G 
1,098
+10.69%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥961.9m
FY2016FY2025
Net income
¥203.9m
FY2016FY2025
Free cash flow
¥260.1m
FY2016FY2025
Shareholders' equity
¥1.39bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥961.9m | ¥806.5m | ¥813.7m | ¥827.2m | ¥722.5m | ¥913.9m | ¥862.3m | ¥985.4m | ¥1.06bn | ¥1.28bn |
| Gross profit | ¥613.1m | ¥440.9m | ¥362.9m | ¥223.8m | ¥405.2m | ¥467.0m | ¥459.1m | ¥509.8m | ¥611.9m | ¥664.9m |
| Research and development | — | ¥44.0m | ¥41.2m | ¥57.1m | ¥31.7m | ¥64.2m | — | ¥69.0m | ¥93.0m | ¥64.0m |
| Operating income | ¥165.1m | ¥51.0m | −¥41.9m | −¥196.7m | ¥6.6m | ¥32.2m | −¥68.0m | −¥107.4m | −¥60.8m | ¥174.3m |
| Net income | ¥203.9m | ¥63.8m | −¥163.7m | −¥185.1m | ¥1.1m | ¥10.3m | −¥84.8m | −¥110.3m | −¥141.9m | −¥3.9m |
| Diluted earnings per share | 87.74 | 27.37 | -72.69 | -85.64 | 0.58 | 5.35 | -44.25 | -57.61 | -74.92 | -1.90 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥1.68bn | ¥1.49bn | ¥1.43bn | ¥1.56bn | ¥1.25bn | ¥1.26bn | ¥1.22bn | ¥1.45bn | ¥1.77bn | ¥2.17bn |
| Cash and short-term investments | ¥1.28bn | ¥932.3m | ¥781.3m | ¥889.4m | ¥570.9m | ¥806.6m | ¥631.4m | ¥1.08bn | ¥1.22bn | ¥1.36bn |
| Total liabilities | ¥286.4m | ¥296.4m | ¥364.9m | ¥336.3m | ¥116.4m | ¥150.1m | ¥126.4m | ¥274.3m | ¥472.1m | ¥513.8m |
| Debt | ¥100.0m | — | −¥14.2m | −¥15.4m | −¥17.1m | −¥14.5m | ¥7.4m | ¥124.4m | ¥249.8m | ¥383.4m |
| Shareholders' equity | ¥1.39bn | ¥1.19bn | ¥1.06bn | ¥1.22bn | ¥1.13bn | ¥1.11bn | ¥1.10bn | ¥1.18bn | ¥1.29bn | ¥1.65bn |
| Shares outstanding | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 2m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥262.1m | ¥121.3m | −¥108.9m | ¥123.7m | −¥248.5m | ¥189.7m | −¥307.5m | ¥23.0m | ¥269.0m | −¥299.0m |
| Capital spending | −¥1.9m | −¥5.3m | −¥5.3m | −¥5.8m | −¥1.5m | −¥11.0m | −¥22.4m | −¥7.0m | −¥23.0m | −¥27.7m |
| Free cash flow | ¥260.1m | ¥116.0m | −¥114.2m | ¥117.9m | −¥250.0m | ¥178.7m | −¥330.0m | ¥16.0m | ¥246.0m | −¥326.7m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥320.4m | ¥319.8m | ¥298.1m | ¥255.2m | ¥169.0m | ¥239.7m | ¥244.0m | ¥176.0m |
| Gross profit | ¥218.0m | ¥221.4m | ¥194.7m | ¥165.3m | ¥105.2m | ¥147.9m | ¥130.6m | ¥96.0m |
| Operating income | ¥68.1m | ¥57.6m | ¥37.9m | ¥63.6m | ¥11.1m | ¥52.5m | ¥40.0m | ¥1.9m |
| Net income | ¥73.8m | ¥54.3m | ¥49.3m | ¥88.5m | ¥15.6m | ¥50.4m | ¥48.0m | −¥8.0m |
| Diluted earnings per share | 36.27 | 26.67 | 21.23 | 38.09 | 6.73 | 21.68 | 20.58 | -3.43 |
| Total assets | ¥1.83bn | ¥1.74bn | ¥1.68bn | ¥1.46bn | ¥1.37bn | ¥1.35bn | ¥1.49bn | ¥1.24bn |
| Cash and short-term investments | ¥725.4m | ¥653.3m | ¥1.28bn | ¥1.07bn | ¥1.07bn | ¥965.0m | ¥932.3m | ¥888.7m |
| Debt | ¥430.0m | ¥49.9m | ¥100.0m | — | — | — | — | — |
| Shareholders' equity | ¥1.21bn | ¥1.12bn | ¥1.39bn | ¥1.33bn | ¥1.26bn | ¥1.24bn | ¥1.19bn | ¥1.14bn |
Financial ratios
Data as of 28 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 63.7% | 54.7% | 44.6% | 27.1% | 56.1% | 51.1% | — | — | — | — | — |
| Operating margin | 17.2% | 6.3% | -5.1% | -23.7% | 1.8% | 3.5% | — | — | — | — | — |
| Net margin | 21.2% | 7.9% | -20.1% | -22.4% | 0.2% | 1.1% | — | — | — | — | — |
| Return on equity | 14.7% | 5.4% | -15.4% | -15.2% | 0.1% | 0.9% | — | — | — | — | — |
| Return on assets | 12.2% | 4.3% | -11.5% | -11.9% | 0.1% | 0.8% | — | — | — | — | — |
| Free cash flow yield | 9.5% | 4.6% | -3.9% | 5.0% | -10.7% | 8.7% | — | — | — | — | — |
| Revenue growth | 19.3% | -0.9% | -1.6% | 14.5% | -20.9% | 6.0% | — | — | — | — | — |
| Earnings growth | 219.4% | -139.0% | -11.5% | -16681.6% | -89.2% | -112.2% | — | — | — | — | — |
| Current ratio | 8.35x | 12.04x | 9.99x | 8.43x | 11.12x | 8.28x | — | — | — | — | — |
| Debt to equity | 0.07x | 0.00x | -0.01x | -0.01x | -0.02x | -0.01x | — | — | — | — | — |
| Equity ratio | 82.9% | 80.1% | 74.5% | 78.4% | 90.7% | 88.1% | — | — | — | — | — |
| Interest coverage | — | — | — | -139.84x | — | — | -185.04x | -88.70x | -50.40x | 41.52x | 1885.70x |
| R&D as a share of sales | — | 5.5% | 5.1% | 6.9% | 4.4% | 7.0% | — | 7.0% | — | — | — |
| Buybacks as a share of market value | 0.3% | -3.6% | -4.2% | -11.6% | -0.3% | -0.6% | — | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.2% | 1.0% | -2.2% |
| Operating income | — | 38.6% | 0.8% |
| Net income | — | 81.6% | 9.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 59.6% | 48.1% | 49.8% | 51.7% |
| Operating margin | 12.2% | -0.7% | 0.3% | 1.0% |
| Net margin | 15.1% | -2.4% | -1.4% | -3.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 14.8 | 20.1 | -7.6 | -6.9 | — | 188.6 | -22.6 | -11.8 | -23.1 | -976.4 |
| Price to sales | 3.1 | 1.6 | 1.5 | 1.6 | 1.8 | 2.1 | 2.2 | 1.3 | 3.1 | 3.0 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.