M 
1,039
+0.68%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥3.43bn
FY2016FY2025
Net income
¥488.5m
FY2016FY2025
Free cash flow
—
FY2016FY2025
Shareholders' equity
¥3.08bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥3.43bn | ¥3.32bn | ¥3.37bn | ¥3.14bn | ¥2.90bn | ¥2.86bn | ¥3.19bn | ¥2.98bn | ¥2.44bn | ¥2.07bn |
| Gross profit | ¥1.76bn | ¥1.63bn | ¥1.63bn | ¥1.55bn | ¥1.45bn | ¥1.47bn | ¥1.74bn | ¥1.66bn | ¥1.58bn | ¥1.34bn |
| Operating income | ¥1.12bn | ¥1.06bn | ¥945.2m | ¥864.9m | ¥850.6m | ¥863.3m | ¥1.11bn | ¥849.3m | ¥736.0m | ¥611.0m |
| Net income | ¥488.5m | ¥699.0m | −¥941,000 | ¥558.3m | ¥538.6m | ¥582.5m | ¥773.5m | ¥585.0m | ¥511.2m | ¥411.5m |
| Diluted earnings per share | 67.66 | 92.67 | -0.12 | 70.66 | 65.10 | 69.56 | 89.38 | 64.01 | 54.29 | 43.62 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥3.98bn | ¥4.22bn | ¥3.87bn | ¥3.52bn | ¥3.30bn | ¥3.04bn | ¥3.14bn | ¥2.67bn | ¥2.56bn | ¥2.23bn |
| Cash and short-term investments | ¥3.15bn | ¥3.11bn | ¥2.80bn | ¥2.78bn | ¥2.67bn | ¥2.32bn | ¥2.48bn | ¥2.14bn | ¥1.77bn | ¥1.43bn |
| Total liabilities | ¥896.2m | ¥811.4m | ¥865.6m | ¥481.4m | ¥431.7m | ¥386.5m | ¥613.3m | ¥424.0m | ¥336.5m | ¥393.4m |
| Shareholders' equity | ¥3.08bn | ¥3.41bn | ¥3.00bn | ¥3.04bn | ¥2.87bn | ¥2.65bn | ¥2.53bn | ¥2.25bn | ¥2.22bn | ¥1.84bn |
| Shares outstanding | 7m | 8m | 8m | 8m | 8m | 8m | 9m | 9m | 9m | 9m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥864.5m | ¥658.6m | ¥761.3m | ¥560.4m | ¥656.0m | ¥466.9m | ¥924.7m | ¥940.2m | ¥544.3m | ¥437.5m |
| Capital spending | −¥864.5m | — | −¥2.0m | — | −¥37.9m | −¥86.1m | −¥62.9m | −¥8.7m | −¥69.4m | −¥72.7m |
| Free cash flow | — | ¥658.6m | ¥759.3m | ¥560.4m | ¥618.2m | ¥380.8m | ¥861.8m | ¥931.5m | ¥474.9m | ¥364.7m |
| Dividends paid | −¥421.7m | −¥62.9m | — | — | — | −¥67,000 | −¥180,000 | −¥158.1m | −¥124.7m | −¥46.9m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥937.3m | ¥749.3m | ¥949.2m | ¥821.3m | ¥961.4m | ¥695.5m | ¥967.0m | ¥734.9m |
| Gross profit | ¥549.0m | ¥386.2m | ¥485.6m | ¥420.4m | ¥522.0m | ¥333.2m | ¥501.0m | ¥348.2m |
| Operating income | ¥352.1m | ¥209.3m | ¥310.4m | ¥263.6m | ¥368.6m | ¥178.9m | ¥354.0m | ¥217.2m |
| Net income | ¥245.3m | ¥141.8m | −¥91.5m | ¥194.4m | ¥256.7m | ¥128.9m | ¥225.0m | ¥146.3m |
| Diluted earnings per share | 37.46 | 21.65 | -12.68 | 26.93 | 35.55 | 17.86 | 29.83 | 19.40 |
| Total assets | ¥3.27bn | ¥2.88bn | ¥3.98bn | ¥3.86bn | ¥3.93bn | ¥3.61bn | ¥4.22bn | ¥3.73bn |
| Cash and short-term investments | ¥2.55bn | ¥2.23bn | ¥3.15bn | ¥2.87bn | ¥2.84bn | ¥2.70bn | ¥3.11bn | ¥2.84bn |
| Shareholders' equity | ¥2.50bn | ¥2.26bn | ¥3.08bn | ¥3.18bn | ¥3.15bn | ¥3.00bn | ¥3.41bn | ¥3.16bn |
Financial ratios
Data as of 6 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 51.4% | 49.2% | 48.3% | 49.2% | 50.1% | 51.3% | — | — | — | — |
| Operating margin | 33.4% | 31.9% | 28.0% | 27.5% | 29.4% | 29.0% | — | — | — | — |
| Net margin | 14.3% | 21.1% | -0.0% | 17.8% | 18.6% | 20.4% | — | — | — | — |
| Return on equity | 15.8% | 20.5% | -0.0% | 18.4% | 18.7% | 22.0% | — | — | — | — |
| Return on assets | 12.3% | 16.6% | -0.0% | 15.8% | 16.3% | 19.2% | — | — | — | — |
| Free cash flow yield | 22.7% | — | 9.2% | — | 8.0% | 6.3% | 10.8% | 9.9% | — | — |
| Revenue growth | 3.3% | -1.6% | 7.2% | 8.5% | 1.5% | -10.5% | — | — | — | — |
| Earnings growth | -30.1% | -74382.7% | -100.2% | 3.7% | -7.5% | -24.7% | — | — | — | — |
| Current ratio | 4.24x | 4.62x | 3.93x | 6.91x | 7.23x | 7.05x | — | — | — | — |
| Debt to equity | — | — | — | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | — |
| Equity ratio | 77.5% | 80.8% | 77.6% | 86.3% | 86.9% | 87.3% | — | — | — | — |
| Interest coverage | — | — | — | 7.85x | 5.68x | 11.78x | 1996.23x | — | — | 56.90x |
| Buybacks as a share of market value | 4.3% | 4.3% | 0.3% | 4.5% | 1.2% | 3.2% | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.9% | 3.7% | 6.9% |
| Operating income | 9.0% | 5.4% | 13.6% |
| Net income | -4.4% | -3.5% | 10.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 50.3% | 49.5% | 49.9% | 53.4% |
| Operating margin | 32.3% | 30.1% | 30.0% | 29.7% |
| Net margin | 17.6% | 13.2% | 15.1% | 17.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 16.4 | 10.4 | -5335.2 | 12.6 | 13.3 | 13.7 | 15.1 | 16.4 | 24.3 | 32.8 |
| Price to sales | 2.3 | 2.2 | 1.5 | 2.2 | 2.5 | 2.8 | 3.7 | 3.2 | 5.1 | 6.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 29 Dec 2025.
| FY2026 | FY2025 | FY2024 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|
| Paid in the year | 24.00 | 57.00 | 8.00 | 17.00 | 13.50 | 5.00 |
- 2-for-1 split · 28 Jun 2017
- 2-for-1 split · 28 Sept 2016
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.