D 
1,244
+1.63%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥7.01bn
FY2017FY2026
Net income
¥1.11bn
FY2017FY2026
Free cash flow
¥774.8m
FY2017FY2026
Shareholders' equity
¥6.68bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥7.01bn | ¥8.00bn | ¥7.15bn | ¥6.91bn | ¥7.08bn | ¥4.41bn | ¥3.67bn | ¥2.81bn | ¥2.00bn | ¥1.36bn |
| Gross profit | ¥2.88bn | ¥3.84bn | ¥3.29bn | ¥2.96bn | ¥2.55bn | ¥1.74bn | ¥1.71bn | ¥1.45bn | ¥1.02bn | ¥770.3m |
| Operating income | ¥1.72bn | ¥2.61bn | ¥2.31bn | ¥2.12bn | ¥1.76bn | ¥1.11bn | ¥1.10bn | ¥866.2m | ¥551.5m | ¥406.1m |
| Net income | ¥1.11bn | ¥1.78bn | ¥1.65bn | ¥1.63bn | ¥1.08bn | ¥747.2m | ¥745.7m | ¥585.4m | ¥324.1m | ¥266.6m |
| Diluted earnings per share | 81.95 | 131.87 | 122.42 | 119.88 | 79.74 | 55.03 | 54.91 | 43.49 | 23.86 | 19.63 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥7.38bn | ¥7.53bn | ¥6.58bn | ¥5.61bn | ¥4.48bn | ¥3.47bn | ¥2.92bn | ¥2.17bn | ¥1.61bn | ¥1.59bn |
| Cash and short-term investments | ¥5.29bn | ¥5.35bn | ¥4.46bn | ¥4.16bn | ¥3.14bn | ¥2.63bn | ¥2.12bn | ¥1.66bn | ¥1.04bn | ¥1.02bn |
| Total liabilities | ¥703.7m | ¥1.14bn | ¥1.02bn | ¥949.0m | ¥941.9m | ¥685.9m | ¥616.8m | ¥449.2m | ¥341.1m | ¥536.9m |
| Shareholders' equity | ¥6.68bn | ¥6.38bn | ¥5.45bn | ¥4.57bn | ¥3.53bn | ¥2.78bn | ¥2.30bn | ¥1.72bn | ¥1.27bn | ¥1.06bn |
| Shares outstanding | 14m | 14m | 14m | 14m | 14m | 14m | 14m | 13m | 14m | 14m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥775.3m | ¥1.99bn | ¥1.44bn | ¥1.44bn | ¥1.15bn | ¥850.9m | ¥743.9m | ¥789.1m | ¥190.2m | ¥328.6m |
| Capital spending | −¥503,000 | −¥234.5m | −¥350.9m | −¥51.4m | −¥95.1m | −¥21.9m | −¥8.2m | −¥2.7m | −¥3.0m | −¥66.3m |
| Free cash flow | ¥774.8m | ¥1.76bn | ¥1.08bn | ¥1.39bn | ¥1.05bn | ¥829.0m | ¥735.7m | ¥786.3m | ¥187.2m | ¥262.4m |
| Dividends paid | −¥811.5m | −¥743.0m | −¥678.4m | −¥542.6m | −¥373.9m | −¥271.3m | −¥161.2m | −¥134.2m | −¥108.7m | −¥76.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥2.26bn | ¥2.15bn | ¥1.80bn | ¥1.65bn | ¥1.41bn | ¥2.36bn | ¥1.99bn | ¥1.89bn |
| Gross profit | ¥653.0m | ¥818.5m | ¥701.3m | ¥716.9m | ¥617.9m | ¥1.12bn | ¥997.9m | ¥937.4m |
| Operating income | ¥354.2m | ¥532.9m | ¥426.0m | ¥435.6m | ¥327.2m | ¥749.5m | ¥677.3m | ¥666.0m |
| Net income | ¥212.5m | ¥306.2m | ¥290.4m | ¥299.9m | ¥211.1m | ¥508.9m | ¥460.3m | ¥458.4m |
| Diluted earnings per share | 15.73 | 22.66 | 21.48 | 22.19 | 15.62 | 37.65 | 34.06 | 33.91 |
| Cash from operations | — | — | — | ¥174.0m | — | — | — | ¥464.0m |
| Capital spending | — | — | — | — | — | — | — | −¥64.0m |
| Free cash flow | — | — | — | — | — | — | — | ¥400.0m |
| Total assets | ¥6.58bn | ¥7.38bn | ¥6.90bn | ¥6.79bn | ¥6.30bn | ¥7.53bn | ¥6.61bn | ¥6.50bn |
| Cash and short-term investments | ¥4.23bn | ¥5.29bn | ¥4.92bn | ¥4.88bn | ¥4.59bn | ¥5.35bn | ¥4.47bn | ¥4.63bn |
| Shareholders' equity | ¥5.95bn | ¥6.68bn | ¥6.37bn | ¥6.08bn | ¥5.78bn | ¥6.38bn | ¥5.87bn | ¥5.52bn |
Financial ratios
Data as of 25 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 41.1% | 48.0% | 46.0% | 42.8% | 36.0% | 39.5% | — | — | — |
| Operating margin | 24.6% | 32.6% | 32.3% | 30.7% | 24.8% | 25.1% | — | — | — |
| Net margin | 15.8% | 22.3% | 23.1% | 23.5% | 15.3% | 16.9% | — | — | — |
| Return on equity | 16.6% | 27.9% | 30.3% | 35.6% | 30.6% | 26.9% | — | — | — |
| Return on assets | 15.0% | 23.7% | 25.1% | 29.0% | 24.2% | 21.6% | — | — | — |
| Free cash flow yield | 4.4% | 12.5% | 10.1% | 8.4% | 7.0% | 4.9% | — | — | — |
| Revenue growth | -12.4% | 11.9% | 3.4% | -2.4% | 60.4% | 20.3% | — | — | — |
| Earnings growth | -37.9% | 7.7% | 1.8% | 50.2% | 44.9% | 0.2% | — | — | — |
| Current ratio | 9.83x | 5.84x | 5.67x | 5.51x | 4.28x | 4.56x | — | — | — |
| Debt to equity | — | — | — | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x |
| Equity ratio | 90.5% | 84.8% | 82.8% | 81.4% | 79.0% | 80.2% | — | — | — |
| Interest coverage | — | — | — | 5.37x | 5.10x | 21.61x | 260.97x | — | — |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.4% | 0.1% | 0.0% | 0.0% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.5% | 9.7% | 22.1% |
| Operating income | -6.7% | 9.2% | 21.0% |
| Net income | -12.0% | 8.2% | 21.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 44.8% | 44.6% | 42.6% | 44.3% |
| Operating margin | 28.8% | 30.1% | 28.7% | 28.8% |
| Net margin | 19.3% | 21.2% | 19.7% | 19.6% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 15.4 | 13.2 | 14.2 | 13.1 | 27.9 | 54.9 | 38.7 | 57.9 | 68.1 | 90.4 |
| Price to sales | 2.4 | 2.9 | 3.3 | 3.1 | 4.3 | 9.3 | 7.9 | 12.1 | 11.1 | 17.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 10 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 130.00 | 55.00 | 50.00 | 40.00 | 20.00 | 20.00 | 12.00 | 20.00 |
- 2-for-1 split · 29 Sept 2021
- 2-for-1 split · 28 Mar 2018
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.