G 
153
+4.79%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥9.18bn
FY2017FY2026
Net income
¥1.45bn
FY2017FY2026
Free cash flow
−¥1.44bn
FY2017FY2026
Shareholders' equity
¥21.37bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥9.18bn | ¥8.94bn | ¥12.07bn | ¥16.01bn | ¥18.94bn | ¥18.63bn | ¥19.83bn | ¥21.26bn | ¥27.11bn | ¥25.93bn |
| Gross profit | ¥2.88bn | ¥2.09bn | −¥1.56bn | ¥3.43bn | ¥1.90bn | ¥5.00bn | ¥6.43bn | ¥5.39bn | ¥8.20bn | ¥7.06bn |
| Operating income | ¥83.3m | ¥370.8m | −¥5.28bn | ¥447.2m | −¥2.23bn | ¥1.51bn | ¥2.23bn | −¥1.43bn | ¥994.3m | ¥1.65bn |
| Net income | ¥1.45bn | ¥2.06bn | −¥5.93bn | ¥445.9m | −¥6.27bn | ¥1.84bn | ¥1.76bn | −¥1.70bn | ¥552.9m | ¥1.38bn |
| Diluted earnings per share | 26.99 | 38.93 | -119.90 | 11.27 | -214.79 | 62.94 | 57.44 | -56.27 | 18.82 | 46.85 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥28.82bn | ¥23.88bn | ¥19.33bn | ¥26.55bn | ¥18.36bn | ¥25.01bn | ¥20.01bn | ¥21.15bn | ¥23.07bn | ¥19.66bn |
| Cash and short-term investments | ¥17.53bn | ¥13.66bn | ¥7.41bn | ¥11.01bn | ¥6.90bn | ¥9.77bn | ¥5.83bn | ¥10.33bn | ¥13.15bn | ¥11.46bn |
| Total liabilities | ¥6.69bn | ¥6.00bn | ¥7.09bn | ¥7.89bn | ¥8.28bn | ¥7.82bn | ¥4.84bn | ¥7.55bn | ¥9.08bn | ¥6.72bn |
| Debt | ¥4.82bn | ¥4.03bn | ¥4.24bn | ¥4.94bn | ¥5.42bn | ¥4.50bn | ¥2.46bn | ¥5.71bn | ¥6.57bn | ¥4.17bn |
| Shareholders' equity | ¥21.37bn | ¥16.97bn | ¥12.24bn | ¥18.51bn | ¥9.61bn | ¥16.51bn | ¥14.45bn | ¥12.79bn | ¥13.81bn | ¥12.94bn |
| Shares outstanding | 54m | 53m | 49m | 40m | 29m | 29m | 31m | 30m | 29m | 30m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −¥1.37bn | −¥672.1m | −¥4.72bn | −¥171.4m | −¥2.47bn | ¥2.81bn | ¥2.66bn | −¥1.17bn | ¥1.31bn | ¥397.3m |
| Capital spending | −¥63.3m | −¥15.3m | −¥56.9m | −¥1.83bn | −¥1.72bn | −¥2.60bn | −¥28.2m | −¥78.9m | −¥78.0m | −¥101.6m |
| Free cash flow | −¥1.44bn | −¥687.4m | −¥4.78bn | −¥2.00bn | −¥4.19bn | ¥201.0m | ¥2.63bn | −¥1.25bn | ¥1.23bn | ¥295.8m |
| Dividends paid | — | — | −¥197.4m | −¥1.33bn | −¥150.0m | −¥149.5m | −¥149.5m | −¥149.0m | −¥149.0m | — |
Latest quarters
By quarter end
| Jul 2026 | Apr 2026 | Jan 2026 | Oct 2025 | Jul 2025 | Apr 2025 | Jan 2025 | Oct 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥1.63bn | ¥2.35bn | ¥2.98bn | ¥2.50bn | ¥1.35bn | ¥1.54bn | ¥1.91bn | ¥2.65bn |
| Gross profit | ¥370.7m | ¥585.9m | ¥942.1m | ¥840.5m | ¥508.3m | ¥504.9m | ¥499.2m | ¥529.4m |
| Operating income | −¥186.4m | −¥47.0m | ¥293.6m | −¥235.8m | ¥72.6m | ¥71.1m | ¥119.9m | ¥114.5m |
| Net income | −¥1.87bn | −¥393.3m | ¥496.3m | ¥103.7m | ¥1.25bn | ¥557.9m | ¥905.6m | ¥767.3m |
| Diluted earnings per share | -34.67 | -7.30 | 9.21 | 1.96 | 23.55 | 10.53 | 17.09 | 15.50 |
| Cash from operations | — | — | — | — | — | — | — | ¥84.0m |
| Total assets | ¥26.62bn | ¥28.82bn | ¥29.87bn | ¥28.82bn | ¥24.85bn | ¥23.88bn | ¥23.23bn | ¥22.71bn |
| Cash and short-term investments | ¥3.06bn | ¥17.53bn | ¥4.66bn | ¥4.62bn | ¥14.75bn | ¥13.66bn | ¥11.50bn | ¥11.78bn |
| Debt | ¥4.67bn | ¥4.82bn | ¥5.22bn | ¥6.71bn | ¥3.56bn | ¥4.03bn | ¥4.02bn | ¥4.82bn |
| Shareholders' equity | ¥19.64bn | ¥21.37bn | ¥21.75bn | ¥19.02bn | ¥18.44bn | ¥16.97bn | ¥16.93bn | ¥15.79bn |
Financial ratios
Data as of 28 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 31.3% | 23.4% | -12.9% | 21.4% | 10.0% | 26.8% |
| Operating margin | 0.9% | 4.1% | -43.7% | 2.8% | -11.8% | 8.1% |
| Net margin | 15.8% | 23.1% | -49.2% | 2.8% | -33.1% | 9.9% |
| Return on equity | 6.8% | 12.2% | -48.5% | 2.4% | -65.3% | 11.1% |
| Return on assets | 5.0% | 8.6% | -30.7% | 1.7% | -34.2% | 7.3% |
| Free cash flow yield | -12.0% | -6.1% | -46.5% | 20.6% | -12.8% | 91.4% |
| Revenue growth | 2.7% | -25.9% | -24.6% | -15.5% | 1.7% | -6.0% |
| Earnings growth | -29.5% | -134.8% | -1430.7% | -107.1% | -441.8% | 4.4% |
| Current ratio | 3.28x | 3.08x | 2.24x | 3.12x | 1.74x | 2.97x |
| Debt to equity | 0.23x | 0.24x | 0.35x | 0.27x | 0.56x | 0.27x |
| Equity ratio | 74.1% | 71.0% | 63.3% | 69.7% | 52.3% | 66.0% |
| Interest coverage | 0.77x | 5.71x | -88.60x | 8.93x | -60.88x | 50.22x |
| Buybacks as a share of market value | -1.7% | -7.1% | -25.1% | -35.4% | -0.1% | 4.7% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -16.9% | -13.2% | -8.1% |
| Operating income | -42.9% | -44.0% | — |
| Net income | 48.3% | -4.5% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 27.4% | 14.8% | 16.4% | 22.6% |
| Operating margin | 2.5% | -9.5% | -6.1% | -1.9% |
| Net margin | 19.4% | -4.3% | -7.6% | -3.9% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 6.2 | 9.1 | -3.4 | 39.3 | -4.8 | 10.9 | 14.3 | -14.3 | 28.7 | 22.9 |
| Price to sales | 1.0 | 2.1 | 1.7 | 1.1 | 1.6 | 1.1 | 1.3 | 1.1 | 0.6 | 1.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Apr 2023.
| FY2024 | FY2022 | FY2021 | |
|---|---|---|---|
| Paid in the year | 5.00 | 5.00 | 5.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.