N 
1,677
+3.07%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥8.23bn
FY2017FY2026
Net income
¥1.81bn
FY2017FY2026
Free cash flow
¥2.14bn
FY2017FY2026
Shareholders' equity
¥7.47bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥8.23bn | ¥7.26bn | ¥6.62bn | ¥6.01bn | ¥5.92bn | ¥5.33bn | ¥3.74bn | ¥2.66bn | ¥2.31bn | ¥2.12bn |
| Gross profit | ¥4.74bn | ¥4.03bn | ¥3.64bn | ¥3.23bn | ¥3.03bn | ¥2.74bn | ¥2.22bn | ¥1.79bn | ¥1.67bn | ¥1.53bn |
| Research and development | ¥42.6m | ¥49.0m | ¥96.0m | ¥107.8m | ¥41.0m | ¥68.0m | ¥90.2m | ¥22.9m | ¥61.4m | ¥125.3m |
| Operating income | ¥2.50bn | ¥1.95bn | ¥1.30bn | ¥1.24bn | ¥1.25bn | ¥920.6m | ¥699.1m | ¥528.3m | ¥432.6m | ¥391.8m |
| Net income | ¥1.81bn | ¥1.41bn | ¥956.4m | ¥812.6m | ¥866.3m | ¥677.1m | ¥495.0m | ¥382.3m | ¥324.1m | ¥296.6m |
| Diluted earnings per share | 129.09 | 100.88 | 68.22 | 54.68 | 57.97 | 45.31 | 33.24 | 25.74 | 21.88 | 20.03 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥10.69bn | ¥9.28bn | ¥8.65bn | ¥8.03bn | ¥7.32bn | ¥6.76bn | ¥5.80bn | ¥4.54bn | ¥4.09bn | ¥3.73bn |
| Cash and short-term investments | ¥6.61bn | ¥5.55bn | ¥5.40bn | ¥5.22bn | ¥4.33bn | ¥3.65bn | ¥3.12bn | ¥2.61bn | ¥2.56bn | ¥2.49bn |
| Total liabilities | ¥3.21bn | ¥2.97bn | ¥2.31bn | ¥2.30bn | ¥2.15bn | ¥2.33bn | ¥1.95bn | ¥1.11bn | ¥971.3m | ¥900.0m |
| Debt | ¥3.2m | ¥2.7m | ¥290,000 | ¥311,000 | ¥364,000 | ¥102.0m | ¥154.2m | ¥154.2m | −¥401.3m | −¥350.2m |
| Shareholders' equity | ¥7.47bn | ¥6.31bn | ¥6.33bn | ¥5.72bn | ¥5.15bn | ¥4.42bn | ¥3.86bn | ¥3.43bn | ¥3.12bn | ¥2.83bn |
| Shares outstanding | 14m | 14m | 14m | 15m | 15m | 15m | 15m | 15m | 15m | 15m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥2.27bn | ¥2.06bn | ¥1.03bn | ¥1.19bn | ¥1.11bn | ¥989.9m | ¥764.3m | ¥696.2m | ¥423.3m | ¥378.8m |
| Capital spending | −¥132.4m | −¥8.3m | −¥274.4m | −¥233.3m | −¥291.9m | −¥191.5m | −¥204.8m | −¥146.0m | −¥178.8m | −¥55.7m |
| Free cash flow | ¥2.14bn | ¥2.05bn | ¥753.0m | ¥956.9m | ¥815.4m | ¥798.3m | ¥559.6m | ¥550.2m | ¥244.5m | ¥323.1m |
| Dividends paid | −¥658.1m | −¥536.7m | −¥298.0m | −¥208.8m | −¥163.7m | −¥111.2m | −¥88.8m | −¥81.3m | −¥31.1m | −¥28.5m |
Latest quarters
By quarter end
| Jul 2026 | Apr 2026 | Jan 2026 | Oct 2025 | Jul 2025 | Apr 2025 | Jan 2025 | Oct 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥2.15bn | ¥2.08bn | ¥2.14bn | ¥2.11bn | ¥1.98bn | ¥2.00bn | ¥1.98bn | ¥1.92bn |
| Gross profit | ¥1.31bn | ¥1.29bn | ¥1.25bn | ¥1.19bn | ¥1.13bn | ¥1.16bn | ¥1.09bn | ¥1.07bn |
| Operating income | ¥664.5m | ¥683.9m | ¥612.3m | ¥635.2m | ¥606.0m | ¥644.0m | ¥572.4m | ¥530.9m |
| Net income | ¥459.9m | ¥487.6m | ¥457.0m | ¥463.3m | ¥441.6m | ¥447.4m | ¥430.4m | ¥381.4m |
| Diluted earnings per share | 32.81 | 34.78 | 32.60 | 33.05 | 31.51 | 31.92 | 30.70 | 27.20 |
| Total assets | ¥11.26bn | ¥10.37bn | ¥10.69bn | ¥9.87bn | ¥9.85bn | ¥8.98bn | ¥9.28bn | ¥8.43bn |
| Cash and short-term investments | ¥7.51bn | ¥6.43bn | ¥6.61bn | ¥5.90bn | ¥6.16bn | ¥5.27bn | ¥5.55bn | ¥4.72bn |
| Debt | — | — | ¥3.2m | — | — | — | ¥2.7m | — |
| Shareholders' equity | ¥8.03bn | ¥7.57bn | ¥7.47bn | ¥7.04bn | ¥6.83bn | ¥6.32bn | ¥6.31bn | ¥5.88bn |
Financial ratios
Data as of 24 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 57.6% | 55.5% | 55.0% | 53.8% | 51.2% | 51.4% |
| Operating margin | 30.3% | 26.9% | 19.6% | 20.7% | 21.1% | 17.3% |
| Net margin | 22.0% | 19.5% | 14.5% | 13.5% | 14.6% | 12.7% |
| Return on equity | 24.2% | 22.4% | 15.1% | 14.2% | 16.8% | 15.3% |
| Return on assets | 16.9% | 15.2% | 11.1% | 10.1% | 11.8% | 10.0% |
| Free cash flow yield | 10.3% | 8.9% | 5.6% | 5.8% | 5.6% | 4.8% |
| Revenue growth | 13.3% | 9.8% | 10.1% | 1.5% | 11.2% | 42.3% |
| Earnings growth | 28.0% | 47.9% | 17.7% | -6.2% | 27.9% | 36.8% |
| Current ratio | 2.79x | 2.61x | 3.50x | 3.15x | 3.30x | 2.59x |
| Debt to equity | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.02x |
| Equity ratio | 69.9% | 67.9% | 73.2% | 71.2% | 70.4% | 65.4% |
| Interest coverage | 34216.00x | 54199.39x | 41833.35x | 88654.79x | 6968.78x | 1612.35x |
| R&D as a share of sales | 0.5% | 0.7% | 1.5% | 1.8% | 0.7% | 1.3% |
| Buybacks as a share of market value | -0.0% | 0.0% | 5.7% | 0.5% | 0.0% | -0.3% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 11.1% | 9.1% | 15.8% |
| Operating income | 26.3% | 22.1% | 21.2% |
| Net income | 30.6% | 21.7% | 22.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 56.6% | 55.6% | 54.4% | 57.7% |
| Operating margin | 28.7% | 24.9% | 23.3% | 22.2% |
| Net margin | 20.8% | 17.8% | 16.6% | 15.9% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 12.6 | 18.0 | 25.7 | 18.6 | 17.2 | 31.9 | 60.1 | 42.1 | 32.6 | 68.4 |
| Price to sales | 2.8 | 3.5 | 3.7 | 2.5 | 2.5 | 4.1 | 8.0 | 6.0 | 4.6 | 9.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 10 years. Last went ex-dividend on 29 Jan 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 76.00 | 37.00 | 19.00 | 14.00 | 11.00 | 7.50 | 6.00 | 4.50 |
- 2-for-1 split · 13 Nov 2017
- 2-for-1 split · 28 Jun 2017
- 3-for-1 split · 27 Jan 2016
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.