M 
1,446
+1.69%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥5.57bn
FY2016FY2025
Net income
¥1.52bn
FY2016FY2025
Free cash flow
¥1.77bn
FY2016FY2025
Shareholders' equity
¥6.54bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥5.57bn | ¥5.56bn | ¥4.85bn | ¥4.13bn | ¥3.50bn | ¥2.66bn | ¥2.38bn | ¥2.04bn | ¥1.68bn | ¥1.43bn |
| Gross profit | ¥3.67bn | ¥3.62bn | ¥3.19bn | ¥2.67bn | ¥2.24bn | ¥1.77bn | ¥1.61bn | ¥1.42bn | ¥1.22bn | ¥1.03bn |
| Operating income | ¥2.10bn | ¥2.22bn | ¥1.99bn | ¥1.62bn | ¥1.28bn | ¥960.9m | ¥874.5m | ¥734.2m | ¥607.4m | ¥518.7m |
| Net income | ¥1.52bn | ¥1.58bn | ¥1.38bn | ¥1.14bn | ¥885.3m | ¥630.3m | ¥611.9m | ¥509.0m | ¥445.7m | ¥358.5m |
| Diluted earnings per share | 118.52 | 119.29 | 104.59 | 86.17 | 66.94 | 47.78 | 46.43 | 38.71 | 33.93 | 27.46 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥8.81bn | ¥8.78bn | ¥7.51bn | ¥6.11bn | ¥5.01bn | ¥4.03bn | ¥3.49bn | ¥2.95bn | ¥2.58bn | ¥2.12bn |
| Cash and short-term investments | ¥3.80bn | ¥6.06bn | ¥5.52bn | ¥4.75bn | ¥3.95bn | ¥3.30bn | ¥2.88bn | ¥2.27bn | ¥2.04bn | ¥1.74bn |
| Total liabilities | ¥2.23bn | ¥2.16bn | ¥2.00bn | ¥1.68bn | ¥1.42bn | ¥1.11bn | ¥982.1m | ¥855.2m | ¥781.7m | ¥647.7m |
| Debt | — | — | ¥328.0m | — | — | — | — | — | — | −¥476.9m |
| Shareholders' equity | ¥6.54bn | ¥6.62bn | ¥5.50bn | ¥4.44bn | ¥3.59bn | ¥2.92bn | ¥2.51bn | ¥2.09bn | ¥1.80bn | ¥1.47bn |
| Shares outstanding | 13m | 13m | 13m | 13m | 13m | 13m | 13m | 13m | 13m | 13m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.81bn | ¥1.54bn | ¥1.79bn | ¥1.39bn | ¥1.08bn | ¥760.6m | ¥779.6m | ¥560.2m | ¥585.8m | ¥435.9m |
| Capital spending | −¥36.4m | −¥634.3m | −¥319.6m | −¥367.3m | −¥11.2m | −¥40.2m | −¥25.9m | −¥71.8m | −¥37.5m | −¥58.0m |
| Free cash flow | ¥1.77bn | ¥906.4m | ¥1.47bn | ¥1.02bn | ¥1.07bn | ¥720.4m | ¥753.7m | ¥488.4m | ¥548.3m | ¥377.9m |
| Dividends paid | −¥634.8m | −¥475.8m | −¥383.7m | −¥303.6m | −¥277.0m | −¥237.5m | −¥197.2m | −¥164.2m | −¥136.6m | −¥111.2m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥1.39bn | ¥1.47bn | ¥1.41bn | ¥1.23bn | ¥1.34bn | ¥1.59bn | ¥1.57bn | ¥1.21bn |
| Gross profit | ¥986.1m | ¥969.3m | ¥953.5m | ¥846.2m | ¥885.9m | ¥987.6m | ¥1.00bn | ¥817.2m |
| Operating income | ¥571.9m | ¥543.4m | ¥559.3m | ¥464.3m | ¥481.7m | ¥590.3m | ¥630.5m | ¥472.5m |
| Net income | ¥396.6m | ¥401.1m | ¥431.1m | ¥336.7m | ¥324.6m | ¥427.4m | ¥448.8m | ¥340.2m |
| Diluted earnings per share | 31.12 | 31.47 | 33.62 | 26.26 | 25.31 | 33.33 | 33.92 | 25.72 |
| Total assets | ¥9.65bn | ¥8.54bn | ¥8.81bn | ¥8.53bn | ¥9.03bn | ¥8.53bn | ¥8.78bn | ¥8.15bn |
| Cash and short-term investments | ¥4.54bn | ¥3.58bn | ¥3.80bn | ¥3.62bn | ¥4.16bn | ¥5.61bn | ¥6.06bn | ¥5.50bn |
| Shareholders' equity | ¥7.02bn | ¥6.28bn | ¥6.54bn | ¥6.40bn | ¥6.70bn | ¥6.37bn | ¥6.62bn | ¥6.14bn |
Financial ratios
Data as of 27 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2016 | FY2015 | FY2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 65.9% | 65.1% | 65.8% | 64.8% | 64.1% | 66.4% | — | — | — | — |
| Operating margin | 37.6% | 39.8% | 41.1% | 39.4% | 36.6% | 36.1% | — | — | — | — |
| Net margin | 27.3% | 28.4% | 28.6% | 27.6% | 25.3% | 23.7% | — | — | — | — |
| Return on equity | 23.3% | 23.8% | 25.1% | 25.7% | 24.6% | 21.6% | — | — | — | — |
| Return on assets | 17.3% | 18.0% | 18.4% | 18.6% | 17.7% | 15.6% | — | — | — | — |
| Free cash flow yield | 9.6% | 10.9% | 10.6% | 8.8% | 5.5% | 4.0% | — | — | — | — |
| Revenue growth | 0.2% | 14.8% | 17.5% | 17.9% | 31.4% | 11.9% | — | — | — | — |
| Earnings growth | -3.7% | 14.1% | 21.4% | 28.7% | 40.5% | 3.0% | — | — | — | — |
| Current ratio | 1.94x | 3.13x | 2.98x | 3.11x | 3.08x | 3.19x | — | — | — | — |
| Debt to equity | — | — | 0.06x | 0.00x | 0.00x | 0.00x | — | -0.32x | -0.36x | — |
| Equity ratio | 74.2% | 75.4% | 73.3% | 72.6% | 71.7% | 72.4% | — | — | — | — |
| Interest coverage | — | — | — | 1159.94x | 29.90x | 8.26x | 55.83x | — | — | 76.09x |
| Buybacks as a share of market value | 3.1% | -0.0% | -0.0% | -0.0% | -0.3% | -0.1% | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 10.5% | 15.9% | 16.3% |
| Operating income | 8.9% | 16.9% | 17.5% |
| Net income | 10.1% | 19.2% | 18.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 65.5% | 65.4% | 65.3% | 66.6% |
| Operating margin | 38.7% | 39.4% | 38.7% | 38.0% |
| Net margin | 27.8% | 28.0% | 27.2% | 26.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 12.7 | 18.2 | 28.1 | 29.7 | 41.3 | 54.9 | 42.6 | 31.0 | 42.8 | 25.9 |
| Price to sales | 3.5 | 5.2 | 8.0 | 8.2 | 10.4 | 13.0 | 10.9 | 7.7 | 11.3 | 6.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 12 years. Last went ex-dividend on 29 Dec 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 100.00 | 36.00 | 29.00 | 23.00 | 21.00 | 18.00 | 15.00 | 12.50 |
- 4-for-1 split · 6 Jun 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.