P 
1,070
+2.79%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥26.89bn
FY2016FY2025
Net income
¥1.02bn
FY2016FY2025
Free cash flow
¥1.12bn
FY2016FY2025
Shareholders' equity
¥9.31bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥26.89bn | ¥26.56bn | ¥28.49bn | ¥25.17bn | ¥21.25bn | ¥16.76bn | ¥16.54bn | ¥14.49bn | ¥11.40bn | ¥8.50bn |
| Gross profit | ¥6.30bn | ¥6.17bn | ¥6.94bn | ¥6.34bn | ¥5.69bn | ¥4.50bn | ¥4.35bn | ¥3.95bn | ¥2.70bn | ¥1.98bn |
| Research and development | — | ¥285.8m | ¥359.3m | ¥360.5m | ¥225.5m | ¥165.5m | ¥165.3m | ¥141.9m | ¥135.6m | ¥123.4m |
| Operating income | ¥1.45bn | ¥1.36bn | ¥1.71bn | ¥1.45bn | ¥1.17bn | ¥750.2m | ¥822.1m | ¥728.8m | ¥717.4m | ¥590.1m |
| Net income | ¥1.02bn | ¥978.4m | ¥1.01bn | ¥643.1m | ¥669.8m | ¥286.9m | ¥459.9m | ¥469.7m | ¥450.7m | ¥403.1m |
| Diluted earnings per share | 102.61 | 98.79 | 100.71 | 63.91 | 66.66 | 34.83 | 55.92 | 55.79 | 57.89 | 53.16 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥15.93bn | ¥15.90bn | ¥17.63bn | ¥16.92bn | ¥17.39bn | ¥12.44bn | ¥11.32bn | ¥9.25bn | ¥6.53bn | ¥4.38bn |
| Cash and short-term investments | ¥3.47bn | ¥4.09bn | ¥4.11bn | ¥2.63bn | ¥3.31bn | ¥4.83bn | ¥3.20bn | ¥2.02bn | ¥1.94bn | ¥2.24bn |
| Total liabilities | ¥6.19bn | ¥6.45bn | ¥8.53bn | ¥8.54bn | ¥9.44bn | ¥7.01bn | ¥6.28bn | ¥4.09bn | ¥3.10bn | ¥1.22bn |
| Debt | ¥366.5m | ¥515.1m | ¥1.60bn | ¥1.93bn | ¥2.79bn | ¥3.68bn | ¥2.83bn | ¥900.4m | ¥552.5m | ¥12.1m |
| Shareholders' equity | ¥9.31bn | ¥9.02bn | ¥8.63bn | ¥7.82bn | ¥7.48bn | ¥5.03bn | ¥4.87bn | ¥5.07bn | ¥3.43bn | ¥3.16bn |
| Shares outstanding | 10m | 10m | 10m | 10m | 10m | 8m | 8m | 8m | 8m | 8m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.19bn | ¥641.2m | ¥2.04bn | ¥736.1m | ¥948.8m | ¥1.33bn | ¥334.6m | ¥525.2m | ¥645.5m | ¥334.0m |
| Capital spending | −¥73.5m | −¥12.2m | −¥194.2m | −¥144.9m | −¥89.4m | −¥93.5m | −¥42.0m | −¥118.2m | −¥23.0m | −¥3.2m |
| Free cash flow | ¥1.12bn | ¥628.9m | ¥1.85bn | ¥591.3m | ¥859.4m | ¥1.24bn | ¥292.5m | ¥407.0m | ¥622.4m | ¥330.8m |
| Dividends paid | −¥435.1m | −¥276.9m | −¥321.8m | −¥310.7m | −¥254.9m | −¥246.9m | −¥353.9m | −¥188.5m | −¥186.8m | −¥133.2m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥6.54bn | ¥7.29bn | ¥5.93bn | ¥7.00bn | ¥6.61bn | ¥7.04bn | ¥6.24bn | ¥6.57bn |
| Gross profit | ¥1.48bn | ¥1.75bn | ¥1.39bn | ¥1.61bn | ¥1.61bn | ¥1.61bn | ¥1.48bn | ¥1.46bn |
| Operating income | ¥187.6m | ¥568.3m | ¥223.2m | ¥432.6m | ¥334.1m | ¥366.2m | ¥313.7m | ¥357.9m |
| Net income | ¥85.7m | ¥421.9m | ¥178.9m | ¥294.1m | ¥234.8m | ¥230.7m | ¥258.5m | ¥460.9m |
| Diluted earnings per share | 8.64 | 42.52 | 18.03 | 29.64 | 23.67 | 23.25 | 26.10 | 46.54 |
| Cash from operations | — | — | — | — | — | — | — | ¥23.0m |
| Capital spending | — | — | — | — | — | — | — | −¥14.0m |
| Free cash flow | — | — | — | — | — | — | — | ¥9.0m |
| Total assets | ¥14.73bn | ¥16.02bn | ¥15.89bn | ¥15.93bn | ¥15.57bn | ¥15.90bn | ¥15.48bn | ¥15.50bn |
| Cash and short-term investments | ¥3.88bn | ¥4.61bn | ¥3.65bn | ¥3.47bn | ¥3.52bn | ¥4.09bn | ¥3.82bn | ¥3.97bn |
| Debt | ¥86.4m | ¥315.8m | ¥101.4m | ¥366.5m | ¥101.4m | ¥197.3m | ¥292.6m | ¥391.0m |
| Shareholders' equity | ¥9.46bn | ¥9.76bn | ¥9.30bn | ¥9.31bn | ¥9.01bn | ¥9.02bn | ¥8.78bn | ¥8.81bn |
Financial ratios
Data as of 4 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 23.4% | 23.2% | 24.3% | 25.2% | 26.8% | 26.8% | — |
| Operating margin | 5.4% | 5.1% | 6.0% | 5.7% | 5.5% | 4.5% | — |
| Net margin | 3.8% | 3.7% | 3.5% | 2.6% | 3.2% | 1.7% | — |
| Return on equity | 10.9% | 10.8% | 11.7% | 8.2% | 9.0% | 5.7% | — |
| Return on assets | 6.4% | 6.2% | 5.7% | 3.8% | 3.9% | 2.3% | — |
| Free cash flow yield | 11.0% | 5.7% | 19.3% | 7.6% | 8.9% | 14.9% | — |
| Revenue growth | 1.3% | -6.8% | 13.2% | 18.5% | 26.8% | 1.3% | — |
| Earnings growth | 4.1% | -3.0% | 56.8% | -4.0% | 133.5% | -37.6% | — |
| Current ratio | 2.35x | 2.23x | 1.79x | 1.72x | 1.72x | 2.40x | — |
| Debt to equity | 0.03x | 0.06x | 0.18x | 0.25x | 0.37x | 0.73x | — |
| Equity ratio | 58.5% | 56.8% | 48.9% | 46.2% | 43.0% | 40.4% | — |
| Interest coverage | 357.01x | 302.58x | 209.30x | 155.24x | 52.27x | 56.44x | — |
| R&D as a share of sales | — | 1.1% | 1.3% | 1.4% | 1.1% | 1.0% | 1.0% |
| Buybacks as a share of market value | -0.2% | 1.1% | 0.5% | -0.1% | -22.0% | -0.2% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.2% | 9.9% | 13.1% |
| Operating income | 0.0% | 14.0% | 10.2% |
| Net income | 16.5% | 28.8% | 11.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 23.3% | 24.0% | 24.8% | 24.9% |
| Operating margin | 5.3% | 5.6% | 5.4% | 5.5% |
| Net margin | 3.7% | 3.4% | 3.2% | 3.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 11.9 | 9.0 | 10.1 | 15.3 | 18.2 | 48.7 | 19.8 | 17.5 | 27.5 | 24.7 |
| Price to sales | 0.5 | 0.3 | 0.4 | 0.4 | 0.6 | 0.8 | 0.6 | 0.6 | 1.1 | 1.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 11 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 19.00 | 60.00 | 34.00 | 32.00 | 31.00 | 31.00 | 30.00 | 42.50 |
- 2-for-1 split · 30 Mar 2020
- 2-for-1 split · 29 Mar 2016
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.