J 
1,985
+4.04%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥3.63bn
FY2016FY2025
Net income
¥418.2m
FY2016FY2025
Free cash flow
¥248.6m
FY2016FY2025
Shareholders' equity
¥3.37bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥3.63bn | ¥3.47bn | ¥3.24bn | ¥3.05bn | ¥2.69bn | ¥2.19bn | ¥1.80bn | ¥1.45bn | ¥1.30bn | ¥1.11bn |
| Gross profit | ¥2.54bn | ¥2.44bn | ¥2.25bn | ¥2.08bn | ¥1.89bn | ¥1.56bn | ¥1.29bn | ¥1.05bn | ¥842.4m | ¥678.1m |
| Research and development | ¥208.8m | ¥208.2m | ¥188.1m | ¥155.4m | ¥168.9m | ¥158.6m | ¥139.0m | ¥93.7m | ¥31.3m | ¥25.8m |
| Operating income | ¥549.8m | ¥556.6m | ¥625.4m | ¥579.9m | ¥488.4m | ¥313.8m | ¥315.2m | ¥357.2m | ¥325.4m | ¥255.6m |
| Net income | ¥418.2m | ¥478.7m | ¥459.6m | ¥408.1m | ¥336.3m | ¥326.7m | ¥446.1m | ¥315.6m | ¥262.3m | ¥183.8m |
| Diluted earnings per share | 63.36 | 71.87 | 68.82 | 60.84 | 50.00 | 48.58 | 66.05 | 46.42 | 38.25 | 26.74 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥5.29bn | ¥4.86bn | ¥3.49bn | ¥3.12bn | ¥2.64bn | ¥2.24bn | ¥2.20bn | ¥2.19bn | ¥1.57bn | ¥1.33bn |
| Cash and short-term investments | ¥2.38bn | ¥1.99bn | ¥1.48bn | ¥1.36bn | ¥1.13bn | ¥890.3m | ¥1.11bn | ¥979.1m | ¥861.0m | ¥618.3m |
| Total liabilities | ¥1.92bn | ¥1.70bn | ¥902.9m | ¥849.6m | ¥673.0m | ¥659.8m | ¥753.6m | ¥541.0m | ¥414.8m | ¥367.5m |
| Debt | ¥700.0m | ¥450.0m | ¥45.0m | ¥105.0m | ¥165.0m | ¥233.0m | ¥309.0m | ¥50.0m | ¥80.0m | ¥110.0m |
| Shareholders' equity | ¥3.37bn | ¥3.15bn | ¥2.59bn | ¥2.27bn | ¥1.97bn | ¥1.58bn | ¥1.45bn | ¥1.65bn | ¥1.16bn | ¥966.8m |
| Shares outstanding | 7m | 7m | 7m | 7m | 7m | 7m | 7m | 7m | 7m | 7m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥458.5m | ¥618.8m | ¥517.1m | ¥506.9m | ¥449.8m | −¥18.9m | ¥177.5m | ¥206.3m | ¥300.2m | ¥96.5m |
| Capital spending | −¥209.9m | −¥197.4m | −¥5.8m | −¥4.1m | −¥105.7m | −¥171.5m | −¥69.4m | −¥34.3m | −¥16.7m | −¥81.9m |
| Free cash flow | ¥248.6m | ¥421.4m | ¥511.3m | ¥502.8m | ¥344.1m | −¥190.4m | ¥108.1m | ¥172.0m | ¥283.5m | ¥14.5m |
| Dividends paid | — | — | −¥1,000 | — | — | — | −¥300.0m | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥1.06bn | ¥1.04bn | ¥953.0m | ¥902.1m | ¥885.3m | ¥885.2m | ¥883.6m | ¥848.6m |
| Gross profit | ¥762.2m | ¥726.1m | ¥674.4m | ¥635.6m | ¥594.4m | ¥639.9m | ¥627.8m | ¥590.9m |
| Operating income | ¥197.5m | ¥240.4m | ¥152.5m | ¥123.0m | ¥127.9m | ¥146.4m | ¥112.2m | ¥59.2m |
| Net income | ¥131.2m | ¥156.8m | ¥117.7m | ¥113.8m | ¥85.0m | ¥101.7m | ¥117.8m | ¥67.3m |
| Diluted earnings per share | 19.87 | 23.75 | 17.83 | 17.24 | 12.88 | 15.41 | 17.69 | 10.10 |
| Total assets | ¥5.77bn | ¥5.40bn | ¥5.29bn | ¥4.68bn | ¥4.55bn | ¥4.51bn | ¥4.86bn | ¥4.62bn |
| Cash and short-term investments | ¥2.39bn | ¥2.05bn | ¥2.38bn | ¥1.76bn | ¥1.57bn | ¥1.43bn | ¥1.99bn | ¥1.94bn |
| Debt | ¥615.0m | ¥170.0m | ¥700.0m | ¥100.0m | ¥400.0m | ¥100.0m | ¥100.0m | ¥100.0m |
| Shareholders' equity | ¥3.68bn | ¥3.54bn | ¥3.37bn | ¥3.22bn | ¥3.09bn | ¥3.07bn | ¥3.15bn | ¥2.99bn |
Financial ratios
Data as of 30 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 70.2% | 70.4% | 69.5% | 68.1% | 70.1% | 71.0% |
| Operating margin | 15.2% | 16.0% | 19.3% | 19.0% | 18.2% | 14.3% |
| Net margin | 11.5% | 13.8% | 14.2% | 13.4% | 12.5% | 14.9% |
| Return on equity | 12.4% | 15.2% | 17.7% | 18.0% | 17.1% | 20.6% |
| Return on assets | 7.9% | 9.9% | 13.2% | 13.1% | 12.7% | 14.6% |
| Free cash flow yield | 4.0% | 4.8% | 3.1% | 3.0% | 3.3% | 0.9% |
| Revenue growth | 4.4% | 7.2% | 6.2% | 13.5% | 22.7% | 22.0% |
| Earnings growth | -12.6% | 4.2% | 12.6% | 21.3% | 2.9% | -26.8% |
| Current ratio | 2.95x | 2.55x | 2.90x | 2.89x | 3.19x | 3.39x |
| Debt to equity | 0.21x | 0.14x | 0.02x | 0.05x | 0.08x | 0.15x |
| Equity ratio | 63.6% | 64.9% | 74.2% | 72.8% | 74.5% | 70.6% |
| Interest coverage | 131.21x | 329.75x | 4737.68x | 2467.48x | 1341.69x | 657.79x |
| R&D as a share of sales | 5.8% | 6.0% | 5.8% | 5.1% | 6.3% | 7.2% |
| Buybacks as a share of market value | 0.9% | 0.3% | 0.4% | 0.3% | 0.0% | 0.4% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.9% | 10.6% | 18.6% |
| Operating income | -1.8% | 11.9% | 13.4% |
| Net income | 0.8% | 5.1% | 15.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 70.3% | 69.6% | 69.8% | 69.3% |
| Operating margin | 15.6% | 17.3% | 17.0% | 18.4% |
| Net margin | 12.6% | 13.2% | 13.3% | 15.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 42.5 | 47.0 | 67.3 | 76.6 | 127.0 | 229.5 | 67.8 | 47.2 | 134.4 | 231.9 |
| Price to sales | 4.9 | 6.5 | 9.5 | 10.2 | 15.9 | 34.2 | 16.8 | 10.3 | 27.2 | 38.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 2-for-1 split · 28 Dec 2015
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.