R 
1,127
+6.37%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥60.29bn
FY2017FY2026
Net income
¥13.29bn
FY2017FY2026
Free cash flow
¥12.35bn
FY2017FY2026
Shareholders' equity
¥26.03bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥60.29bn | ¥48.90bn | ¥38.41bn | ¥27.40bn | ¥20.63bn | ¥15.39bn | ¥11.61bn | ¥8.74bn | ¥6.41bn | ¥4.93bn |
| Gross profit | ¥45.42bn | ¥36.31bn | ¥27.62bn | ¥18.78bn | ¥14.03bn | ¥10.36bn | ¥7.66bn | ¥5.75bn | ¥4.12bn | ¥3.11bn |
| Research and development | — | ¥55.0m | ¥75.0m | ¥14.0m | ¥53.0m | ¥37.4m | ¥30.7m | ¥21.8m | ¥21.0m | ¥21.0m |
| Operating income | ¥17.35bn | ¥10.19bn | ¥5.58bn | ¥1.64bn | ¥1.58bn | ¥3.90bn | ¥1.17bn | ¥1.47bn | ¥1.24bn | ¥975.4m |
| Net income | ¥13.29bn | ¥8.00bn | ¥4.18bn | ¥1.27bn | ¥1.08bn | ¥2.94bn | ¥799.5m | ¥1.02bn | ¥875.0m | ¥731.6m |
| Diluted earnings per share | 37.54 | 22.19 | 11.55 | 3.52 | 2.97 | 8.10 | 2.21 | 2.81 | 2.41 | 2.02 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥36.58bn | ¥31.65bn | ¥21.23bn | ¥14.07bn | ¥11.70bn | ¥11.47bn | ¥7.04bn | ¥6.14bn | ¥5.23bn | ¥3.82bn |
| Cash and short-term investments | ¥13.89bn | ¥11.37bn | ¥7.01bn | ¥5.99bn | ¥4.86bn | ¥6.04bn | ¥2.50bn | ¥2.24bn | ¥1.72bn | ¥2.32bn |
| Total liabilities | ¥10.55bn | ¥9.68bn | ¥7.88bn | ¥4.52bn | ¥3.08bn | ¥3.63bn | ¥1.85bn | ¥1.55bn | ¥1.52bn | ¥897.8m |
| Debt | — | ¥216.0m | ¥970.0m | ¥36.0m | ¥40.0m | ¥40.0m | ¥3.3m | ¥3.3m | ¥10.4m | ¥35.4m |
| Shareholders' equity | ¥26.03bn | ¥21.98bn | ¥13.35bn | ¥9.55bn | ¥8.62bn | ¥7.84bn | ¥5.19bn | ¥4.59bn | ¥3.71bn | ¥2.92bn |
| Shares outstanding | 354m | 361m | 362m | 362m | 362m | 362m | 362m | 362m | 362m | 362m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥13.39bn | ¥9.01bn | ¥5.29bn | ¥2.17bn | −¥11.0m | ¥4.27bn | ¥939.9m | ¥1.12bn | ¥1.04bn | ¥579.7m |
| Capital spending | −¥1.04bn | −¥1.26bn | −¥814.0m | −¥625.0m | −¥413.0m | −¥321.3m | −¥424.9m | −¥209.6m | −¥166.7m | −¥86.8m |
| Free cash flow | ¥12.35bn | ¥7.74bn | ¥4.47bn | ¥1.54bn | −¥424.0m | ¥3.95bn | ¥515.0m | ¥910.7m | ¥875.9m | ¥493.0m |
| Dividends paid | −¥815.0m | −¥425.0m | −¥353.0m | −¥344.0m | −¥317.0m | −¥289.9m | −¥199.1m | −¥131.4m | −¥88.3m | −¥54.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥14.21bn | ¥15.99bn | ¥15.52bn | ¥14.70bn | ¥14.08bn | ¥13.36bn | ¥12.55bn | ¥11.78bn |
| Gross profit | ¥11.59bn | ¥12.04bn | ¥11.72bn | ¥11.07bn | ¥10.58bn | ¥9.99bn | ¥9.31bn | ¥8.73bn |
| Operating income | ¥4.76bn | ¥4.84bn | ¥4.79bn | ¥4.05bn | ¥3.66bn | ¥2.65bn | ¥2.89bn | ¥2.33bn |
| Net income | ¥14.63bn | ¥3.70bn | ¥3.29bn | ¥2.77bn | ¥3.54bn | ¥2.41bn | ¥1.96bn | ¥1.56bn |
| Diluted earnings per share | 41.32 | 10.44 | 9.11 | 7.69 | 9.81 | 6.69 | 5.41 | 4.30 |
| Cash from operations | — | — | — | — | — | — | — | ¥1.69bn |
| Capital spending | — | — | — | — | — | — | — | −¥340.0m |
| Free cash flow | — | — | — | — | — | — | — | ¥1.35bn |
| Total assets | ¥51.39bn | ¥36.58bn | ¥36.38bn | ¥33.47bn | ¥28.42bn | ¥31.65bn | ¥26.28bn | ¥24.71bn |
| Cash and short-term investments | ¥20.49bn | ¥13.89bn | ¥13.49bn | ¥14.74bn | ¥10.26bn | ¥11.37bn | ¥8.17bn | ¥8.24bn |
| Debt | — | — | — | — | — | ¥216.0m | ¥379.0m | ¥592.0m |
| Shareholders' equity | ¥38.35bn | ¥26.03bn | ¥27.80bn | ¥24.43bn | ¥21.64bn | ¥21.98bn | ¥18.69bn | ¥16.72bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 30.1% | 31.4% | 30.9% |
| Operating income | 119.4% | 34.8% | 36.3% |
| Net income | 118.5% | 35.3% | 38.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 74.9% | 73.2% | 72.3% | 71.2% |
| Operating margin | 25.2% | 19.9% | 19.1% | 18.6% |
| Net margin | 19.5% | 15.3% | 14.6% | 14.1% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 30.3 | 46.9 | 80.4 | 371.6 | 266.3 | 191.3 | — | 178.0 | 88.1 | 87.8 |
| Price to sales | 6.7 | 7.7 | 8.8 | 17.3 | 13.9 | 36.5 | 37.3 | 20.7 | 12.0 | 13.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 10 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 9.25 | 1.175 | 0.975 | 0.95 | 0.825 | 0.80 | 0.55 | 0.363 |
- 2-for-1 split · 29 Sept 2025
- 2-for-1 split · 29 Sept 2020
- 2-for-1 split · 27 Sept 2019
- 2-for-1 split · 28 Mar 2018
- 2-for-1 split · 28 Sept 2016
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.