K 
0.12
+0.84%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥3.33bn
FY2017FY2025
Net income
−CN¥313.8m
FY2017FY2025
Free cash flow
CN¥238.4m
FY2017FY2025
Shareholders' equity
CN¥2.51bn
FY2017FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥3.33bn | CN¥3.06bn | CN¥3.29bn | CN¥3.44bn | CN¥3.26bn | CN¥1.30bn | CN¥962.2m | CN¥563.8m | CN¥396.4m |
| Gross profit | CN¥829.4m | CN¥755.0m | CN¥1.01bn | CN¥1.06bn | CN¥1.23bn | CN¥546.2m | CN¥359.1m | CN¥156.5m | CN¥89.2m |
| Operating income | CN¥396.0m | CN¥346.9m | CN¥573.6m | CN¥592.9m | CN¥888.1m | CN¥378.9m | CN¥219.9m | CN¥93.0m | CN¥51.3m |
| Net income | −CN¥313.8m | −CN¥489.5m | CN¥25.9m | CN¥2.9m | CN¥674.8m | CN¥276.4m | CN¥158.1m | CN¥68.2m | CN¥37.8m |
| Diluted earnings per share | -0.15 | -0.24 | 0.01 | 0.00 | 0.33 | 0.16 | 0.78 | 0.34 | 0.19 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥5.98bn | CN¥5.29bn | CN¥6.89bn | CN¥6.94bn | CN¥5.00bn | CN¥3.62bn | CN¥1.68bn | CN¥1.04bn | CN¥1.02bn |
| Cash and short-term investments | CN¥1.28bn | CN¥979.9m | CN¥1.44bn | CN¥1.85bn | CN¥1.26bn | CN¥2.54bn | CN¥356.5m | CN¥150.5m | CN¥216.8m |
| Total liabilities | CN¥3.18bn | CN¥2.60bn | CN¥3.18bn | CN¥3.52bn | CN¥1.49bn | CN¥1.06bn | CN¥1.34bn | CN¥869.5m | CN¥921.8m |
| Debt | CN¥427.1m | CN¥453.4m | CN¥643.8m | CN¥566.3m | CN¥7.5m | CN¥5.8m | CN¥6.8m | CN¥3.3m | CN¥3.0m |
| Shareholders' equity | CN¥2.51bn | CN¥2.43bn | CN¥3.40bn | CN¥3.14bn | CN¥3.47bn | CN¥2.53bn | CN¥329.0m | CN¥170.9m | CN¥102.8m |
| Shares outstanding | 2,026m | 2,026m | 2,027m | 2,026m | 2,019m | 1,766m | 202m | 202m | 202m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥249.0m | −CN¥26.2m | −CN¥321.4m | CN¥234.0m | CN¥274.3m | CN¥234.0m | CN¥221.9m | CN¥60.1m | CN¥52.2m |
| Capital spending | −CN¥10.5m | −CN¥23.5m | −CN¥13.6m | −CN¥22.3m | −CN¥4.6m | −CN¥2.5m | −CN¥1.4m | −CN¥4.7m | −CN¥1.6m |
| Free cash flow | CN¥238.4m | −CN¥49.7m | −CN¥335.0m | CN¥211.7m | CN¥269.8m | CN¥231.5m | CN¥220.5m | CN¥55.5m | CN¥50.6m |
| Dividends paid | — | −CN¥66.0m | — | −CN¥122.0m | −CN¥121.1m | −CN¥103.6m | −CN¥103.6m | −CN¥103.6m | — |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.57bn | CN¥1.67bn | CN¥1.66bn | CN¥1.41bn | CN¥1.65bn | CN¥1.68bn | CN¥1.89bn | CN¥1.96bn |
| Gross profit | CN¥352.1m | CN¥410.6m | CN¥418.8m | CN¥272.6m | CN¥482.4m | CN¥501.5m | CN¥596.1m | CN¥618.5m |
| Operating income | CN¥158.2m | CN¥186.1m | CN¥209.9m | CN¥71.3m | CN¥275.6m | CN¥289.6m | CN¥112.4m | −CN¥175.7m |
| Net income | −CN¥152.5m | −CN¥45.6m | −CN¥268.1m | −CN¥539.0m | CN¥49.5m | −CN¥27.6m | CN¥62.6m | −CN¥310.5m |
| Diluted earnings per share | -0.08 | -0.02 | -0.13 | -0.27 | 0.02 | -0.01 | 0.03 | -0.15 |
| Cash from operations | — | CN¥143.0m | CN¥96.0m | CN¥60.0m | −CN¥86.0m | −CN¥163.0m | −CN¥212.0m | CN¥75.0m |
| Capital spending | — | −CN¥3.0m | −CN¥2.0m | −CN¥8.0m | −CN¥3.0m | −CN¥7.0m | −CN¥5.0m | −CN¥10.0m |
| Free cash flow | — | CN¥140.0m | CN¥94.0m | CN¥52.0m | −CN¥89.0m | −CN¥170.0m | −CN¥217.0m | CN¥65.0m |
| Total assets | CN¥5.80bn | CN¥5.98bn | CN¥6.00bn | CN¥5.29bn | CN¥6.02bn | CN¥5.90bn | CN¥7.71bn | CN¥6.67bn |
| Cash and short-term investments | CN¥1.06bn | CN¥1.28bn | CN¥1.14bn | CN¥979.9m | CN¥1.09bn | CN¥1.23bn | CN¥1.80bn | CN¥1.79bn |
| Debt | CN¥91.1m | CN¥426.9m | CN¥484.9m | CN¥453.4m | CN¥530.7m | CN¥550.7m | CN¥652.3m | CN¥484.4m |
| Shareholders' equity | CN¥2.32bn | CN¥2.51bn | CN¥2.56bn | CN¥2.43bn | CN¥2.96bn | CN¥2.90bn | CN¥3.72bn | CN¥3.02bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -1.4% | 20.5% | — |
| Operating income | -12.6% | 0.9% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 24.8% | 27.9% | 30.7% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Price to earnings | -1.2 | -1.2 | 31.8 | — | 8.3 | 35.0 |
| Price to sales | 0.1 | 0.2 | 0.3 | 0.9 | 1.7 | 7.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 13 Jun 2022.
| FY2022 | FY2021 | |
|---|---|---|
| Paid in the year | 0.001 | 0.001 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.