H 
733
+3.82%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥3.65bn
FY2017FY2026
Net income
−¥995.6m
FY2017FY2026
Free cash flow
−¥1.18bn
FY2017FY2026
Shareholders' equity
¥1.84bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥3.65bn | ¥3.79bn | ¥3.31bn | ¥3.15bn | ¥3.06bn | ¥2.62bn | ¥2.54bn | ¥2.52bn | ¥2.09bn | ¥1.89bn |
| Gross profit | ¥3.14bn | ¥3.24bn | ¥2.70bn | ¥2.59bn | ¥2.60bn | ¥2.30bn | ¥2.24bn | ¥2.25bn | ¥1.89bn | ¥1.70bn |
| Research and development | — | — | ¥3.6m | ¥30,000 | ¥361,000 | — | — | — | — | — |
| Operating income | ¥100.8m | ¥339.5m | ¥66.4m | ¥173.4m | ¥324.9m | ¥248.7m | ¥276.8m | ¥451.7m | ¥318.7m | ¥350.6m |
| Net income | −¥995.6m | ¥230.9m | ¥62.4m | ¥99.6m | ¥240.2m | ¥172.6m | ¥190.7m | ¥327.6m | ¥234.7m | ¥233.3m |
| Diluted earnings per share | -332.43 | 77.48 | 21.09 | 33.72 | 80.63 | 56.53 | 62.35 | 107.23 | 77.45 | 76.72 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥2.56bn | ¥3.46bn | ¥2.92bn | ¥2.89bn | ¥2.99bn | ¥2.61bn | ¥2.34bn | ¥2.32bn | ¥1.83bn | ¥1.60bn |
| Cash and short-term investments | ¥1.22bn | ¥2.15bn | ¥1.52bn | ¥1.51bn | ¥1.73bn | ¥1.52bn | ¥1.28bn | ¥1.30bn | ¥887.4m | ¥959.7m |
| Total liabilities | ¥728.6m | ¥643.0m | ¥361.6m | ¥403.8m | ¥546.8m | ¥318.2m | ¥241.0m | ¥434.3m | ¥300.8m | ¥303.3m |
| Debt | ¥250.0m | — | −¥69.1m | −¥117.1m | −¥137.4m | — | — | — | — | — |
| Shareholders' equity | ¥1.84bn | ¥2.82bn | ¥2.56bn | ¥2.49bn | ¥2.44bn | ¥2.29bn | ¥2.10bn | ¥1.88bn | ¥1.53bn | ¥1.29bn |
| Shares outstanding | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −¥1.16bn | ¥711.6m | ¥147.0m | ¥2.6m | ¥327.4m | ¥296.4m | ¥115.9m | ¥497.0m | ¥176.1m | ¥263.8m |
| Capital spending | −¥20.8m | −¥23.4m | −¥18.8m | −¥33.1m | −¥57.4m | −¥11.8m | −¥32.9m | −¥21.3m | −¥24.1m | −¥21.1m |
| Free cash flow | −¥1.18bn | ¥688.2m | ¥128.2m | −¥30.5m | ¥270.0m | ¥284.7m | ¥83.0m | ¥475.6m | ¥152.0m | ¥242.7m |
Latest quarters
By quarter end
| Jul 2026 | Apr 2026 | Jan 2026 | Oct 2025 | Jul 2025 | Apr 2025 | Jan 2025 | Oct 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥929.1m | ¥918.9m | ¥923.1m | ¥876.1m | ¥899.8m | ¥930.7m | ¥1.01bn | ¥956.6m |
| Gross profit | ¥794.3m | ¥797.2m | ¥799.1m | ¥751.0m | ¥771.0m | ¥799.6m | ¥863.4m | ¥813.3m |
| Operating income | ¥77.2m | ¥32.0m | ¥61.1m | ¥3.3m | ¥35.7m | ¥78.9m | ¥136.2m | ¥88.7m |
| Net income | −¥277.1m | −¥784.4m | ¥60.2m | ¥5.7m | ¥26.2m | ¥46.9m | ¥94.6m | ¥63.2m |
| Diluted earnings per share | -92.53 | -261.91 | 20.09 | 1.93 | 8.80 | 15.73 | 31.73 | 21.38 |
| Cash from operations | ¥183.0m | −¥796.0m | ¥249.0m | −¥792.0m | ¥281.0m | ¥580.0m | ¥233.0m | −¥383.0m |
| Capital spending | −¥4.0m | −¥11.0m | −¥2.0m | −¥2.0m | −¥3.0m | −¥5.0m | −¥9.0m | −¥4.0m |
| Free cash flow | ¥179.0m | −¥807.0m | ¥247.0m | −¥794.0m | ¥278.0m | ¥575.0m | ¥224.0m | −¥387.0m |
| Total assets | ¥2.56bn | ¥2.71bn | ¥3.54bn | ¥3.19bn | ¥3.46bn | ¥3.51bn | ¥3.42bn | ¥3.23bn |
| Cash and short-term investments | ¥1.22bn | ¥977.9m | ¥1.81bn | ¥1.34bn | ¥2.15bn | ¥2.06bn | ¥1.54bn | ¥1.35bn |
| Debt | ¥250.0m | ¥250.0m | ¥250.0m | — | — | ¥250.0m | ¥250.0m | ¥250.0m |
| Shareholders' equity | ¥1.84bn | ¥2.12bn | ¥2.90bn | ¥2.82bn | ¥2.82bn | ¥2.78bn | ¥2.75bn | ¥2.62bn |
Financial ratios
Data as of 25 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2014 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 86.1% | 85.3% | 81.6% | 82.3% | 85.0% | 87.7% | — | — |
| Operating margin | 2.8% | 8.9% | 2.0% | 5.5% | 10.6% | 9.5% | — | — |
| Net margin | -27.3% | 6.1% | 1.9% | 3.2% | 7.8% | 6.6% | — | — |
| Return on equity | -54.2% | 8.2% | 2.4% | 4.0% | 9.8% | 7.5% | — | — |
| Return on assets | -38.8% | 6.7% | 2.1% | 3.4% | 8.0% | 6.6% | — | — |
| Free cash flow yield | -49.1% | 31.9% | 7.3% | 1.6% | 16.7% | 13.1% | — | — |
| Revenue growth | -3.9% | 14.7% | 5.1% | 2.8% | 16.9% | 3.1% | — | — |
| Earnings growth | -531.2% | 270.2% | -37.4% | -58.5% | 39.1% | -9.5% | — | — |
| Current ratio | 2.88x | 4.79x | 7.35x | 6.46x | 4.99x | 6.96x | — | — |
| Debt to equity | 0.14x | — | -0.03x | -0.05x | -0.06x | 0.00x | 0.00x | — |
| Equity ratio | 71.6% | 81.4% | 87.6% | 86.0% | 81.7% | 87.8% | — | — |
| Interest coverage | 48.58x | 259.35x | 83.91x | 286.14x | 624.82x | 612.59x | — | — |
| R&D as a share of sales | — | — | 0.1% | 0.0% | 0.0% | — | — | 0.5% |
| Buybacks as a share of market value | -0.5% | -0.8% | -0.1% | 0.8% | 2.4% | 0.2% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.0% | 6.8% | 8.9% |
| Operating income | -16.6% | -16.5% | -8.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 85.7% | 84.0% | 84.6% | 86.3% |
| Operating margin | 5.9% | 4.9% | 6.4% | 9.6% |
| Net margin | -10.3% | -4.3% | -1.0% | 3.1% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -2.2 | 11.2 | 48.6 | 21.1 | 11.3 | 21.3 | 23.8 | 19.2 | 34.9 | 23.3 |
| Price to sales | 0.6 | 0.7 | 0.9 | 0.7 | 0.9 | 1.4 | 1.8 | 2.5 | 3.9 | 2.9 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.