C 
1.40
0.00%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in HKD, from our data supplier.
Revenue
HK$65.3m
FY2017FY2026
Net income
−HK$145.2m
FY2017FY2026
Free cash flow
—
FY2017FY2026
Shareholders' equity
−HK$13.7m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | HK$65.3m | HK$55.4m | HK$73.8m | HK$48.0m | HK$40.0m | HK$86.6m | HK$53.8m | HK$95.3m | HK$71.5m | HK$99.1m |
| Operating income | −HK$16.4m | −HK$13.5m | −HK$9.5m | −HK$33.8m | −HK$18.1m | −HK$13.4m | −HK$19.6m | −HK$9.9m | −HK$23.4m | −HK$15.6m |
| Net income | −HK$145.2m | −HK$28.2m | −HK$13.0m | −HK$53.6m | −HK$21.9m | −HK$11.8m | −HK$28.2m | −HK$9.6m | −HK$22.9m | −HK$20.7m |
| Diluted earnings per share | -0.28 | -0.15 | -0.08 | -0.43 | -0.28 | -0.15 | -0.37 | -0.15 | -0.38 | -0.35 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | HK$93.9m | HK$67.2m | HK$63.6m | HK$59.5m | HK$48.5m | HK$48.6m | HK$54.9m | HK$61.7m | HK$68.5m | HK$95.7m |
| Cash and short-term investments | HK$12.4m | HK$9.7m | HK$16.8m | HK$31.0m | HK$23.6m | HK$12.0m | HK$27.5m | HK$40.6m | HK$46.3m | HK$70.1m |
| Total liabilities | HK$105.7m | HK$132.9m | HK$108.0m | HK$113.6m | HK$60.9m | HK$41.3m | HK$35.8m | HK$25.2m | HK$22.7m | HK$27.0m |
| Debt | HK$63.7m | HK$88.4m | HK$84.8m | HK$77.8m | HK$35.2m | HK$12.1m | HK$17.0m | — | — | — |
| Shareholders' equity | −HK$13.7m | −HK$65.7m | −HK$44.4m | −HK$54.1m | −HK$12.4m | HK$7.3m | HK$19.1m | HK$36.4m | HK$45.8m | HK$68.7m |
| Shares outstanding | 522m | 194m | 156m | 124m | 77m | 77m | 77m | 64m | 60m | 60m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | — | −HK$13.4m | −HK$39.8m | −HK$35.4m | −HK$12.6m | −HK$9.5m | −HK$9.7m | −HK$4.4m | −HK$21.3m | −HK$18.9m |
| Capital spending | — | — | −HK$587,000 | −HK$1.9m | −HK$57,000 | −HK$40,000 | −HK$9.3m | −HK$292,000 | −HK$3.1m | −HK$4.1m |
| Free cash flow | — | −HK$13.4m | −HK$40.4m | −HK$37.3m | −HK$12.7m | −HK$9.5m | −HK$18.9m | −HK$4.7m | −HK$24.4m | −HK$23.0m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | HK$32.0m | HK$33.3m | HK$9.7m | HK$45.7m | HK$46.8m | HK$27.0m | HK$9.8m | HK$38.2m |
| Operating income | −HK$12.3m | −HK$4.2m | −HK$5.8m | −HK$7.8m | −HK$15.7m | HK$6.2m | −HK$23.4m | −HK$10.4m |
| Net income | −HK$16.1m | −HK$129.1m | −HK$15.2m | −HK$13.1m | −HK$19.8m | HK$6.7m | −HK$42.6m | −HK$10.9m |
| Diluted earnings per share | -0.03 | -0.66 | -0.08 | -0.08 | -0.13 | 0.05 | -0.34 | -0.14 |
| Cash from operations | — | −HK$20.0m | −HK$1.0m | −HK$11.0m | −HK$28.0m | −HK$11.0m | HK$2.0m | −HK$37.0m |
| Capital spending | — | — | — | — | — | — | −HK$1.0m | — |
| Free cash flow | — | — | — | — | — | — | HK$1.0m | — |
| Total assets | HK$93.9m | HK$90.5m | HK$67.2m | HK$65.5m | HK$63.6m | HK$61.7m | HK$59.5m | HK$67.7m |
| Cash and short-term investments | HK$12.4m | HK$11.7m | HK$9.7m | HK$6.3m | HK$16.8m | HK$38.4m | HK$31.0m | HK$27.5m |
| Debt | HK$1.1m | HK$105.2m | HK$88.4m | HK$86.1m | HK$84.8m | HK$78.4m | HK$77.8m | HK$74.3m |
| Shareholders' equity | −HK$13.7m | −HK$52.8m | −HK$65.7m | −HK$57.2m | −HK$44.4m | −HK$30.2m | −HK$54.1m | −HK$19.3m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 10.8% | -5.5% | -6.8% |
| Operating income | -21.4% | 4.1% | — |
| Net income | 39.4% | 65.2% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -24.8% | -30.2% | -28.4% | -17.8% |
| Net margin | -143.7% | -99.0% | -74.2% | -41.8% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -5.0 | -7.3 | -5.7 | -0.9 | -1.6 | -101.3 | -6.0 | -7.0 | -6.8 | -10.8 |
| Price to sales | 11.2 | 3.7 | 1.0 | 1.0 | 0.9 | 13.8 | 3.1 | 0.7 | 2.2 | 2.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 10-to-1 reverse split · 23 Aug 2022
- 4-to-1 reverse split · 24 Nov 2020
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.