S 
1,047
+4.39%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥4.30bn
FY2016FY2025
Net income
¥206.0m
FY2016FY2025
Free cash flow
¥286.0m
FY2016FY2025
Shareholders' equity
¥1.85bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥4.30bn | ¥3.74bn | ¥4.55bn | ¥4.51bn | ¥3.99bn | ¥4.13bn | ¥4.59bn | ¥5.00bn | ¥6.12bn | ¥7.00bn |
| Research and development | ¥86.0m | ¥79.0m | ¥76.0m | ¥57.0m | ¥54.0m | ¥48.0m | ¥39.0m | ¥20.4m | ¥24.6m | ¥152.2m |
| Operating income | ¥148.0m | ¥134.0m | ¥239.0m | ¥382.0m | −¥96.0m | ¥74.0m | ¥44.0m | −¥771.8m | −¥1.25bn | −¥411.9m |
| Net income | ¥206.0m | ¥72.0m | ¥200.0m | ¥254.0m | −¥101.0m | ¥16.0m | ¥158.0m | −¥715.2m | −¥1.14bn | −¥499.3m |
| Diluted earnings per share | 75.05 | 26.23 | 69.59 | 85.41 | -35.02 | 5.55 | 54.25 | -248.82 | -453.84 | -200.07 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥2.80bn | ¥2.38bn | ¥3.16bn | ¥3.44bn | ¥2.82bn | ¥2.64bn | ¥2.40bn | ¥2.50bn | ¥2.70bn | ¥3.86bn |
| Cash and short-term investments | ¥1.59bn | ¥1.20bn | ¥1.51bn | ¥1.70bn | ¥1.08bn | ¥932.0m | ¥903.0m | ¥699.5m | ¥555.0m | ¥1.52bn |
| Total liabilities | ¥945.0m | ¥727.0m | ¥1.40bn | ¥1.74bn | ¥1.46bn | ¥1.19bn | ¥887.0m | ¥1.17bn | ¥1.26bn | ¥1.16bn |
| Debt | ¥340.0m | ¥265.0m | ¥436.0m | ¥579.0m | ¥567.0m | ¥465.0m | ¥261.0m | ¥308.2m | ¥495.9m | ¥303.5m |
| Shareholders' equity | ¥1.85bn | ¥1.65bn | ¥1.76bn | ¥1.70bn | ¥1.36bn | ¥1.45bn | ¥1.51bn | ¥1.33bn | ¥1.45bn | ¥2.70bn |
| Shares outstanding | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 2m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥322.0m | ¥92.0m | ¥121.0m | ¥566.0m | ¥107.0m | ¥28.0m | ¥325.0m | −¥456.3m | −¥792.1m | −¥118.2m |
| Capital spending | −¥36.0m | −¥29.0m | −¥27.0m | −¥30.0m | −¥25.0m | −¥38.0m | −¥74.0m | −¥24.9m | −¥35.0m | −¥11.6m |
| Free cash flow | ¥286.0m | ¥63.0m | ¥94.0m | ¥536.0m | ¥82.0m | −¥10.0m | ¥251.0m | −¥481.2m | −¥827.1m | −¥129.8m |
| Dividends paid | — | — | — | — | — | — | — | — | −¥25.2m | −¥24.8m |
Latest quarters
By quarter end
| Aug 2026 | May 2026 | Feb 2026 | Nov 2025 | Aug 2025 | May 2025 | Feb 2025 | Nov 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥1.17bn | ¥1.00bn | ¥904.0m | ¥1.07bn | ¥1.02bn | ¥1.23bn | ¥988.0m | ¥532.0m |
| Operating income | −¥22.0m | −¥20.0m | −¥165.0m | ¥22.0m | ¥4.0m | ¥143.0m | −¥21.0m | ¥133.0m |
| Net income | −¥80.0m | −¥86.0m | −¥134.0m | ¥59.0m | −¥31.0m | ¥178.0m | −¥1.0m | ¥153.0m |
| Diluted earnings per share | -29.14 | -31.33 | -48.82 | 21.49 | -11.29 | 64.85 | -0.36 | 55.74 |
| Cash from operations | — | — | — | ¥138.0m | — | ¥224.0m | — | — |
| Capital spending | — | — | — | −¥29.0m | — | −¥17.0m | — | — |
| Free cash flow | — | — | — | ¥109.0m | — | ¥207.0m | — | — |
| Total assets | ¥2.16bn | ¥2.57bn | ¥2.67bn | ¥2.80bn | ¥2.62bn | ¥2.74bn | ¥2.88bn | ¥2.38bn |
| Cash and short-term investments | ¥982.0m | ¥1.18bn | ¥1.33bn | ¥1.59bn | ¥1.49bn | ¥1.55bn | ¥1.35bn | ¥1.20bn |
| Debt | ¥123.0m | ¥130.0m | ¥131.0m | ¥338.0m | ¥131.0m | ¥404.0m | ¥130.0m | ¥81.0m |
| Shareholders' equity | ¥1.53bn | ¥1.60bn | ¥1.69bn | ¥1.85bn | ¥1.79bn | ¥1.83bn | ¥1.65bn | ¥1.65bn |
Financial ratios
Data as of 31 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | 3.4% | 3.6% | 5.2% | 8.5% | -2.4% | 1.8% |
| Net margin | 4.8% | 1.9% | 4.4% | 5.6% | -2.5% | 0.4% |
| Return on equity | 11.1% | 4.4% | 11.4% | 14.9% | -7.4% | 1.1% |
| Return on assets | 7.4% | 3.0% | 6.3% | 7.4% | -3.6% | 0.6% |
| Free cash flow yield | 10.7% | 3.6% | 4.2% | 16.4% | 3.8% | 1.9% |
| Revenue growth | 15.0% | -17.9% | 1.0% | 13.1% | -3.6% | -10.0% |
| Earnings growth | 186.1% | -64.0% | -21.3% | -351.5% | -731.3% | -89.9% |
| Current ratio | 3.39x | 3.91x | 2.62x | 1.90x | 1.73x | 1.97x |
| Debt to equity | 0.18x | 0.16x | 0.25x | 0.34x | 0.42x | 0.32x |
| Equity ratio | 66.2% | 69.3% | 55.7% | 49.5% | 48.2% | 55.0% |
| Interest coverage | 49.33x | 44.67x | 39.83x | 63.67x | -16.00x | 5.29x |
| R&D as a share of sales | 2.0% | 2.1% | 1.7% | 1.3% | 1.4% | 1.2% |
| Buybacks as a share of market value | 0.0% | 4.5% | 3.4% | -3.1% | -0.1% | 1.1% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -1.6% | 0.8% | -6.3% |
| Operating income | -27.1% | 14.9% | -5.7% |
| Net income | -6.7% | 66.7% | 3.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 3.5% | 5.3% | 3.5% | -2.2% |
| Net margin | 3.5% | 4.3% | 2.6% | -2.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 10.3 | 30.3 | 14.1 | 14.4 | -25.6 | 215.2 | 31.5 | -4.1 | -5.4 | -18.6 |
| Price to sales | 0.5 | 0.6 | 0.6 | 0.8 | 0.7 | 0.8 | 1.1 | 0.6 | 1.0 | 1.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 27 Nov 2025.
| FY2025 | FY2017 | FY2016 | |
|---|---|---|---|
| Paid in the year | 10.00 | 10.00 | 10.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.