C 
28.60
+0.14%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in SGD, from our data supplier.
Revenue
SGD 61.7m
FY2016FY2025
Net income
−SGD 880,913
FY2016FY2025
Free cash flow
−SGD 326,461
FY2016FY2025
Shareholders' equity
SGD 26.3m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | SGD 61.7m | SGD 56.1m | SGD 67.1m | SGD 47.4m | SGD 41.5m | SGD 96.9m | SGD 84.0m | SGD 60.3m | SGD 44.7m |
| Gross profit | SGD 4.9m | SGD 3.8m | SGD 3.2m | −SGD 5.0m | −SGD 2.0m | SGD 16.9m | SGD 13.3m | SGD 9.7m | SGD 7.9m |
| Operating income | −SGD 1.9m | −SGD 2.3m | −SGD 4.0m | −SGD 13.6m | −SGD 6.3m | SGD 7.4m | SGD 8.4m | SGD 4.8m | SGD 3.1m |
| Net income | −SGD 880,913 | −SGD 1.0m | −SGD 1.5m | −SGD 11.2m | −SGD 7.1m | SGD 4.9m | SGD 6.8m | SGD 4.0m | SGD 2.6m |
| Diluted earnings per share | -0.00 | -0.00 | -0.00 | -0.02 | -0.01 | 0.01 | 0.02 | 0.01 | 0.01 |
Balance sheet
At each fiscal year end
| FY2025 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | SGD 59.5m | SGD 63.6m | SGD 73.4m | SGD 75.7m | SGD 75.4m | SGD 104.0m | SGD 78.7m | SGD 58.1m | SGD 56.9m |
| Cash and short-term investments | SGD 3.3m | SGD 9.2m | SGD 9.0m | SGD 9.3m | SGD 10.1m | SGD 20.9m | SGD 3.7m | SGD 4.2m | SGD 1.8m |
| Total liabilities | SGD 33.1m | SGD 35.7m | SGD 44.4m | SGD 45.2m | SGD 39.9m | SGD 51.8m | SGD 52.0m | SGD 31.8m | SGD 34.5m |
| Debt | SGD 15.7m | SGD 19.5m | SGD 25.4m | SGD 28.9m | SGD 21.4m | SGD 26.2m | SGD 25.5m | SGD 17.6m | SGD 14.7m |
| Shareholders' equity | SGD 26.3m | SGD 28.0m | SGD 29.0m | SGD 30.5m | SGD 35.6m | SGD 52.3m | SGD 26.7m | SGD 26.3m | SGD 22.3m |
| Shares outstanding | 480m | 480m | 480m | 480m | 480m | 480m | 360m | 360m | 480m |
Cash flow
Fiscal years
| FY2025 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | SGD 68,124 | SGD 2.9m | SGD 1.4m | SGD 1.8m | −SGD 4.9m | SGD 1.4m | −SGD 3.7m | SGD 15.7m | SGD 3.2m |
| Capital spending | −SGD 394,585 | −SGD 1.5m | −SGD 5,074 | −SGD 316,043 | −SGD 1.5m | −SGD 1.0m | −SGD 1.7m | −SGD 10.0m | −SGD 1.1m |
| Free cash flow | −SGD 326,461 | SGD 1.4m | SGD 1.4m | SGD 1.5m | −SGD 6.4m | SGD 415,153 | −SGD 5.4m | SGD 5.7m | SGD 2.1m |
| Dividends paid | — | — | — | — | — | −SGD 500,000 | −SGD 500,000 | −SGD 500,000 | −SGD 1.3m |
Latest quarters
By quarter end
| Mar 2026 | Sept 2025 | Mar 2025 | Sept 2024 | Mar 2024 | Dec 2023 | Sept 2023 | Jun 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | SGD 16.2m | SGD 29.8m | SGD 5.2m | SGD 5.3m | SGD 3.9m | SGD 11.8m | SGD 24.2m | SGD 12.1m |
| Gross profit | SGD 263,466 | SGD 1.6m | SGD 463,630 | SGD 333,994 | SGD 449,568 | SGD 1.4m | SGD 2.0m | SGD 1.0m |
| Operating income | −SGD 5.6m | −SGD 2.1m | SGD 114,688 | −SGD 294,354 | SGD 129,418 | SGD 179,930 | −SGD 2.3m | −SGD 1.1m |
| Net income | −SGD 5.5m | −SGD 1.3m | SGD 67,453 | −SGD 169,097 | SGD 41,066 | SGD 125,758 | −SGD 1.3m | −SGD 658,682 |
| Diluted earnings per share | -0.01 | -0.00 | 0.00 | -0.00 | 0.00 | 0.00 | -0.00 | -0.00 |
| Cash from operations | −SGD 8.0m | −SGD 2.0m | — | — | — | SGD 1.0m | — | — |
| Capital spending | — | — | — | — | — | — | −SGD 1.0m | — |
| Total assets | SGD 71.8m | SGD 59.5m | SGD 10.3m | SGD 11.4m | SGD 62.4m | SGD 62.4m | SGD 63.6m | SGD 63.6m |
| Cash and short-term investments | SGD 16.1m | SGD 3.3m | SGD 758,846 | SGD 1.0m | SGD 9.5m | SGD 9.5m | SGD 8.3m | SGD 9.2m |
| Debt | SGD 10.8m | SGD 16.1m | SGD 2.4m | SGD 3.0m | SGD 18.9m | SGD 10.8m | SGD 18.3m | SGD 10.7m |
| Shareholders' equity | SGD 43.4m | SGD 26.3m | SGD 4.5m | SGD 4.4m | SGD 28.2m | SGD 28.2m | SGD 28.0m | SGD 28.0m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -2.0% | 9.2% | — |
| Operating income | -22.4% | -21.5% | — |
| Net income | -16.1% | -34.1% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 8.0% | 6.6% | 2.0% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Price to earnings | -858.1 | -1400.8 | -107.0 | -31.6 | -6.8 | -10.7 | 18.2 |
| Price to sales | 12.5 | 20.3 | 2.0 | 0.7 | 1.7 | 1.9 | 0.9 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.