T 
790
+3.67%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥35.55bn
FY2017FY2026
Net income
¥945.0m
FY2017FY2026
Free cash flow
¥6.0m
FY2017FY2026
Shareholders' equity
¥17.67bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥35.55bn | ¥34.43bn | ¥33.69bn | ¥34.17bn | ¥32.78bn | ¥30.77bn | ¥31.00bn | ¥33.44bn | ¥34.37bn | ¥32.38bn |
| Gross profit | ¥8.28bn | ¥7.87bn | ¥7.37bn | ¥7.53bn | ¥6.76bn | ¥4.99bn | ¥5.16bn | ¥6.09bn | ¥6.39bn | ¥5.83bn |
| Research and development | ¥1.84bn | ¥1.55bn | ¥1.38bn | ¥931.0m | ¥582.0m | ¥771.0m | ¥950.0m | ¥1.04bn | ¥1.09bn | ¥950.0m |
| Operating income | ¥1.62bn | ¥1.52bn | ¥1.54bn | ¥2.27bn | ¥2.23bn | −¥394.0m | ¥1.45bn | ¥672.0m | ¥984.0m | ¥863.0m |
| Net income | ¥945.0m | ¥750.0m | ¥594.0m | ¥1.45bn | ¥1.65bn | −¥1.15bn | ¥510.0m | −¥2.03bn | ¥418.0m | ¥252.0m |
| Diluted earnings per share | 96.37 | 76.48 | 58.14 | 139.91 | 159.10 | -113.63 | 50.43 | -202.95 | 41.29 | 24.72 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥50.94bn | ¥46.09bn | ¥45.71bn | ¥42.95bn | ¥43.57bn | ¥40.66bn | ¥44.19bn | ¥38.24bn | ¥38.06bn | ¥38.27bn |
| Cash and short-term investments | ¥5.10bn | ¥4.92bn | ¥5.42bn | ¥4.35bn | ¥4.83bn | ¥4.06bn | ¥3.46bn | ¥2.41bn | ¥3.00bn | ¥2.72bn |
| Total liabilities | ¥28.45bn | ¥26.45bn | ¥26.31bn | ¥24.57bn | ¥25.96bn | ¥25.34bn | ¥31.78bn | ¥26.78bn | ¥24.05bn | ¥25.01bn |
| Debt | ¥15.14bn | ¥14.02bn | ¥12.83bn | ¥12.71bn | ¥12.65bn | ¥14.45bn | ¥18.88bn | ¥13.31bn | ¥11.48bn | ¥12.99bn |
| Shareholders' equity | ¥17.67bn | ¥15.24bn | ¥14.70bn | ¥14.03bn | ¥13.48bn | ¥11.50bn | ¥9.10bn | ¥9.69bn | ¥12.37bn | ¥11.73bn |
| Shares outstanding | 10m | 10m | 10m | 10m | 10m | 10m | 10m | 10m | 10m | 10m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥3.34bn | ¥1.80bn | ¥4.18bn | ¥1.01bn | ¥3.36bn | ¥4.21bn | −¥75.0m | ¥1.28bn | ¥3.11bn | ¥2.05bn |
| Capital spending | −¥3.33bn | −¥2.41bn | −¥1.73bn | −¥894.0m | −¥929.0m | −¥1.32bn | −¥2.29bn | −¥2.54bn | −¥924.0m | −¥1.29bn |
| Free cash flow | ¥6.0m | −¥613.0m | ¥2.45bn | ¥116.0m | ¥2.44bn | ¥2.89bn | −¥2.36bn | −¥1.26bn | ¥2.19bn | ¥768.0m |
| Dividends paid | −¥151.0m | −¥155.0m | −¥204.0m | −¥253.0m | −¥253.0m | — | −¥254.0m | −¥258.0m | −¥256.0m | −¥256.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥10.11bn | ¥9.36bn | ¥9.04bn | ¥8.63bn | ¥8.53bn | ¥8.50bn | ¥8.71bn | ¥8.73bn |
| Gross profit | ¥2.60bn | ¥1.92bn | ¥2.08bn | ¥2.20bn | ¥2.07bn | ¥1.76bn | ¥2.00bn | ¥2.15bn |
| Operating income | ¥876.0m | ¥276.0m | ¥270.0m | ¥586.0m | ¥370.0m | −¥95.0m | ¥342.0m | ¥581.0m |
| Net income | ¥594.0m | ¥123.0m | ¥249.0m | ¥270.0m | ¥303.0m | −¥245.0m | ¥235.0m | ¥415.0m |
| Diluted earnings per share | 60.57 | 12.54 | 25.39 | 27.53 | 30.90 | -24.98 | 23.00 | 40.62 |
| Total assets | ¥52.95bn | ¥50.94bn | ¥49.64bn | ¥48.06bn | ¥46.82bn | ¥46.09bn | ¥46.75bn | ¥44.84bn |
| Cash and short-term investments | ¥6.15bn | ¥5.10bn | ¥4.95bn | ¥4.90bn | ¥5.52bn | ¥4.92bn | ¥5.00bn | ¥3.91bn |
| Debt | ¥11.53bn | ¥14.95bn | ¥8.68bn | ¥14.37bn | ¥7.84bn | ¥13.78bn | ¥9.04bn | ¥12.35bn |
| Shareholders' equity | ¥18.49bn | ¥17.67bn | ¥16.39bn | ¥15.64bn | ¥15.25bn | ¥15.24bn | ¥15.62bn | ¥15.21bn |
Financial ratios
Data as of 8 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 23.3% | 22.9% | 21.9% | 22.0% | 20.6% | 16.2% |
| Operating margin | 4.6% | 4.7% | 4.7% | 7.6% | 8.5% | -1.3% |
| Net margin | 2.7% | 2.2% | 1.8% | 4.2% | 5.0% | -3.7% |
| Return on equity | 5.3% | 4.9% | 4.0% | 10.3% | 12.2% | -10.0% |
| Return on assets | 1.9% | 1.6% | 1.3% | 3.4% | 3.8% | -2.8% |
| Free cash flow yield | 74.7% | 47.1% | 63.6% | 20.2% | 45.4% | 59.9% |
| Revenue growth | 3.3% | 2.2% | -1.4% | 4.2% | 6.6% | -0.7% |
| Earnings growth | 26.0% | 26.3% | -59.1% | -12.1% | -243.2% | -325.9% |
| Current ratio | 1.08x | 1.19x | 1.23x | 1.34x | 1.44x | 1.17x |
| Debt to equity | 0.85x | 0.90x | 0.85x | 0.87x | 0.90x | 1.20x |
| Equity ratio | 34.7% | 33.1% | 32.2% | 32.7% | 30.9% | 28.3% |
| Interest coverage | 5.82x | 7.11x | 7.26x | 11.48x | 11.08x | -1.68x |
| R&D as a share of sales | 5.2% | 4.5% | 4.1% | 2.7% | 1.8% | 2.5% |
| Buybacks as a share of market value | 0.0% | 4.0% | 1.5% | 0.0% | -2.3% | -0.3% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.3% | 2.9% | 0.6% |
| Operating income | -10.6% | — | 18.8% |
| Net income | -13.3% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 23.1% | 22.5% | 21.2% | 19.5% |
| Operating margin | 4.5% | 5.0% | 4.4% | 3.6% |
| Net margin | 2.4% | 2.7% | 2.1% | 0.7% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 8.6 | 10.1 | 12.2 | 7.0 | 4.2 | -7.4 | 15.6 | -4.3 | 23.7 | 62.9 |
| Price to sales | 0.2 | 0.2 | 0.2 | 0.3 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 30.00 | 15.00 | 15.00 | 15.00 | 25.00 | 25.00 | 25.00 | 25.00 |
- 5-to-1 reverse split · 26 Sept 2018
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.