T 
2,069
+6.81%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥28.06bn
FY2017FY2026
Net income
¥1.57bn
FY2017FY2026
Free cash flow
¥1.64bn
FY2017FY2026
Shareholders' equity
¥12.57bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥28.06bn | ¥24.71bn | ¥19.14bn | ¥15.44bn | ¥12.58bn | ¥11.14bn | ¥9.30bn | ¥6.56bn | ¥4.86bn | ¥3.53bn |
| Gross profit | ¥7.47bn | ¥6.68bn | ¥5.01bn | ¥4.26bn | ¥3.61bn | ¥3.29bn | ¥2.90bn | ¥1.87bn | ¥1.60bn | ¥1.32bn |
| Research and development | ¥260.4m | ¥170.8m | ¥112.1m | ¥96.7m | ¥67.3m | ¥86.6m | ¥35.0m | — | — | — |
| Operating income | ¥1.56bn | ¥1.45bn | ¥522.8m | ¥512.0m | ¥658.6m | ¥779.7m | ¥725.3m | ¥125.6m | ¥268.4m | ¥202.4m |
| Net income | ¥1.57bn | ¥1.02bn | ¥300.0m | ¥347.4m | ¥306.8m | ¥2.46bn | ¥881.0m | ¥156.1m | ¥171.6m | ¥128.2m |
| Diluted earnings per share | 121.81 | 78.89 | 23.24 | 26.92 | 23.82 | 191.01 | 66.32 | 12.09 | 14.27 | 10.72 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥22.21bn | ¥19.47bn | ¥18.45bn | ¥15.52bn | ¥13.83bn | ¥15.56bn | ¥15.45bn | ¥5.66bn | ¥3.82bn | ¥2.55bn |
| Cash and short-term investments | ¥8.27bn | ¥6.51bn | ¥5.62bn | ¥5.89bn | ¥5.67bn | ¥6.09bn | ¥3.40bn | ¥1.90bn | ¥1.09bn | ¥814.8m |
| Total liabilities | ¥7.25bn | ¥6.63bn | ¥5.89bn | ¥4.59bn | ¥3.99bn | ¥5.11bn | ¥5.89bn | ¥2.44bn | ¥2.16bn | ¥1.31bn |
| Debt | ¥200.0m | ¥206.0m | ¥229.1m | ¥290.5m | ¥598.3m | ¥683.9m | ¥1.09bn | ¥1.13bn | ¥1.31bn | ¥723.9m |
| Shareholders' equity | ¥12.57bn | ¥11.08bn | ¥11.10bn | ¥9.58bn | ¥8.79bn | ¥9.67bn | ¥9.04bn | ¥2.96bn | ¥1.47bn | ¥1.15bn |
| Shares outstanding | 13m | 13m | 13m | 13m | 13m | 13m | 13m | 13m | 12m | 12m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.76bn | ¥1.56bn | ¥671.8m | ¥978.2m | −¥466.9m | ¥234.7m | ¥1.46bn | ¥295.4m | ¥392.6m | −¥92.8m |
| Capital spending | −¥123.0m | −¥168.2m | −¥59.3m | −¥42.0m | −¥22.3m | −¥90.1m | −¥58.0m | −¥351.2m | −¥83.2m | −¥14.7m |
| Free cash flow | ¥1.64bn | ¥1.39bn | ¥612.5m | ¥936.2m | −¥489.2m | ¥144.6m | ¥1.40bn | −¥55.8m | ¥309.4m | −¥107.6m |
Latest quarters
By quarter end
| Aug 2026 | May 2026 | Feb 2026 | Nov 2025 | Aug 2025 | May 2025 | Feb 2025 | Nov 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥8.42bn | ¥7.95bn | ¥7.74bn | ¥7.00bn | ¥6.71bn | ¥6.61bn | ¥6.61bn | ¥6.17bn |
| Gross profit | ¥2.38bn | ¥2.15bn | ¥2.18bn | ¥1.81bn | ¥1.76bn | ¥1.73bn | ¥1.83bn | ¥1.66bn |
| Operating income | ¥794.9m | ¥566.4m | ¥692.0m | ¥241.9m | ¥309.9m | ¥316.5m | ¥514.0m | ¥328.2m |
| Net income | ¥530.0m | ¥350.6m | ¥502.4m | ¥662.9m | ¥194.0m | ¥213.2m | ¥453.6m | ¥196.8m |
| Diluted earnings per share | 41.06 | 27.16 | 38.92 | 51.35 | 15.03 | 16.51 | 35.14 | 15.24 |
| Total assets | ¥23.95bn | ¥22.15bn | ¥22.21bn | ¥20.98bn | ¥20.05bn | ¥19.92bn | ¥19.47bn | ¥18.13bn |
| Cash and short-term investments | ¥8.94bn | ¥8.14bn | ¥8.27bn | ¥8.09bn | ¥6.68bn | ¥6.86bn | ¥6.51bn | ¥5.61bn |
| Debt | ¥200.0m | ¥200.0m | ¥200.0m | ¥200.0m | ¥200.0m | ¥200.0m | ¥203.7m | ¥203.7m |
| Shareholders' equity | ¥13.77bn | ¥12.52bn | ¥12.57bn | ¥11.99bn | ¥11.52bn | ¥11.48bn | ¥11.08bn | ¥10.48bn |
Financial ratios
Data as of 27 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 26.6% | 27.0% | 26.2% | 27.6% | 28.7% | 29.6% |
| Operating margin | 5.6% | 5.9% | 2.7% | 3.3% | 5.3% | 7.0% |
| Net margin | 5.6% | 4.1% | 1.6% | 2.3% | 2.4% | 22.1% |
| Return on equity | 12.5% | 9.2% | 2.7% | 3.6% | 3.5% | 25.4% |
| Return on assets | 7.1% | 5.2% | 1.6% | 2.2% | 2.2% | 15.8% |
| Free cash flow yield | 6.4% | 5.9% | 2.5% | 3.5% | -1.5% | 1.1% |
| Revenue growth | 13.5% | 29.1% | 23.9% | 22.8% | 12.9% | 19.8% |
| Earnings growth | 54.4% | 239.4% | -13.6% | 13.3% | -87.5% | 179.2% |
| Current ratio | 2.42x | 2.24x | 2.41x | 2.75x | 2.98x | 2.48x |
| Debt to equity | 0.02x | 0.02x | 0.02x | 0.03x | 0.07x | 0.07x |
| Equity ratio | 56.6% | 56.9% | 60.2% | 61.7% | 63.5% | 62.1% |
| Interest coverage | 678.36x | 951.00x | 579.10x | 378.55x | 259.65x | 310.63x |
| R&D as a share of sales | 0.9% | 0.7% | 0.6% | 0.6% | 0.5% | 0.8% |
| Buybacks as a share of market value | 0.0% | 0.0% | -0.1% | -0.2% | -0.0% | 3.1% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 22.0% | 20.3% | 27.5% |
| Operating income | 45.0% | 14.9% | 19.6% |
| Net income | 65.4% | -8.6% | 26.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 26.8% | 26.8% | 27.3% | 28.4% |
| Operating margin | 5.7% | 4.6% | 4.9% | 5.1% |
| Net margin | 4.9% | 3.7% | 5.4% | 5.4% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 16.8 | 27.1 | 99.2 | 66.1 | 102.7 | 9.2 | 61.0 | 202.3 | 113.4 | 181.9 |
| Price to sales | 0.9 | 1.1 | 1.6 | 1.5 | 2.5 | 2.0 | 5.8 | 4.8 | 4.0 | 6.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 26 Feb 2026.
| FY2026 | |
|---|---|
| Paid in the year | 16.00 |
- 2-for-1 split · 24 Apr 2019
- 2-for-1 split · 26 Feb 2018
- 2-for-1 split · 27 May 2016
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.