H 
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥1.47bn
FY2016FY2025
Net income
CN¥136.4m
FY2016FY2025
Free cash flow
CN¥137.3m
FY2016FY2025
Shareholders' equity
CN¥502.7m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.47bn | CN¥1.23bn | CN¥1.22bn | CN¥977.1m | CN¥444.8m | CN¥399.2m | CN¥410.9m | CN¥383.6m | CN¥149.2m | CN¥161.4m |
| Operating income | CN¥120.6m | CN¥155.5m | CN¥183.4m | −CN¥459.9m | −CN¥371.9m | −CN¥399.8m | CN¥186.3m | CN¥33.8m | CN¥37.8m | CN¥59.4m |
| Net income | CN¥136.4m | −CN¥33.0m | CN¥112.3m | −CN¥411.2m | −CN¥240.0m | −CN¥404.3m | CN¥150.9m | −CN¥50.5m | −CN¥13.7m | CN¥24.1m |
| Diluted earnings per share | 0.68 | -0.24 | 0.56 | -2.98 | -1.74 | -2.93 | 1.09 | -0.37 | -0.11 | 0.18 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥2.58bn | CN¥2.21bn | CN¥2.14bn | CN¥2.08bn | CN¥3.12bn | CN¥3.74bn | CN¥4.45bn | CN¥3.81bn | CN¥1.97bn | CN¥1.29bn |
| Cash and short-term investments | CN¥805.0m | CN¥695.1m | CN¥571.0m | CN¥536.5m | CN¥780.0m | CN¥951.5m | CN¥873.5m | CN¥445.3m | CN¥278.2m | CN¥129.3m |
| Total liabilities | CN¥1.86bn | CN¥1.72bn | CN¥1.63bn | CN¥1.70bn | CN¥1.99bn | CN¥2.38bn | CN¥2.64bn | CN¥2.14bn | CN¥403.4m | CN¥126.6m |
| Debt | CN¥1.06bn | CN¥985.0m | CN¥886.5m | CN¥943.5m | CN¥1.09bn | CN¥1.69bn | CN¥1.96bn | CN¥1.38bn | CN¥241.7m | CN¥3.9m |
| Shareholders' equity | CN¥502.7m | CN¥288.7m | CN¥324.1m | CN¥218.6m | CN¥798.0m | CN¥1.08bn | CN¥1.48bn | CN¥1.32bn | CN¥1.51bn | CN¥1.12bn |
| Shares outstanding | 201m | 137m | 201m | 138m | 138m | 138m | 138m | 138m | 127m | 133m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥158.9m | CN¥181.3m | CN¥70.7m | CN¥122.4m | CN¥113.8m | CN¥83.5m | CN¥63.0m | CN¥122.4m | CN¥47.1m | CN¥164.0m |
| Capital spending | −CN¥21.6m | −CN¥13.0m | −CN¥13.1m | −CN¥14.2m | −CN¥13.5m | −CN¥10.3m | −CN¥11.6m | −CN¥31.6m | −CN¥1.5m | −CN¥11.3m |
| Free cash flow | CN¥137.3m | CN¥168.3m | CN¥57.6m | CN¥108.1m | CN¥100.3m | CN¥73.2m | CN¥51.4m | CN¥90.7m | CN¥45.6m | CN¥152.8m |
| Dividends paid | — | — | — | −CN¥35.2m | −CN¥26.3m | −CN¥30.9m | −CN¥33.2m | −CN¥26.6m | −CN¥17.5m | −CN¥64.2m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | Dec 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥722.7m | CN¥728.0m | CN¥743.0m | CN¥617.9m | CN¥361.4m | CN¥615.1m | CN¥359.8m | CN¥606.9m |
| Operating income | CN¥118.7m | CN¥26.7m | CN¥94.5m | CN¥58.2m | CN¥34.0m | CN¥97.3m | CN¥56.9m | CN¥125.8m |
| Net income | CN¥15.1m | −CN¥17.3m | CN¥153.7m | −CN¥17.0m | −CN¥10.0m | −CN¥16.0m | −CN¥9.4m | CN¥4.4m |
| Diluted earnings per share | 0.11 | -0.09 | 0.76 | -0.12 | -0.07 | -0.12 | -0.07 | 0.02 |
| Cash from operations | — | CN¥117.0m | CN¥48.0m | CN¥134.0m | — | CN¥47.0m | CN¥27.0m | CN¥18.0m |
| Capital spending | — | −CN¥8.0m | −CN¥14.0m | −CN¥5.0m | — | −CN¥7.0m | −CN¥4.0m | −CN¥6.0m |
| Free cash flow | — | CN¥109.0m | CN¥34.0m | CN¥129.0m | — | CN¥40.0m | CN¥23.0m | CN¥12.0m |
| Total assets | CN¥2.60bn | CN¥2.58bn | CN¥2.55bn | CN¥2.21bn | CN¥2.58bn | CN¥2.49bn | CN¥2.49bn | CN¥2.14bn |
| Cash and short-term investments | CN¥862.8m | CN¥805.0m | CN¥723.0m | CN¥695.1m | CN¥813.1m | CN¥678.3m | CN¥678.3m | CN¥571.0m |
| Debt | CN¥63.2m | CN¥1.05bn | CN¥1.02bn | CN¥985.0m | CN¥1.15bn | CN¥1.07bn | CN¥1.07bn | CN¥84.5m |
| Shareholders' equity | CN¥564.5m | CN¥502.7m | CN¥508.5m | CN¥288.7m | CN¥337.7m | CN¥360.4m | CN¥360.4m | CN¥324.1m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 14.6% | 29.8% | 26.3% |
| Operating income | — | — | 3.0% |
| Net income | — | — | 10.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 10.2% | -0.0% | -13.4% | -5.2% |
| Net margin | 3.8% | -4.0% | -14.6% | -9.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 7.5 | -24.4 | 10.1 | -2.4 | -5.0 | -3.3 | 9.5 | -41.6 | -112.2 |
| Price to sales | 0.7 | 0.7 | 0.9 | 1.0 | 2.7 | 3.3 | 3.5 | 5.5 | 10.3 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.