GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
C

CALB Group Co 3931.HK · HKD

Consumer Discretionary · HKEX · 🇭🇰 Hong Kong

Compare

13.66

-3.46%

Close of 9 Nov 2026, in HKD

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

At a glance

Figures in CNY, from our data supplier.

FY2025

Revenue

CN¥44.40bn

FY2019FY2025

Net income

CN¥1.48bn

FY2019FY2025

Free cash flow

−CN¥6.64bn

FY2019FY2025

Shareholders' equity

CN¥36.75bn

FY2019FY2025

Income statement

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019
RevenueCN¥44.40bnCN¥23.79bnCN¥23.15bnCN¥17.47bnCN¥5.84bnCN¥2.42bnCN¥1.48bn
Gross profitCN¥6.89bnCN¥3.65bnCN¥2.27bnCN¥2.10bnCN¥218.6mCN¥259.0m−CN¥6.9m
Research and developmentCN¥2.14bnCN¥1.22bnCN¥850.4mCN¥569.9mCN¥190.8mCN¥173.2mCN¥64.8m
Operating incomeCN¥3.13bnCN¥894.5mCN¥655.1mCN¥610.1mCN¥97.0mCN¥52.3m−CN¥377.4m
Net incomeCN¥1.48bnCN¥506.8mCN¥252.4mCN¥592.9mCN¥120.0mCN¥4.4m−CN¥101.6m
Diluted earnings per share0.830.290.140.360.070.00-0.06

Balance sheet

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Total assetsCN¥148.62bnCN¥122.47bnCN¥105.43bnCN¥90.46bnCN¥38.62bnCN¥15.69bnCN¥10.68bn
Cash and short-term investmentsCN¥14.66bnCN¥10.89bnCN¥7.98bnCN¥11.11bnCN¥9.29bnCN¥3.68bnCN¥1.55bn
Total liabilitiesCN¥95.14bnCN¥74.42bnCN¥59.04bnCN¥48.89bnCN¥13.63bnCN¥4.88bnCN¥4.62bn
DebtCN¥58.30bnCN¥46.22bnCN¥29.25bnCN¥17.82bnCN¥2.92bnCN¥953.2mCN¥2.96bn
Shareholders' equityCN¥36.75bnCN¥35.18bnCN¥34.65bnCN¥34.38bnCN¥29.56bnCN¥12.37bnCN¥5.37bn
Shares outstanding1,772m1,772m1,772m1,632m1,772m1,772m1,772m

Cash flow

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Cash from operationsCN¥7.38bnCN¥2.67bnCN¥2.90bnCN¥2.11bnCN¥1.59bnCN¥1.67bn−CN¥387.9m
Capital spending−CN¥14.01bn−CN¥14.24bn−CN¥20.13bn−CN¥36.78bn−CN¥13.15bn−CN¥3.14bn−CN¥926.5m
Free cash flow−CN¥6.64bn−CN¥11.57bn−CN¥17.23bn−CN¥34.67bn−CN¥11.56bn−CN¥1.47bn−CN¥1.31bn

Latest quarters

By quarter end

Jun 2026Mar 2026Dec 2025Sept 2025Jun 2025Mar 2025Dec 2024Sept 2024
RevenueCN¥15.28bnCN¥11.80bnCN¥15.86bnCN¥12.12bnCN¥9.52bnCN¥6.90bnCN¥6.55bnCN¥7.64bn
Gross profitCN¥2.45bnCN¥1.78bnCN¥2.47bnCN¥1.71bnCN¥1.52bnCN¥1.19bnCN¥1.05bnCN¥1.22bn
Operating incomeCN¥2.65bn−CN¥557.2mCN¥1.84bnCN¥123.0mCN¥1.50bn−CN¥336.8mCN¥234.3mCN¥273.3m
Net incomeCN¥562.1mCN¥373.0mCN¥791.0mCN¥218.6mCN¥235.8mCN¥230.2mCN¥146.7mCN¥171.1m
Diluted earnings per share0.320.210.450.120.130.130.080.10
Cash from operations—CN¥3.06bnCN¥4.84bnCN¥2.76bnCN¥1.95bnCN¥608.0mCN¥929.0mCN¥929.0m
Capital spending—−CN¥7.43bn−CN¥3.18bn−CN¥4.15bn−CN¥2.48bn−CN¥4.58bn−CN¥4.31bn−CN¥4.31bn
Free cash flow—−CN¥4.38bnCN¥1.66bn−CN¥1.39bn−CN¥527.0m−CN¥3.97bn−CN¥3.38bn−CN¥3.38bn
Total assetsCN¥169.05bnCN¥158.25bnCN¥148.56bnCN¥138.09bnCN¥130.54bnCN¥124.90bnCN¥104.99bnCN¥122.47bn
Cash and short-term investmentsCN¥12.48bnCN¥17.54bnCN¥14.66bnCN¥11.94bnCN¥11.25bnCN¥10.31bnCN¥9.34bnCN¥10.89bn
DebtCN¥30.50bnCN¥26.66bnCN¥58.30bnCN¥19.90bnCN¥52.53bnCN¥15.40bnCN¥39.62bnCN¥18.99bn
Shareholders' equityCN¥37.56bnCN¥37.27bnCN¥36.74bnCN¥36.06bnCN¥35.65bnCN¥35.53bnCN¥30.16bnCN¥35.18bn

Financial ratios

Data as of 19 Sept 2026

FY2025FY2024FY2023FY2022FY2021FY2020
Gross margin15.5%15.4%9.8%12.0%3.7%10.7%
Operating margin7.0%3.8%2.8%3.5%1.7%2.2%
Net margin3.3%2.1%1.1%3.4%2.1%0.2%
Return on equity4.0%1.7%0.8%2.0%0.5%0.0%
Return on assets1.0%0.5%0.3%0.8%0.4%0.0%
Free cash flow yield62.8%57.9%67.6%124.1%43.3%—
Revenue growth60.0%2.8%32.5%198.9%141.3%63.2%
Earnings growth149.6%100.8%-57.4%393.9%2615.3%-104.4%
Current ratio0.79x0.78x0.87x1.14x1.88x1.49x
Debt to equity1.57x1.31x0.84x0.52x0.10x0.08x
Equity ratio24.7%28.7%32.9%38.0%76.5%78.8%
Interest coverage3.66x2.51x2.31x10.91x4.53x0.95x
R&D as a share of sales4.8%5.1%3.7%3.3%3.3%7.1%
Buybacks as a share of market value0.0%0.0%-8.6%7.9%——

Growth per year

Compound annual rate

3 years5 years10 years
Revenue36.5%78.9%—
Operating income72.4%126.6%—
Net income35.5%219.7%—

Average margins

Over each period

1 year3 years5 years10 years
Gross margin15.5%13.7%13.1%—
Operating margin5.9%4.9%4.6%—
Net margin2.9%2.6%2.5%—

Valuation history

At each fiscal year end

FY2025FY2024FY2023FY2022
Price to earnings26.139.0107.143.1
Price to sales0.90.81.21.5

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.