O 
378
-3.82%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥2.45bn
FY2017FY2026
Net income
−¥1.13bn
FY2017FY2026
Free cash flow
−¥52.9m
FY2017FY2026
Shareholders' equity
¥3.48bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥2.45bn | ¥2.41bn | ¥2.56bn | ¥2.06bn | ¥1.20bn | ¥1.12bn | ¥4.94bn | ¥4.97bn | ¥4.01bn | ¥3.00bn |
| Gross profit | ¥1.54bn | ¥1.44bn | ¥1.67bn | ¥1.22bn | ¥539.4m | ¥475.0m | ¥4.29bn | ¥4.35bn | ¥3.42bn | ¥2.46bn |
| Operating income | −¥45.2m | −¥102.1m | −¥171.3m | −¥52.1m | −¥653.6m | −¥772.1m | ¥1.54bn | ¥1.70bn | ¥1.16bn | ¥999.3m |
| Net income | −¥1.13bn | −¥120.7m | −¥170.2m | −¥44.7m | −¥544.8m | −¥652.2m | ¥925.4m | ¥1.10bn | ¥756.7m | ¥632.8m |
| Diluted earnings per share | -36.48 | -3.89 | -5.49 | -1.44 | -17.57 | -21.03 | 29.84 | 35.44 | 24.40 | 20.40 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥4.07bn | ¥4.80bn | ¥5.66bn | ¥6.40bn | ¥5.37bn | ¥6.71bn | ¥6.75bn | ¥6.31bn | ¥4.98bn | ¥4.05bn |
| Cash and short-term investments | ¥2.14bn | ¥2.21bn | ¥2.63bn | ¥2.99bn | ¥3.02bn | ¥2.92bn | ¥5.65bn | ¥4.72bn | ¥3.58bn | ¥2.99bn |
| Total liabilities | ¥587.3m | ¥457.5m | ¥551.9m | ¥734.4m | ¥281.2m | ¥496.1m | ¥626.4m | ¥1.11bn | ¥844.6m | ¥704.8m |
| Shareholders' equity | ¥3.48bn | ¥4.34bn | ¥5.11bn | ¥5.67bn | ¥5.09bn | ¥6.21bn | ¥6.12bn | ¥5.20bn | ¥4.14bn | ¥3.35bn |
| Shares outstanding | 31m | 31m | 31m | 31m | 31m | 31m | 31m | 31m | 31m | 31m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −¥11.8m | −¥4.7m | −¥313.0m | −¥7.3m | ¥117.7m | −¥1.15bn | ¥980.5m | ¥1.12bn | ¥687.8m | ¥600.4m |
| Capital spending | −¥41.1m | −¥19.6m | −¥38.1m | −¥14.6m | −¥16.2m | −¥58.1m | −¥38.2m | −¥36.0m | −¥147.5m | −¥22.4m |
| Free cash flow | −¥52.9m | −¥24.2m | −¥351.1m | −¥21.9m | ¥101.5m | −¥1.21bn | ¥942.3m | ¥1.09bn | ¥540.3m | ¥578.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥578.5m | ¥628.6m | ¥582.0m | ¥674.5m | ¥568.6m | ¥585.6m | ¥551.0m | ¥676.3m |
| Gross profit | ¥381.0m | ¥422.0m | ¥364.6m | ¥442.4m | ¥315.1m | ¥332.9m | ¥321.6m | ¥440.8m |
| Operating income | −¥16.7m | ¥48.7m | −¥19.6m | −¥1.9m | −¥72.3m | −¥47.0m | −¥53.6m | ¥60.5m |
| Net income | −¥29.3m | −¥37.0m | −¥984.7m | −¥20.9m | −¥88.7m | −¥51.9m | −¥56.4m | ¥50.4m |
| Diluted earnings per share | -0.94 | -1.19 | -31.75 | -0.67 | -2.86 | -1.67 | -1.82 | 1.62 |
| Total assets | ¥4.06bn | ¥4.07bn | ¥4.05bn | ¥4.58bn | ¥4.68bn | ¥4.80bn | ¥4.62bn | ¥5.28bn |
| Cash and short-term investments | ¥2.19bn | ¥2.14bn | ¥2.15bn | ¥2.07bn | ¥2.11bn | ¥2.21bn | ¥2.17bn | ¥2.57bn |
| Shareholders' equity | ¥3.39bn | ¥3.48bn | ¥3.51bn | ¥4.01bn | ¥4.21bn | ¥4.34bn | ¥4.21bn | ¥4.81bn |
Financial ratios
Data as of 5 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 62.9% | 59.7% | 65.4% | 59.5% | 44.9% | 42.3% | — | — | — | — | — |
| Operating margin | -1.8% | -4.2% | -6.7% | -2.5% | -54.4% | -68.8% | — | — | — | — | — |
| Net margin | -46.1% | -5.0% | -6.6% | -2.2% | -45.3% | -58.1% | — | — | — | — | — |
| Return on equity | -32.5% | -2.8% | -3.3% | -0.8% | -10.7% | -10.5% | — | — | — | — | — |
| Return on assets | -27.8% | -2.5% | -3.0% | -0.7% | -10.1% | -9.7% | — | — | — | — | — |
| Free cash flow yield | 0.2% | 0.1% | -2.1% | 0.1% | 1.0% | -8.6% | — | — | — | — | — |
| Revenue growth | 2.0% | -6.1% | 24.6% | 71.1% | 7.0% | -77.3% | — | — | — | — | — |
| Earnings growth | 837.4% | -29.1% | 281.0% | -91.8% | -16.5% | -170.5% | — | — | — | — | — |
| Current ratio | 5.05x | 6.65x | 9.49x | 9.80x | 19.12x | 31.56x | — | — | — | — | — |
| Debt to equity | — | — | — | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | — | — |
| Equity ratio | 85.6% | 90.5% | 90.3% | 88.5% | 94.8% | 92.6% | — | — | — | — | — |
| Interest coverage | — | — | — | — | -130720.20x | -12.18x | 638.88x | — | — | 121378.71x | 4969.64x |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 6.1% | 16.9% | -0.1% |
| Operating income | -4.6% | -43.3% | — |
| Net income | 193.7% | 11.6% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 61.3% | 62.0% | 58.4% | 75.0% |
| Operating margin | -3.0% | -3.9% | -15.2% | 14.3% |
| Net margin | -25.8% | -15.5% | -22.6% | 4.1% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -11.1 | -81.2 | -113.2 | -543.1 | -100.9 | -87.6 | 46.6 | 44.1 | 103.6 | 125.8 |
| Price to sales | 5.1 | 4.1 | 7.5 | 11.8 | 45.8 | 50.9 | 8.7 | 9.8 | 19.5 | 26.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 3-for-1 split · 29 Jan 2018
- 2-for-1 split · 28 Jun 2016
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.