | ¥3.92bn | ¥2.68bn | ¥5.70bn | ¥7.45bn | ¥11.15bn | ¥11.05bn | ¥13.64bn | ¥10.54bn | ¥4.75bn |
| Net income | ¥5.65bn | ¥1.65bn | ¥1.29bn | ¥1.34bn | ¥5.19bn | ¥6.34bn | ¥6.62bn | ¥7.86bn | ¥6.08bn | ¥3.29bn |
| Diluted earnings per share | 429.43 | 114.13 | 89.32 | 116.07 | 369.05 | 455.26 | 454.52 | 538.19 | 417.20 | 224.58 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥62.33bn | ¥54.63bn | ¥52.04bn | ¥53.16bn | ¥46.08bn | ¥46.06bn | ¥43.84bn | ¥37.84bn | ¥28.47bn | ¥16.26bn |
| Cash and short-term investments | ¥30.55bn | ¥33.28bn | ¥30.96bn | ¥34.07bn | ¥25.72bn | ¥30.99bn | ¥26.31bn | ¥24.28bn | ¥19.85bn | ¥11.06bn |
| Total liabilities | ¥16.95bn | ¥13.18bn | ¥11.83bn | ¥14.40bn | ¥7.84bn | ¥10.28bn | ¥13.61bn | ¥14.09bn | ¥11.73bn | ¥5.74bn |
| Debt | ¥11.65bn | ¥6.10bn | ¥7.10bn | ¥10.20bn | ¥4.21bn | ¥5.31bn | ¥7.81bn | ¥8.16bn | ¥6.49bn | ¥3.18bn |
| Shareholders' equity | ¥45.36bn | ¥41.44bn | ¥40.19bn | ¥38.75bn | ¥38.24bn | ¥35.77bn | ¥30.22bn | ¥23.76bn | ¥16.74bn | ¥10.52bn |
| Shares outstanding | 13m | 14m | 14m | 12m | 14m | 14m | 15m | 15m | 15m | 15m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥2.73bn | ¥3.87bn | −¥84.0m | ¥5.05bn | ¥4.79bn | ¥10.01bn | ¥7.27bn | ¥7.82bn | ¥7.93bn | ¥3.90bn |
| Capital spending | −¥98.0m | −¥71.0m | −¥162.0m | −¥420.0m | −¥897.0m | −¥84.0m | −¥969.0m | −¥1.37bn | −¥157.0m | −¥337.1m |
| Free cash flow | ¥2.63bn | ¥3.80bn | −¥246.0m | ¥4.63bn | ¥3.90bn | ¥9.93bn | ¥6.30bn | ¥6.45bn | ¥7.78bn | ¥3.56bn |
| Dividends paid | −¥1.59bn | −¥1.16bn | −¥1.01bn | −¥1.09bn | −¥1.10bn | −¥839.0m | −¥139.0m | −¥693.0m | −¥693.0m | −¥2,000 |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥5.13bn | ¥9.36bn | ¥6.58bn | ¥7.60bn | ¥2.31bn | ¥7.49bn | ¥3.68bn | ¥8.35bn |
| Gross profit | ¥2.46bn | ¥6.27bn | ¥2.95bn | ¥4.67bn | ¥138.0m | ¥5.11bn | ¥971.0m | ¥6.15bn |
| Operating income | ¥695.0m | ¥4.38bn | ¥1.34bn | ¥3.42bn | −¥1.70bn | ¥2.50bn | −¥1.57bn | ¥3.77bn |
| Net income | ¥787.0m | ¥2.79bn | ¥1.00bn | ¥3.02bn | −¥1.17bn | ¥909.0m | −¥674.0m | ¥1.68bn |
| Diluted earnings per share | 59.80 | 212.36 | 69.55 | 209.33 | -80.92 | 63.03 | -46.74 | 116.58 |
| Total assets | ¥78.65bn | ¥62.33bn | ¥57.69bn | ¥59.40bn | ¥50.98bn | ¥54.63bn | ¥52.10bn | ¥53.09bn |
| Cash and short-term investments | ¥38.21bn | ¥30.55bn | ¥28.19bn | ¥31.77bn | ¥28.31bn | ¥33.28bn | ¥34.33bn | ¥31.94bn |
| Debt | ¥9.82bn | ¥11.65bn | ¥604.0m | ¥9.46bn | — | ¥6.10bn | ¥2.00bn | ¥7.10bn |
| Shareholders' equity | ¥38.86bn | ¥45.36bn | ¥43.08bn | ¥42.98bn | ¥40.40bn | ¥41.44bn | ¥40.00bn | ¥41.17bn |
Financial ratios
Data as of 19 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 54.3% | 57.9% | 56.3% | 59.0% | 59.0% | 60.9% | — |
| Operating margin | 28.8% | 16.6% | 11.2% | 23.4% | 28.4% | 35.9% | — |
| Net margin | 21.9% | 7.0% | 5.4% | 5.5% | 19.8% | 20.4% | — |
| Return on equity | 12.5% | 4.0% | 3.2% | 3.5% | 13.6% | 17.7% | — |
| Return on assets | 9.1% | 3.0% | 2.5% | 2.5% | 11.3% | 13.8% | — |
| Free cash flow yield | 5.6% | 7.1% | 0.1% | 12.3% | 10.5% | 18.9% | — |
| Revenue growth | 9.3% | -1.3% | -1.5% | -7.4% | -15.5% | -3.0% | — |
| Earnings growth | 243.4% | 27.8% | -4.0% | -74.2% | -18.2% | -4.2% | — |
| Current ratio | 8.20x | 5.59x | 7.69x | 5.56x | 9.21x | 6.38x | — |
| Debt to equity | 0.26x | 0.15x | 0.18x | 0.26x | 0.11x | 0.15x | — |
| Equity ratio | 72.8% | 75.8% | 77.2% | 72.9% | 83.0% | 77.7% | — |
| Interest coverage | 111.12x | 105.84x | 59.49x | 89.08x | 392.05x | 446.12x | — |
| R&D as a share of sales | — | 21.9% | 19.8% | 15.4% | 8.3% | 4.3% | 8.0% |
| Buybacks as a share of market value | 8.7% | -0.0% | -24.8% | 17.9% | -1.0% | 4.3% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.0% | -3.6% | 15.8% |
| Operating income | 9.3% | -7.8% | 13.2% |
| Net income | 61.5% | -2.3% | 17.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 56.0% | 56.8% | 58.0% | 63.2% |
| Operating margin | 22.9% | 20.2% | 24.7% | 31.6% |
| Net margin | 14.7% | 10.1% | 13.8% | 18.2% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 3.1 | 7.8 | 10.8 | 7.3 | 2.0 | 2.1 | 3.0 | 3.6 | 4.0 | 9.8 |
| Price to sales | 0.7 | 0.5 | 0.6 | 0.4 | 0.4 | 0.4 | 0.6 | 1.0 | 1.1 | 2.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 8 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 60.00 | 56.667 | 26.667 | 26.667 | 26.667 | 26.667 | 20.00 | 3.333 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.