C 
369
+6.96%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥1.70bn
FY2017FY2026
Net income
¥101.1m
FY2017FY2026
Free cash flow
¥142.3m
FY2017FY2026
Shareholders' equity
¥1.37bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥1.70bn | ¥1.91bn | ¥2.15bn | ¥2.35bn | ¥2.37bn | ¥2.10bn | ¥2.02bn | ¥1.97bn | ¥1.94bn | ¥1.81bn |
| Gross profit | ¥680.8m | ¥671.0m | ¥483.8m | ¥858.8m | ¥911.9m | ¥823.9m | ¥819.0m | ¥907.0m | ¥889.2m | ¥815.7m |
| Operating income | ¥54.4m | ¥75.5m | −¥294.3m | ¥103.9m | ¥71.6m | ¥104.1m | ¥191.5m | ¥310.4m | ¥306.7m | ¥292.9m |
| Net income | ¥101.1m | ¥144.9m | −¥798.3m | ¥67.9m | ¥54.3m | ¥99.5m | ¥85.0m | ¥210.7m | ¥206.0m | ¥194.7m |
| Diluted earnings per share | 21.72 | 31.13 | -174.87 | 15.11 | 11.82 | 21.15 | 17.44 | 42.82 | 41.91 | 39.61 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥1.67bn | ¥1.74bn | ¥1.75bn | ¥2.23bn | ¥2.38bn | ¥2.29bn | ¥2.34bn | ¥2.25bn | ¥2.04bn | ¥1.72bn |
| Cash and short-term investments | ¥1.29bn | ¥1.31bn | ¥1.18bn | ¥1.25bn | ¥1.56bn | ¥1.54bn | ¥1.58bn | ¥1.49bn | ¥1.25bn | ¥1.04bn |
| Total liabilities | ¥302.8m | ¥444.0m | ¥647.4m | ¥326.6m | ¥499.0m | ¥450.5m | ¥491.0m | ¥481.9m | ¥500.3m | ¥426.2m |
| Debt | ¥165.6m | ¥285.5m | ¥441.8m | ¥154.4m | ¥172.5m | ¥248.7m | ¥343.5m | ¥286.4m | ¥281.4m | ¥209.0m |
| Shareholders' equity | ¥1.37bn | ¥1.29bn | ¥1.10bn | ¥1.90bn | ¥1.88bn | ¥1.84bn | ¥1.85bn | ¥1.76bn | ¥1.54bn | ¥1.29bn |
| Shares outstanding | 5m | 5m | 5m | 4m | 5m | 5m | 5m | 5m | 5m | 5m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥151.5m | ¥208.6m | ¥104.2m | ¥165.7m | ¥297.4m | ¥290.5m | ¥273.5m | ¥399.5m | ¥348.4m | ¥330.4m |
| Capital spending | −¥9.2m | −¥8.4m | −¥25.7m | −¥59.5m | −¥24.0m | −¥27.4m | −¥20.4m | −¥17.0m | −¥44.6m | −¥17.5m |
| Free cash flow | ¥142.3m | ¥200.2m | ¥78.5m | ¥106.2m | ¥273.4m | ¥263.1m | ¥253.1m | ¥382.5m | ¥303.9m | ¥313.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥380.6m | ¥403.3m | ¥409.8m | ¥444.4m | ¥441.5m | ¥466.3m | ¥456.7m | ¥495.2m |
| Gross profit | ¥147.1m | ¥158.7m | ¥159.1m | ¥181.4m | ¥181.7m | ¥177.2m | ¥159.2m | ¥188.5m |
| Operating income | ¥10.1m | ¥1.5m | ¥14.8m | ¥37.7m | ¥20.3m | ¥25.3m | ¥13.9m | ¥43.7m |
| Net income | ¥7.5m | ¥34.4m | ¥10.1m | ¥42.8m | ¥13.8m | ¥53.6m | ¥26.2m | ¥70.0m |
| Diluted earnings per share | 1.62 | 7.40 | 2.16 | 9.19 | 2.97 | 11.52 | 5.75 | 15.33 |
| Total assets | ¥1.59bn | ¥1.67bn | ¥1.69bn | ¥1.71bn | ¥1.69bn | ¥1.74bn | ¥1.78bn | ¥1.71bn |
| Cash and short-term investments | ¥1.21bn | ¥1.29bn | ¥1.31bn | ¥1.29bn | ¥1.28bn | ¥1.31bn | ¥1.29bn | ¥1.21bn |
| Debt | ¥77.0m | ¥102.2m | ¥127.4m | ¥152.8m | ¥148.0m | ¥199.8m | ¥150.0m | ¥252.2m |
| Shareholders' equity | ¥1.35bn | ¥1.37bn | ¥1.33bn | ¥1.32bn | ¥1.31bn | ¥1.29bn | ¥1.24bn | ¥1.16bn |
Financial ratios
Data as of 30 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 40.1% | 35.2% | 22.5% | 36.6% | 38.5% | 39.2% |
| Operating margin | 3.2% | 4.0% | -13.7% | 4.3% | 2.9% | 4.8% |
| Net margin | 6.0% | 7.6% | -37.1% | 2.9% | 2.3% | 4.7% |
| Return on equity | 7.4% | 11.2% | -72.3% | 3.6% | 2.9% | 5.4% |
| Return on assets | 6.1% | 8.3% | -45.6% | 3.0% | 2.3% | 4.3% |
| Free cash flow yield | 9.1% | 12.3% | 7.5% | 13.2% | 18.4% | 17.8% |
| Revenue growth | -10.9% | -11.5% | -8.3% | -0.8% | 12.7% | 4.1% |
| Earnings growth | -30.2% | -118.2% | -1276.4% | 25.1% | -45.4% | 17.0% |
| Current ratio | 6.07x | 4.91x | 3.84x | 6.33x | 4.39x | 6.01x |
| Debt to equity | 0.07x | 0.15x | 0.29x | 0.04x | 0.05x | 0.06x |
| Equity ratio | 81.9% | 74.4% | 63.1% | 85.3% | 79.0% | 80.3% |
| Interest coverage | 13.21x | 14.59x | -68.12x | 41.56x | 29.58x | 27.24x |
| Buybacks as a share of market value | 0.0% | -2.0% | -1.7% | 2.2% | 2.4% | 3.5% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -10.2% | -4.2% | 0.2% |
| Operating income | -19.4% | -12.2% | -14.2% |
| Net income | 14.2% | 0.3% | -4.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 37.5% | 33.2% | 35.2% | 39.0% |
| Operating margin | 3.6% | -0.7% | 0.9% | 6.7% |
| Net margin | 6.8% | -6.0% | -2.6% | 2.4% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 15.9 | 9.2 | -1.8 | 21.9 | 29.2 | 19.1 | 34.8 | 18.6 | 14.8 | 23.5 |
| Price to sales | 0.9 | 0.7 | 0.7 | 0.6 | 0.7 | 0.9 | 1.5 | 2.0 | 1.6 | 2.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | |
|---|---|
| Paid in the year | 6.00 |
- 3-for-1 split · 26 Feb 2018
- 2-for-1 split · 28 Nov 2016
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.