H 
407
+3.56%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥12.11bn
FY2017FY2026
Net income
¥547.2m
FY2017FY2026
Free cash flow
¥298.5m
FY2017FY2026
Shareholders' equity
¥7.71bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥12.11bn | ¥13.40bn | ¥13.20bn | ¥12.08bn | ¥10.90bn | ¥10.65bn | ¥12.87bn | ¥12.82bn | ¥12.87bn | ¥12.56bn |
| Gross profit | ¥2.32bn | ¥2.61bn | ¥2.48bn | ¥1.45bn | ¥1.51bn | ¥2.39bn | ¥2.79bn | ¥2.33bn | ¥2.88bn | ¥3.11bn |
| Research and development | — | ¥95.5m | ¥81.4m | ¥69.1m | ¥80.8m | ¥84.5m | ¥70.1m | ¥56.3m | ¥47.2m | ¥50.4m |
| Operating income | ¥428.9m | ¥707.1m | ¥771.6m | −¥92.4m | −¥62.2m | ¥768.1m | ¥943.3m | ¥684.6m | ¥1.14bn | ¥1.44bn |
| Net income | ¥547.2m | ¥672.5m | ¥674.8m | ¥52.1m | −¥2.45bn | ¥561.7m | ¥566.0m | ¥474.8m | ¥833.8m | ¥1.04bn |
| Diluted earnings per share | 69.84 | 85.82 | 86.44 | 6.70 | -316.39 | 71.11 | 71.97 | 60.59 | 106.83 | 133.82 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥13.77bn | ¥12.31bn | ¥13.15bn | ¥12.65bn | ¥11.84bn | ¥14.55bn | ¥15.48bn | ¥15.18bn | ¥13.73bn | ¥13.35bn |
| Cash and short-term investments | ¥3.93bn | ¥2.24bn | ¥3.34bn | ¥2.69bn | ¥2.46bn | ¥3.15bn | ¥3.17bn | ¥3.45bn | ¥2.83bn | ¥2.32bn |
| Total liabilities | ¥6.06bn | ¥5.04bn | ¥6.42bn | ¥6.53bn | ¥5.70bn | ¥5.70bn | ¥7.13bn | ¥7.26bn | ¥6.18bn | ¥6.48bn |
| Debt | ¥2.90bn | ¥1.31bn | ¥1.86bn | ¥2.48bn | ¥2.46bn | ¥2.97bn | ¥3.59bn | ¥3.23bn | ¥2.42bn | ¥2.90bn |
| Shareholders' equity | ¥7.71bn | ¥7.26bn | ¥6.73bn | ¥6.11bn | ¥6.14bn | ¥8.85bn | ¥8.35bn | ¥7.92bn | ¥7.55bn | ¥6.86bn |
| Shares outstanding | 8m | 8m | 8m | 8m | 8m | 8m | 8m | 8m | 8m | 8m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥2.50bn | ¥52.4m | ¥1.65bn | ¥446.9m | ¥67.4m | ¥1.27bn | ¥1.58bn | ¥730.7m | ¥1.43bn | ¥1.76bn |
| Capital spending | −¥2.20bn | −¥482.1m | −¥128.8m | −¥70.1m | −¥130.1m | −¥496.5m | −¥2.10bn | −¥803.7m | −¥128.4m | −¥694.3m |
| Free cash flow | ¥298.5m | −¥429.7m | ¥1.52bn | ¥376.8m | −¥62.7m | ¥773.8m | −¥519.5m | −¥73.1m | ¥1.30bn | ¥1.07bn |
| Dividends paid | −¥140.5m | −¥124.4m | −¥92.9m | −¥92.4m | −¥125.8m | −¥141.1m | −¥125.0m | −¥117.1m | −¥140.9m | −¥78.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥3.05bn | ¥2.85bn | ¥3.17bn | ¥3.05bn | ¥3.05bn | ¥3.21bn | ¥3.53bn | ¥3.34bn |
| Gross profit | ¥532.1m | ¥566.5m | ¥639.7m | ¥573.0m | ¥542.1m | ¥630.4m | ¥711.0m | ¥618.2m |
| Operating income | ¥52.7m | ¥85.3m | ¥177.3m | ¥113.3m | ¥52.9m | ¥139.5m | ¥215.8m | ¥155.5m |
| Net income | ¥48.8m | ¥116.1m | ¥146.3m | ¥245.9m | ¥38.9m | ¥172.9m | ¥196.0m | ¥114.3m |
| Diluted earnings per share | 6.22 | 14.82 | 18.67 | 31.38 | 4.96 | 22.07 | 25.11 | 14.64 |
| Total assets | ¥14.20bn | ¥13.77bn | ¥12.00bn | ¥12.10bn | ¥12.61bn | ¥12.31bn | ¥13.13bn | ¥12.46bn |
| Cash and short-term investments | ¥4.70bn | ¥3.93bn | ¥2.78bn | ¥2.26bn | ¥2.83bn | ¥2.24bn | ¥2.89bn | ¥2.76bn |
| Debt | ¥371.0m | ¥2.90bn | ¥390.8m | ¥1.10bn | ¥396.7m | ¥1.31bn | ¥396.7m | ¥1.53bn |
| Shareholders' equity | ¥7.68bn | ¥7.71bn | ¥7.58bn | ¥7.41bn | ¥7.13bn | ¥7.26bn | ¥7.10bn | ¥6.90bn |
Financial ratios
Data as of 22 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 19.2% | 19.5% | 18.8% | 12.0% | 13.9% | 22.5% | — |
| Operating margin | 3.5% | 5.2% | 5.7% | -0.8% | -0.6% | 7.2% | — |
| Net margin | 4.5% | 5.0% | 5.1% | 0.4% | -22.5% | 5.3% | — |
| Return on equity | 7.1% | 9.3% | 10.0% | 0.9% | -39.9% | 6.3% | — |
| Return on assets | 4.0% | 5.5% | 5.1% | 0.4% | -20.7% | 3.9% | — |
| Free cash flow yield | 145.5% | 16.6% | 55.1% | 16.1% | 6.2% | 54.3% | — |
| Revenue growth | -9.6% | 1.5% | 9.3% | 10.9% | 2.4% | -17.3% | — |
| Earnings growth | -18.6% | -0.4% | 1195.7% | -102.1% | -535.9% | -0.8% | — |
| Current ratio | 2.37x | 2.13x | 1.93x | 2.03x | 2.35x | 2.63x | — |
| Debt to equity | 0.38x | 0.18x | 0.27x | 0.40x | 0.40x | 0.33x | — |
| Equity ratio | 56.0% | 59.0% | 51.2% | 48.3% | 51.8% | 60.8% | — |
| Interest coverage | 33.46x | 53.30x | 46.54x | -4.75x | -2.88x | 29.87x | — |
| R&D as a share of sales | — | 0.7% | 0.6% | 0.6% | 0.7% | 0.8% | 0.5% |
| Buybacks as a share of market value | -0.0% | -0.4% | -0.4% | -0.5% | 2.0% | -0.4% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.1% | 2.6% | 0.2% |
| Operating income | — | -11.0% | -3.9% |
| Net income | 119.0% | -0.5% | 1.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 19.3% | 17.4% | 17.6% | 19.3% |
| Operating margin | 4.5% | 3.6% | 3.5% | 5.4% |
| Net margin | 4.8% | 3.8% | 0.1% | 2.5% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 5.7 | 4.8 | 5.3 | 82.4 | -1.1 | 5.5 | 7.3 | 13.0 | 7.3 | 7.8 |
| Price to sales | 0.3 | 0.2 | 0.3 | 0.4 | 0.2 | 0.3 | 0.3 | 0.5 | 0.5 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 21 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 32.00 | 16.00 | 12.00 | 12.00 | 16.00 | 16.00 | 16.00 | 10.00 |
- 2-for-1 split · 28 Mar 2006
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.