O 
1,561
-0.32%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥11.22bn
FY2017FY2026
Net income
¥821.7m
FY2017FY2026
Free cash flow
¥1.00bn
FY2017FY2026
Shareholders' equity
¥14.48bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥11.22bn | ¥11.52bn | ¥11.51bn | ¥10.87bn | ¥10.08bn | ¥9.40bn | ¥10.03bn | ¥10.03bn | ¥9.07bn | ¥8.36bn |
| Gross profit | ¥2.71bn | ¥2.83bn | ¥3.29bn | ¥2.27bn | ¥2.23bn | ¥2.31bn | ¥2.82bn | ¥2.15bn | ¥1.39bn | ¥1.36bn |
| Research and development | — | ¥28.4m | ¥24.0m | ¥20.3m | ¥26.9m | ¥27.0m | ¥26.7m | ¥35.2m | ¥34.0m | ¥26.4m |
| Operating income | ¥940.8m | ¥1.03bn | ¥1.68bn | ¥613.8m | ¥687.7m | ¥824.6m | ¥1.35bn | ¥752.7m | ¥35.4m | ¥51.6m |
| Net income | ¥821.7m | ¥798.7m | ¥1.16bn | ¥494.9m | ¥591.1m | ¥616.8m | ¥972.6m | ¥533.2m | ¥44.0m | ¥64.1m |
| Diluted earnings per share | 176.91 | 172.08 | 249.80 | 107.04 | 118.25 | 123.67 | 195.53 | 107.33 | 8.89 | 12.99 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥18.52bn | ¥16.93bn | ¥18.24bn | ¥15.37bn | ¥14.88bn | ¥13.49bn | ¥13.59bn | ¥12.78bn | ¥12.10bn | ¥11.79bn |
| Cash and short-term investments | ¥5.26bn | ¥4.47bn | ¥6.60bn | ¥4.96bn | ¥5.03bn | ¥4.37bn | ¥4.36bn | ¥3.61bn | ¥2.94bn | ¥3.07bn |
| Total liabilities | ¥4.04bn | ¥3.99bn | ¥6.00bn | ¥4.84bn | ¥4.42bn | ¥3.76bn | ¥4.34bn | ¥4.47bn | ¥4.10bn | ¥3.79bn |
| Debt | ¥17.6m | ¥38.7m | ¥48.5m | ¥72.8m | ¥36.5m | ¥32.9m | ¥46.1m | ¥40.7m | ¥35.3m | ¥17.0m |
| Shareholders' equity | ¥14.48bn | ¥12.94bn | ¥12.24bn | ¥10.53bn | ¥10.45bn | ¥9.73bn | ¥9.25bn | ¥8.31bn | ¥8.00bn | ¥8.00bn |
| Shares outstanding | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 5m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.80bn | −¥1.46bn | ¥2.01bn | ¥623.6m | ¥937.8m | ¥913.0m | ¥1.14bn | ¥847.5m | −¥12.1m | ¥571.9m |
| Capital spending | −¥792.5m | −¥490.7m | −¥272.2m | −¥284.7m | −¥275.5m | −¥808.3m | −¥301.3m | −¥99.2m | −¥33.6m | −¥141.7m |
| Free cash flow | ¥1.00bn | −¥1.96bn | ¥1.73bn | ¥338.9m | ¥662.3m | ¥104.7m | ¥839.4m | ¥748.3m | −¥45.7m | ¥430.2m |
| Dividends paid | −¥231.5m | −¥139.0m | −¥83.0m | −¥80.0m | −¥79.8m | −¥79.7m | −¥69.2m | −¥59.3m | −¥59.1m | −¥59.3m |
Latest quarters
By quarter end
| Aug 2026 | May 2026 | Feb 2026 | Nov 2025 | Aug 2025 | May 2025 | Feb 2025 | Nov 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥2.85bn | ¥2.95bn | ¥2.64bn | ¥2.87bn | ¥2.76bn | ¥2.84bn | ¥2.71bn | ¥3.02bn |
| Gross profit | ¥719.7m | ¥701.4m | ¥637.9m | ¥732.1m | ¥669.5m | ¥603.7m | ¥684.6m | ¥848.5m |
| Operating income | ¥261.9m | ¥223.6m | ¥213.9m | ¥281.1m | ¥222.1m | ¥138.3m | ¥256.5m | ¥373.9m |
| Net income | ¥230.8m | ¥203.4m | ¥189.1m | ¥206.4m | ¥222.9m | ¥117.5m | ¥197.5m | ¥271.1m |
| Diluted earnings per share | 49.68 | 43.79 | 40.70 | 44.46 | 48.03 | 25.31 | 42.55 | 58.52 |
| Cash from operations | — | ¥1.80bn | — | — | — | — | — | — |
| Capital spending | — | −¥792.0m | — | — | — | — | — | — |
| Free cash flow | — | ¥1.00bn | — | — | — | — | — | — |
| Total assets | ¥18.60bn | ¥18.52bn | ¥18.66bn | ¥17.31bn | ¥17.19bn | ¥16.93bn | ¥16.35bn | ¥17.63bn |
| Cash and short-term investments | ¥5.25bn | ¥5.26bn | ¥4.63bn | ¥4.40bn | ¥4.35bn | ¥4.47bn | ¥5.07bn | ¥6.21bn |
| Debt | — | ¥12.8m | — | — | — | ¥21.0m | — | — |
| Shareholders' equity | ¥14.81bn | ¥14.48bn | ¥14.76bn | ¥13.80bn | ¥13.38bn | ¥12.94bn | ¥12.66bn | ¥12.49bn |
Financial ratios
Data as of 7 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2007 | FY2005 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 24.2% | 24.6% | 28.5% | 20.8% | 22.1% | 24.5% | — | — | — |
| Operating margin | 8.4% | 9.0% | 14.6% | 5.6% | 6.8% | 8.8% | — | — | — |
| Net margin | 7.3% | 6.9% | 10.1% | 4.6% | 5.9% | 6.6% | — | — | — |
| Return on equity | 5.7% | 6.2% | 9.5% | 4.7% | 5.7% | 6.3% | — | — | — |
| Return on assets | 4.4% | 4.7% | 6.3% | 3.2% | 4.0% | 4.6% | — | — | — |
| Free cash flow yield | 34.4% | -13.0% | 30.4% | 12.1% | 15.0% | 21.3% | — | — | — |
| Revenue growth | -2.6% | 0.1% | 5.9% | 7.8% | 7.3% | -6.3% | — | — | — |
| Earnings growth | 2.9% | -31.0% | 133.8% | -16.3% | -4.2% | -36.6% | — | — | — |
| Current ratio | 3.52x | 3.49x | 2.64x | 2.76x | 2.74x | 2.96x | — | — | — |
| Debt to equity | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | — | — | — |
| Equity ratio | 78.2% | 76.5% | 67.1% | 68.5% | 70.3% | 72.1% | — | — | — |
| Interest coverage | — | — | — | — | — | — | — | 828.00x | 192.80x |
| R&D as a share of sales | — | 0.2% | 0.2% | 0.2% | 0.3% | 0.3% | 0.3% | — | — |
| Buybacks as a share of market value | -0.1% | -0.2% | -0.2% | 7.5% | -0.2% | -0.3% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.1% | 3.6% | 2.9% |
| Operating income | 15.3% | 2.7% | 13.4% |
| Net income | 18.4% | 5.9% | 16.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 24.4% | 24.6% | 24.2% | 22.5% |
| Operating margin | 8.7% | 9.5% | 8.9% | 7.5% |
| Net margin | 7.1% | 7.3% | 6.9% | 5.7% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 9.3 | 9.5 | 4.8 | 13.3 | 6.8 | 7.2 | 4.7 | 9.0 | 67.2 | 55.3 |
| Price to sales | 0.7 | 0.7 | 0.5 | 0.6 | 0.4 | 0.5 | 0.5 | 0.5 | 0.3 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 25 years. Last went ex-dividend on 27 Nov 2025.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 25.00 | 45.00 | 18.00 | 16.00 | 16.00 | 16.00 | 14.00 | 12.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.