L 
0.66
—
Close of 3 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in HKD, from our data supplier.
Revenue
HK$560.6m
FY2015FY2024
Net income
HK$20.9m
FY2015FY2024
Free cash flow
HK$25.8m
FY2015FY2024
Shareholders' equity
HK$449.9m
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | HK$560.6m | HK$701.6m | HK$874.0m | HK$707.8m | HK$617.9m | HK$690.9m | HK$814.8m | HK$614.4m | HK$715.1m | HK$675.0m |
| Gross profit | HK$138.5m | HK$158.9m | HK$133.2m | HK$100.9m | HK$92.9m | HK$114.8m | HK$137.9m | HK$104.0m | HK$133.6m | HK$123.4m |
| Operating income | HK$27.0m | HK$41.4m | HK$20.4m | −HK$7.7m | −HK$3.5m | −HK$36.1m | HK$7.2m | HK$12.4m | HK$18.8m | HK$5.6m |
| Net income | HK$20.9m | HK$11.3m | HK$8.3m | −HK$39.0m | HK$4.5m | −HK$43.4m | HK$19.2m | HK$28.0m | HK$23.7m | HK$21.5m |
| Diluted earnings per share | 0.09 | 0.05 | 0.04 | -0.17 | 0.02 | -0.19 | 0.08 | 0.12 | 0.11 | 0.10 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | HK$737.3m | HK$820.8m | HK$997.5m | HK$885.3m | HK$846.5m | HK$897.1m | HK$932.7m | HK$869.4m | HK$715.3m | — |
| Cash and short-term investments | HK$26.0m | HK$29.8m | HK$63.4m | HK$176.4m | HK$174.2m | HK$125.5m | HK$134.0m | HK$195.4m | HK$110.3m | — |
| Total liabilities | HK$287.4m | HK$338.1m | HK$522.5m | HK$413.3m | HK$380.0m | HK$457.2m | HK$488.3m | HK$350.4m | HK$327.1m | — |
| Debt | HK$128.2m | HK$172.2m | HK$232.0m | HK$202.0m | HK$165.3m | HK$243.5m | HK$203.4m | HK$142.8m | HK$145.9m | — |
| Shareholders' equity | HK$449.9m | HK$482.7m | HK$475.0m | HK$472.1m | HK$466.5m | HK$440.0m | HK$444.4m | HK$519.0m | HK$388.2m | — |
| Shares outstanding | 230m | 230m | 230m | 230m | 230m | 230m | 230m | 229m | 225m | 225m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | HK$26.6m | HK$86.3m | −HK$113.2m | −HK$60.6m | HK$16.0m | −HK$40.4m | −HK$8.6m | HK$9.1m | HK$24.6m | HK$5.9m |
| Capital spending | −HK$759,000 | −HK$1.6m | −HK$1.3m | −HK$8.5m | −HK$122,000 | −HK$122,000 | −HK$4.5m | −HK$1.5m | −HK$3.5m | −HK$23.6m |
| Free cash flow | HK$25.8m | HK$84.7m | −HK$114.5m | −HK$69.2m | HK$15.9m | −HK$40.5m | −HK$13.1m | HK$7.6m | HK$21.0m | −HK$17.8m |
| Dividends paid | −HK$38.0m | −HK$23.0m | −HK$5.8m | −HK$13.8m | −HK$5.8m | −HK$5.8m | −HK$15.0m | −HK$17.3m | −HK$11.2m | −HK$15.7m |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Jun 2022 | Dec 2021 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | HK$236.9m | HK$305.4m | HK$255.2m | HK$291.9m | HK$409.6m | HK$525.6m | HK$348.4m | HK$359.3m |
| Gross profit | HK$73.3m | HK$71.3m | HK$67.2m | HK$91.0m | HK$67.9m | HK$85.3m | HK$47.9m | HK$49.7m |
| Operating income | HK$20.7m | HK$24.0m | HK$17.2m | HK$34.9m | HK$10.2m | HK$21.8m | −HK$5.1m | −HK$4.7m |
| Net income | HK$10.0m | HK$12.5m | HK$8.4m | HK$5.8m | HK$5.5m | HK$14.0m | −HK$5.7m | −HK$9.0m |
| Diluted earnings per share | 0.04 | 0.05 | 0.04 | 0.03 | 0.02 | 0.06 | -0.02 | -0.04 |
| Cash from operations | −HK$17.0m | −HK$20.0m | HK$46.0m | HK$65.0m | HK$20.0m | −HK$72.0m | −HK$41.0m | −HK$52.0m |
| Capital spending | — | — | — | — | −HK$1.0m | — | — | −HK$7.0m |
| Free cash flow | — | — | — | — | HK$19.0m | — | — | −HK$59.0m |
| Total assets | HK$787.2m | HK$737.3m | HK$772.6m | HK$820.8m | HK$862.9m | HK$997.5m | HK$965.2m | HK$885.3m |
| Cash and short-term investments | HK$92.5m | HK$26.0m | HK$32.5m | HK$29.8m | HK$13.6m | HK$63.4m | HK$126.6m | HK$176.4m |
| Debt | HK$143.5m | HK$128.1m | HK$130.3m | HK$172.1m | HK$180.0m | HK$232.0m | HK$235.2m | HK$201.0m |
| Shareholders' equity | HK$457.5m | HK$449.9m | HK$478.5m | HK$482.7m | HK$473.3m | HK$475.0m | HK$413.1m | HK$472.1m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -7.5% | -4.1% | -1.9% |
| Operating income | — | — | 12.5% |
| Net income | — | — | -0.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 23.6% | 18.7% | 17.8% | 17.9% |
| Operating margin | 5.4% | 2.9% | 1.0% | 1.2% |
| Net margin | 2.6% | 0.1% | -0.9% | 1.0% |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 7.6 | 11.0 | 24.3 | -5.1 | 43.4 | -4.8 | 13.4 | 12.7 | 13.9 | 12.9 |
| Price to sales | 0.3 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.6 | 0.5 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 16 years. Last went ex-dividend on 12 Sept 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.16 | 0.13 | 0.02 | 0.105 | 0.06 | 0.025 | 0.025 | 0.065 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.