G 
5.33
-0.93%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥180.46bn
FY2016FY2025
Net income
CN¥82.7m
FY2016FY2025
Free cash flow
CN¥939.9m
FY2016FY2025
Shareholders' equity
CN¥40.99bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥180.46bn | CN¥184.63bn | CN¥153.00bn | CN¥148.07bn | CN¥116.73bn | CN¥76.60bn | CN¥71.73bn | CN¥70.22bn | CN¥48.85bn | CN¥33.74bn |
| Gross profit | CN¥21.51bn | CN¥23.55bn | CN¥19.88bn | CN¥25.64bn | CN¥21.16bn | CN¥18.13bn | CN¥17.62bn | CN¥15.47bn | CN¥8.99bn | CN¥6.93bn |
| Operating income | CN¥10.91bn | CN¥13.66bn | CN¥11.64bn | CN¥15.91bn | CN¥12.18bn | CN¥9.74bn | CN¥10.18bn | CN¥8.73bn | CN¥3.75bn | CN¥1.98bn |
| Net income | CN¥82.7m | CN¥1.86bn | CN¥3.63bn | CN¥3.21bn | CN¥5.20bn | CN¥4.42bn | CN¥2.89bn | CN¥456.1m | CN¥1.94bn | CN¥1.76bn |
| Diluted earnings per share | 0.03 | 0.73 | 1.43 | 1.26 | 2.08 | 1.77 | 1.33 | 0.21 | 0.89 | 0.81 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥524.09bn | CN¥591.32bn | CN¥623.64bn | CN¥623.10bn | CN¥606.76bn | CN¥482.44bn | CN¥392.55bn | CN¥325.79bn | CN¥274.62bn | CN¥197.73bn |
| Cash and short-term investments | CN¥73.67bn | CN¥80.19bn | CN¥81.28bn | CN¥77.37bn | CN¥79.71bn | CN¥69.34bn | CN¥54.23bn | CN¥50.48bn | CN¥35.02bn | CN¥26.41bn |
| Total liabilities | CN¥400.93bn | CN¥459.17bn | CN¥490.96bn | CN¥493.36bn | CN¥481.41bn | CN¥383.93bn | CN¥312.02bn | CN¥255.78bn | CN¥220.13bn | CN¥151.93bn |
| Debt | CN¥155.93bn | CN¥137.70bn | CN¥146.72bn | CN¥140.58bn | CN¥127.93bn | CN¥119.34bn | CN¥95.69bn | CN¥81.46bn | CN¥57.71bn | CN¥47.83bn |
| Shareholders' equity | CN¥40.99bn | CN¥42.30bn | CN¥42.07bn | CN¥43.73bn | CN¥52.91bn | CN¥61.53bn | CN¥56.91bn | CN¥50.05bn | CN¥40.85bn | CN¥35.27bn |
| Shares outstanding | 2,540m | 2,533m | 2,532m | 2,547m | 2,504m | 2,494m | 2,171m | 2,168m | 2,170m | 2,167m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥1.33bn | CN¥33.57bn | CN¥26.75bn | CN¥16.99bn | CN¥6.83bn | −CN¥3.61bn | −CN¥9.52bn | −CN¥19.28bn | −CN¥17.56bn | CN¥4.02bn |
| Capital spending | −CN¥393.5m | −CN¥415.1m | −CN¥418.7m | −CN¥458.5m | −CN¥587.5m | −CN¥602.3m | −CN¥655.0m | −CN¥1.79bn | −CN¥455.0m | −CN¥243.4m |
| Free cash flow | CN¥939.9m | CN¥33.16bn | CN¥26.33bn | CN¥16.54bn | CN¥6.24bn | −CN¥4.22bn | −CN¥10.18bn | −CN¥21.07bn | −CN¥18.02bn | CN¥3.77bn |
| Dividends paid | −CN¥887.2m | −CN¥1.27bn | −CN¥1.47bn | −CN¥1.34bn | −CN¥1.02bn | −CN¥871.3m | −CN¥581.5m | −CN¥504.9m | −CN¥302.3m | −CN¥302.3m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥45.60bn | CN¥118.31bn | CN¥62.15bn | CN¥103.62bn | CN¥81.01bn | CN¥86.65bn | CN¥66.35bn | CN¥72.69bn |
| Gross profit | CN¥5.30bn | CN¥13.17bn | CN¥8.34bn | CN¥12.95bn | CN¥10.60bn | CN¥8.33bn | CN¥11.55bn | CN¥12.56bn |
| Operating income | CN¥2.07bn | CN¥5.60bn | CN¥5.08bn | CN¥6.11bn | CN¥7.20bn | CN¥2.02bn | CN¥8.43bn | CN¥6.48bn |
| Net income | CN¥93.8m | −CN¥161.8m | CN¥244.4m | −CN¥522.3m | CN¥2.38bn | CN¥666.8m | CN¥2.93bn | CN¥1.07bn |
| Diluted earnings per share | 0.04 | -0.06 | 0.10 | -0.21 | 0.94 | 0.26 | 1.16 | 0.42 |
| Cash from operations | — | CN¥13.46bn | −CN¥13.49bn | CN¥14.50bn | CN¥19.07bn | CN¥6.78bn | CN¥19.97bn | CN¥26.71bn |
| Capital spending | — | −CN¥191.0m | −CN¥229.0m | −CN¥230.0m | −CN¥184.0m | −CN¥39.0m | −CN¥378.0m | −CN¥62.0m |
| Free cash flow | — | CN¥13.27bn | −CN¥13.72bn | CN¥14.27bn | CN¥18.89bn | CN¥6.75bn | CN¥19.59bn | CN¥26.64bn |
| Total assets | CN¥517.95bn | CN¥524.09bn | CN¥603.35bn | CN¥591.32bn | CN¥624.49bn | CN¥623.64bn | CN¥633.18bn | CN¥623.10bn |
| Cash and short-term investments | CN¥72.03bn | CN¥73.67bn | CN¥72.74bn | CN¥80.19bn | CN¥82.88bn | CN¥81.28bn | CN¥76.10bn | CN¥77.37bn |
| Debt | CN¥35.33bn | CN¥155.93bn | CN¥167.14bn | CN¥160.35bn | CN¥173.26bn | CN¥170.86bn | CN¥165.47bn | CN¥161.67bn |
| Shareholders' equity | CN¥40.85bn | CN¥40.99bn | CN¥41.42bn | CN¥42.30bn | CN¥42.84bn | CN¥42.07bn | CN¥42.28bn | CN¥43.73bn |
Financial ratios
Data as of 24 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 11.9% | 12.8% | 13.0% | 17.3% | 18.1% | 23.7% |
| Operating margin | 6.0% | 7.4% | 7.6% | 10.7% | 10.4% | 12.7% |
| Net margin | 0.0% | 1.0% | 2.4% | 2.2% | 4.5% | 5.8% |
| Return on equity | 0.2% | 4.4% | 8.6% | 7.3% | 9.8% | 7.2% |
| Return on assets | 0.0% | 0.3% | 0.6% | 0.5% | 0.9% | 0.9% |
| Free cash flow yield | 9.9% | 194.7% | 155.7% | 99.4% | 42.9% | -17.5% |
| Revenue growth | -2.3% | 20.7% | 3.3% | 26.8% | 52.4% | 6.8% |
| Earnings growth | -95.6% | -48.8% | 13.1% | -38.3% | 17.7% | 53.1% |
| Current ratio | 5.59x | 1.53x | 1.53x | 1.52x | 1.47x | 1.55x |
| Debt to equity | 3.79x | 3.78x | 4.05x | 3.69x | 2.94x | 2.22x |
| Equity ratio | 7.8% | 7.2% | 6.7% | 7.0% | 8.7% | 12.8% |
| Interest coverage | 4.32x | 4.55x | 3.43x | 5.01x | 4.55x | 3.75x |
| Buybacks as a share of market value | -0.3% | -0.0% | 0.6% | -1.7% | -0.4% | -14.9% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 6.8% | 18.7% | 19.5% |
| Operating income | -11.8% | 2.3% | 21.9% |
| Net income | -70.5% | -54.9% | -18.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 12.3% | 13.6% | 15.1% | 16.6% |
| Operating margin | 6.7% | 7.8% | 8.6% | 9.0% |
| Net margin | 0.5% | 1.3% | 2.1% | 2.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 231.6 | 11.8 | 5.0 | 8.1 | 4.9 | 5.4 | 6.5 | 24.5 | 9.4 | 6.9 |
| Price to sales | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.3 | 0.3 | 0.2 | 0.4 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 9 years. Last went ex-dividend on 25 Jun 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.328 | 0.532 | 0.548 | 0.537 | 0.35 | 0.30 | 0.23 | 0.20 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.