N 
5,040
+3.81%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥18.62bn
FY2017FY2026
Net income
¥2.64bn
FY2017FY2026
Free cash flow
¥3.74bn
FY2017FY2026
Shareholders' equity
¥26.21bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥18.62bn | ¥16.03bn | ¥14.83bn | ¥17.59bn | ¥18.07bn | ¥15.92bn | ¥13.10bn | ¥14.37bn | ¥17.13bn | ¥15.09bn |
| Gross profit | ¥5.70bn | ¥4.45bn | ¥3.65bn | ¥5.53bn | ¥6.15bn | ¥4.60bn | ¥2.73bn | ¥3.29bn | ¥4.14bn | ¥2.76bn |
| Research and development | — | — | ¥488.0m | ¥418.0m | ¥424.0m | ¥445.0m | ¥446.0m | ¥365.0m | ¥452.7m | ¥468.2m |
| Operating income | ¥3.53bn | ¥2.46bn | ¥1.72bn | ¥3.33bn | ¥4.07bn | ¥2.77bn | ¥995.0m | ¥1.37bn | ¥894.3m | ¥505.6m |
| Net income | ¥2.64bn | ¥1.78bn | ¥1.48bn | ¥2.47bn | ¥2.92bn | ¥2.01bn | ¥691.3m | ¥1.50bn | ¥426.7m | −¥454.1m |
| Diluted earnings per share | 250.60 | 168.87 | 139.02 | 232.16 | 270.97 | 186.42 | 64.27 | 139.00 | 39.66 | -42.21 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥35.61bn | ¥35.50bn | ¥34.04bn | ¥30.70bn | ¥26.18bn | ¥25.03bn | ¥22.30bn | ¥22.48bn | ¥22.90bn | ¥23.19bn |
| Cash and short-term investments | ¥4.74bn | ¥4.13bn | ¥4.31bn | ¥4.22bn | ¥4.44bn | ¥4.58bn | ¥1.79bn | ¥1.36bn | ¥1.55bn | ¥1.89bn |
| Total liabilities | ¥9.40bn | ¥11.59bn | ¥11.68bn | ¥9.13bn | ¥6.85bn | ¥8.42bn | ¥7.59bn | ¥8.23bn | ¥10.04bn | ¥10.72bn |
| Debt | ¥5.79bn | ¥8.29bn | ¥8.19bn | ¥5.75bn | ¥2.85bn | ¥3.82bn | ¥3.07bn | ¥3.78bn | ¥4.76bn | ¥6.20bn |
| Shareholders' equity | ¥26.21bn | ¥23.90bn | ¥22.37bn | ¥21.57bn | ¥19.33bn | ¥16.60bn | ¥14.71bn | ¥14.25bn | ¥12.86bn | ¥12.47bn |
| Shares outstanding | 11m | 11m | 11m | 11m | 11m | 11m | 11m | 11m | 11m | 11m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥5.24bn | ¥3.80bn | ¥1.91bn | ¥685.3m | ¥2.91bn | ¥3.22bn | ¥2.44bn | ¥1.42bn | ¥1.77bn | ¥2.13bn |
| Capital spending | −¥1.50bn | −¥5.94bn | −¥3.41bn | −¥3.57bn | −¥1.89bn | −¥898.0m | −¥1.04bn | −¥1.06bn | −¥487.9m | −¥747.9m |
| Free cash flow | ¥3.74bn | −¥2.14bn | −¥1.50bn | −¥2.88bn | ¥1.02bn | ¥2.32bn | ¥1.40bn | ¥360.7m | ¥1.28bn | ¥1.38bn |
| Dividends paid | −¥790.6m | −¥531.8m | −¥642.8m | −¥323.0m | −¥290.5m | −¥215.1m | −¥215.1m | −¥204.4m | −¥193.6m | −¥193.6m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥6.05bn | ¥4.73bn | ¥4.54bn | ¥4.70bn | ¥4.65bn | ¥3.85bn | ¥3.97bn | ¥4.32bn |
| Gross profit | ¥2.40bn | ¥1.45bn | ¥1.41bn | ¥1.45bn | ¥1.39bn | ¥840.6m | ¥901.0m | ¥1.45bn |
| Operating income | ¥1.78bn | ¥886.6m | ¥862.4m | ¥928.0m | ¥856.4m | ¥330.7m | ¥404.0m | ¥951.9m |
| Net income | ¥1.27bn | ¥635.6m | ¥764.2m | ¥645.8m | ¥597.5m | ¥223.6m | ¥374.0m | ¥525.7m |
| Diluted earnings per share | 120.14 | 60.26 | 72.45 | 61.23 | 56.65 | 21.20 | 35.15 | 49.41 |
| Total assets | ¥36.02bn | ¥35.61bn | ¥35.87bn | ¥35.25bn | ¥35.57bn | ¥35.50bn | ¥37.93bn | ¥36.29bn |
| Cash and short-term investments | ¥4.27bn | ¥4.74bn | ¥4.35bn | ¥4.43bn | ¥4.33bn | ¥4.13bn | ¥4.32bn | ¥4.46bn |
| Debt | ¥2.68bn | ¥5.79bn | ¥4.04bn | ¥7.45bn | ¥3.86bn | ¥8.29bn | ¥6.41bn | ¥10.29bn |
| Shareholders' equity | ¥27.11bn | ¥26.21bn | ¥25.20bn | ¥24.79bn | ¥24.08bn | ¥23.90bn | ¥23.56bn | ¥23.41bn |
Financial ratios
Data as of 19 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 30.6% | 27.8% | 24.6% | 31.5% | 34.0% | 28.9% | — | — |
| Operating margin | 19.6% | 15.3% | 11.6% | 18.9% | 22.5% | 17.4% | — | — |
| Net margin | 14.2% | 11.1% | 10.0% | 14.0% | 16.1% | 12.6% | — | — |
| Return on equity | 10.1% | 7.5% | 6.6% | 11.4% | 15.1% | 12.1% | — | — |
| Return on assets | 7.4% | 5.0% | 4.3% | 8.0% | 11.1% | 8.0% | — | — |
| Free cash flow yield | 9.6% | 13.9% | 7.5% | 6.0% | 6.7% | 5.7% | — | — |
| Revenue growth | 16.2% | 8.1% | -15.7% | -2.7% | 13.5% | 21.5% | — | — |
| Earnings growth | 48.4% | 20.4% | -40.1% | -15.4% | 45.5% | 190.2% | — | — |
| Current ratio | 3.04x | 2.59x | 3.28x | 3.87x | 3.14x | 2.92x | — | — |
| Debt to equity | 0.22x | 0.35x | 0.37x | 0.27x | 0.15x | 0.23x | — | — |
| Equity ratio | 73.6% | 67.3% | 65.7% | 70.3% | 73.8% | 66.3% | — | — |
| Interest coverage | 68.16x | 59.68x | 131.57x | 603.09x | 1105.95x | 500.78x | — | — |
| R&D as a share of sales | — | — | 3.3% | 2.4% | 2.3% | 2.8% | 3.4% | 2.5% |
| Buybacks as a share of market value | 0.0% | 0.9% | -0.1% | 1.3% | -0.1% | -0.0% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.9% | 3.2% | 4.8% |
| Operating income | 2.0% | 5.0% | 43.3% |
| Net income | 2.3% | 5.7% | 47.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 29.3% | 28.8% | 29.8% | 26.0% |
| Operating margin | 17.3% | 16.5% | 17.7% | 12.6% |
| Net margin | 12.8% | 12.5% | 13.2% | 9.0% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 20.4 | 20.3 | 14.3 | 7.5 | 6.9 | 15.0 | 39.9 | 11.0 | 41.1 | -66.9 |
| Price to sales | 2.9 | 2.3 | 1.4 | 1.1 | 1.1 | 1.9 | 2.1 | 1.1 | 1.0 | 2.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 34 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 55.00 | 115.00 | 50.00 | 60.00 | 18.00 | 15.00 | 20.00 | 20.00 |
- 1.2-for-1 split · 26 Mar 1998
- 1.15-for-1 split · 26 Mar 1996
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.