P 
2,249
+3.50%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥9.55bn
FY2017FY2026
Net income
¥2.40bn
FY2017FY2026
Free cash flow
¥3.39bn
FY2017FY2026
Shareholders' equity
¥9.28bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥9.55bn | ¥8.00bn | ¥6.84bn | ¥5.71bn | ¥4.85bn | ¥3.77bn | ¥2.89bn | ¥2.29bn | ¥1.72bn | ¥1.36bn |
| Gross profit | ¥8.06bn | ¥6.72bn | ¥5.89bn | ¥5.08bn | ¥4.31bn | ¥3.15bn | ¥2.36bn | ¥1.80bn | ¥1.28bn | ¥982.3m |
| Operating income | ¥3.62bn | ¥1.88bn | ¥1.75bn | ¥1.19bn | ¥1.83bn | ¥1.30bn | ¥560.4m | ¥518.4m | ¥375.7m | ¥251.0m |
| Net income | ¥2.40bn | ¥1.12bn | ¥1.16bn | ¥777.8m | ¥1.28bn | ¥1.04bn | ¥321.5m | ¥314.0m | ¥241.3m | ¥154.2m |
| Diluted earnings per share | 174.77 | 80.71 | 85.48 | 57.38 | 94.36 | 76.44 | 21.98 | 23.88 | 17.85 | 11.37 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥11.58bn | ¥8.24bn | ¥7.07bn | ¥5.27bn | ¥4.83bn | ¥3.46bn | ¥2.24bn | ¥2.25bn | ¥1.94bn | ¥1.56bn |
| Cash and short-term investments | ¥8.31bn | ¥5.61bn | ¥4.54bn | ¥3.70bn | ¥3.34bn | ¥2.53bn | ¥1.33bn | ¥1.39bn | ¥1.27bn | ¥1.12bn |
| Total liabilities | ¥2.31bn | ¥1.34bn | ¥1.41bn | ¥798.9m | ¥1.09bn | ¥973.5m | ¥575.0m | ¥370.0m | ¥375.6m | ¥248.8m |
| Debt | ¥1.4m | ¥2.0m | ¥2.8m | ¥1.3m | ¥4.1m | ¥6.8m | ¥5.0m | ¥4.8m | ¥3.1m | ¥5.7m |
| Shareholders' equity | ¥9.28bn | ¥6.90bn | ¥5.66bn | ¥4.47bn | ¥3.74bn | ¥2.48bn | ¥1.66bn | ¥1.88bn | ¥1.57bn | ¥1.32bn |
| Shares outstanding | 14m | 14m | 14m | 14m | 14m | 14m | 15m | 13m | 14m | 14m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥3.41bn | ¥1.37bn | ¥1.54bn | ¥598.1m | ¥1.41bn | ¥1.41bn | ¥531.3m | ¥334.0m | ¥322.4m | ¥262.0m |
| Capital spending | −¥27.1m | −¥90.9m | −¥36.9m | −¥47.5m | −¥244.7m | −¥40.0m | −¥20.7m | −¥54.0m | −¥7.1m | −¥17.8m |
| Free cash flow | ¥3.39bn | ¥1.28bn | ¥1.50bn | ¥550.6m | ¥1.16bn | ¥1.37bn | ¥510.6m | ¥280.0m | ¥315.3m | ¥244.2m |
| Dividends paid | −¥138.7m | — | — | −¥3.2m | −¥3.4m | −¥259.3m | −¥1.1m | — | — | — |
Latest quarters
By quarter end
| Aug 2026 | May 2026 | Feb 2026 | Nov 2025 | Aug 2025 | May 2025 | Feb 2025 | Nov 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥2.52bn | ¥2.53bn | ¥2.34bn | ¥2.53bn | ¥2.37bn | ¥2.31bn | ¥2.02bn | ¥2.09bn |
| Gross profit | ¥2.16bn | ¥2.17bn | ¥1.97bn | ¥2.15bn | ¥2.00bn | ¥1.94bn | ¥1.67bn | ¥1.77bn |
| Operating income | ¥871.3m | ¥881.0m | ¥632.7m | ¥1.10bn | ¥1.01bn | ¥883.9m | ¥280.6m | ¥638.6m |
| Net income | ¥520.5m | ¥604.6m | ¥375.0m | ¥750.6m | ¥699.6m | ¥572.7m | ¥110.6m | ¥373.4m |
| Diluted earnings per share | 37.93 | 44.07 | 27.33 | 54.14 | 50.46 | 41.31 | 7.98 | 27.48 |
| Total assets | ¥12.09bn | ¥11.00bn | ¥11.58bn | ¥10.55bn | ¥9.78bn | ¥8.64bn | ¥8.24bn | ¥7.83bn |
| Cash and short-term investments | ¥8.77bn | ¥7.91bn | ¥8.31bn | ¥7.40bn | ¥7.02bn | ¥5.91bn | ¥5.61bn | ¥5.01bn |
| Debt | — | — | ¥647,000 | — | — | — | ¥617,000 | — |
| Shareholders' equity | ¥10.13bn | ¥9.54bn | ¥9.28bn | ¥8.88bn | ¥8.11bn | ¥7.35bn | ¥6.90bn | ¥6.71bn |
Financial ratios
Data as of 21 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 84.4% | 84.0% | 86.2% | 88.9% | 88.7% | 83.6% |
| Operating margin | 38.0% | 23.5% | 25.6% | 20.9% | 37.8% | 34.6% |
| Net margin | 25.1% | 14.0% | 17.0% | 13.6% | 26.4% | 27.7% |
| Return on equity | 25.9% | 16.2% | 20.5% | 17.4% | 34.3% | 42.0% |
| Return on assets | 20.7% | 13.6% | 16.4% | 14.8% | 26.5% | 30.2% |
| Free cash flow yield | 11.4% | 4.8% | 5.2% | 2.2% | 5.5% | 4.8% |
| Revenue growth | 19.3% | 17.1% | 19.8% | 17.5% | 28.9% | 30.3% |
| Earnings growth | 114.3% | -3.7% | 49.3% | -39.3% | 22.8% | 224.5% |
| Current ratio | 4.16x | 4.94x | 3.84x | 5.56x | 3.65x | 3.15x |
| Debt to equity | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x |
| Equity ratio | 80.1% | 83.8% | 80.1% | 84.8% | 77.4% | 71.8% |
| Interest coverage | 4491.79x | 3034.81x | 3154.09x | 1956.47x | 2843.80x | 1658.58x |
| Buybacks as a share of market value | 1.1% | -2.0% | -0.2% | 0.2% | 0.5% | 6.7% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 18.7% | 20.4% | 24.3% |
| Operating income | 44.9% | 22.7% | 35.0% |
| Net income | 45.5% | 18.1% | 35.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 84.2% | 85.6% | 85.8% | 84.1% |
| Operating margin | 31.4% | 28.1% | 29.9% | 28.0% |
| Net margin | 20.0% | 18.1% | 20.1% | 18.6% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 12.5 | 34.4 | 20.5 | 31.5 | 25.0 | 39.9 | 157.9 | 52.5 | 60.1 | 78.1 |
| Price to sales | 3.1 | 4.8 | 3.5 | 4.3 | 6.6 | 11.1 | 17.6 | 7.2 | 8.4 | 8.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 26 Feb 2026.
| FY2026 | |
|---|---|
| Paid in the year | 23.90 |
- 2-for-1 split · 3 Aug 2020
- 2-for-1 split · 26 Feb 2018
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.