X 
0.79
0.00%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥3.09bn
FY2016FY2025
Net income
CN¥1.27bn
FY2016FY2025
Free cash flow
CN¥827.0m
FY2016FY2025
Shareholders' equity
CN¥17.10bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥3.09bn | CN¥2.60bn | CN¥2.52bn | CN¥2.32bn | CN¥2.30bn | CN¥1.72bn | CN¥1.59bn | CN¥1.20bn | CN¥1.12bn | CN¥968.3m |
| Gross profit | CN¥1.91bn | CN¥1.70bn | CN¥1.71bn | CN¥1.63bn | CN¥1.68bn | CN¥1.25bn | CN¥1.21bn | CN¥900.0m | CN¥827.8m | CN¥719.8m |
| Operating income | CN¥1.83bn | CN¥1.63bn | CN¥1.65bn | CN¥1.54bn | CN¥1.62bn | CN¥1.21bn | CN¥1.18bn | CN¥870.9m | CN¥812.5m | CN¥710.6m |
| Net income | CN¥1.27bn | CN¥841.5m | CN¥993.0m | CN¥971.5m | CN¥1.23bn | CN¥922.0m | CN¥891.0m | CN¥745.0m | CN¥719.6m | CN¥659.0m |
| Diluted earnings per share | 0.15 | 0.10 | 0.12 | 0.13 | 0.17 | 0.13 | 0.13 | 0.16 | 0.15 | 0.10 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥28.95bn | CN¥26.74bn | CN¥21.13bn | CN¥19.94bn | CN¥21.20bn | CN¥17.23bn | CN¥14.97bn | CN¥8.40bn | CN¥9.22bn | CN¥8.34bn |
| Cash and short-term investments | CN¥1.24bn | CN¥490.4m | CN¥703.0m | CN¥1.79bn | CN¥1.10bn | CN¥1.31bn | CN¥1.63bn | CN¥421.3m | CN¥472.2m | CN¥468.1m |
| Total liabilities | CN¥11.85bn | CN¥11.31bn | CN¥7.83bn | CN¥8.18bn | CN¥8.64bn | CN¥5.22bn | CN¥4.77bn | CN¥1.99bn | CN¥3.11bn | CN¥3.55bn |
| Debt | CN¥8.83bn | CN¥8.31bn | CN¥6.41bn | CN¥4.95bn | CN¥5.25bn | CN¥2.23bn | CN¥2.39bn | CN¥1.98bn | CN¥2.71bn | CN¥3.07bn |
| Shareholders' equity | CN¥17.10bn | CN¥15.43bn | CN¥13.30bn | CN¥11.75bn | CN¥12.55bn | CN¥12.01bn | CN¥10.19bn | CN¥6.38bn | CN¥6.11bn | CN¥4.79bn |
| Shares outstanding | 8,516m | 8,310m | 8,257m | 7,454m | 7,117m | 7,110m | 6,758m | 4,745m | 4,750m | 6,625m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥2.09bn | CN¥1.02bn | CN¥753.1m | CN¥2.90bn | CN¥1.24bn | CN¥1.11bn | CN¥1.15bn | CN¥1.11bn | CN¥513.7m | CN¥125.3m |
| Capital spending | −CN¥1.26bn | −CN¥2.45bn | −CN¥2.65bn | −CN¥1.55bn | −CN¥825.9m | −CN¥469.4m | −CN¥167.2m | −CN¥110.6m | −CN¥177.8m | −CN¥2.37bn |
| Free cash flow | CN¥827.0m | −CN¥1.43bn | −CN¥1.89bn | CN¥1.35bn | CN¥418.0m | CN¥642.6m | CN¥981.9m | CN¥999.3m | CN¥335.9m | −CN¥2.25bn |
| Dividends paid | −CN¥371.0m | −CN¥315.8m | −CN¥752.0m | −CN¥857.3m | −CN¥1.13bn | −CN¥979.1m | −CN¥653.6m | −CN¥653.6m | −CN¥653.6m | — |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.39bn | CN¥1.58bn | CN¥1.33bn | CN¥1.38bn | CN¥1.22bn | CN¥1.23bn | CN¥1.29bn | CN¥1.06bn |
| Gross profit | CN¥719.3m | CN¥975.8m | CN¥819.0m | CN¥919.8m | CN¥782.5m | CN¥804.6m | CN¥904.6m | CN¥719.7m |
| Operating income | CN¥652.2m | CN¥943.2m | CN¥801.3m | CN¥862.2m | CN¥765.8m | CN¥776.4m | CN¥868.7m | CN¥648.6m |
| Net income | CN¥423.1m | CN¥712.1m | CN¥492.9m | CN¥447.0m | CN¥394.5m | CN¥426.1m | CN¥566.9m | CN¥348.4m |
| Diluted earnings per share | 0.05 | 0.08 | 0.06 | 0.05 | 0.05 | 0.05 | 0.07 | 0.05 |
| Cash from operations | CN¥590.0m | CN¥1.72bn | CN¥333.0m | CN¥847.0m | CN¥173.0m | CN¥593.0m | CN¥178.0m | CN¥2.29bn |
| Capital spending | −CN¥126.0m | −CN¥1.03bn | −CN¥200.0m | −CN¥1.78bn | −CN¥629.0m | −CN¥972.0m | −CN¥1.67bn | −CN¥1.01bn |
| Free cash flow | CN¥464.0m | CN¥683.0m | CN¥133.0m | −CN¥937.0m | −CN¥456.0m | −CN¥379.0m | −CN¥1.50bn | CN¥1.28bn |
| Total assets | CN¥29.58bn | CN¥28.95bn | CN¥28.09bn | CN¥23.06bn | CN¥21.50bn | CN¥21.13bn | CN¥20.26bn | CN¥19.94bn |
| Cash and short-term investments | CN¥1.06bn | CN¥1.24bn | CN¥524.5m | CN¥422.9m | CN¥551.0m | CN¥648.1m | CN¥780.2m | CN¥1.79bn |
| Debt | CN¥3.04bn | CN¥8.83bn | CN¥9.87bn | CN¥8.47bn | CN¥7.02bn | CN¥6.74bn | CN¥5.26bn | CN¥5.65bn |
| Shareholders' equity | CN¥17.81bn | CN¥17.10bn | CN¥16.20bn | CN¥13.31bn | CN¥13.00bn | CN¥13.30bn | CN¥12.70bn | CN¥11.75bn |
Financial ratios
Data as of 6 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 61.8% | 65.6% | 67.9% | 70.5% | 73.1% | 72.4% |
| Operating margin | 59.2% | 64.2% | 65.9% | 66.6% | 71.6% | 72.8% |
| Net margin | 41.2% | 32.4% | 39.4% | 42.0% | 53.7% | 53.5% |
| Return on equity | 7.4% | 6.3% | 7.5% | 8.3% | 9.8% | 7.7% |
| Return on assets | 4.4% | 3.6% | 4.7% | 4.9% | 5.8% | 5.3% |
| Free cash flow yield | 43.2% | 53.1% | 52.4% | 76.0% | 37.1% | 28.3% |
| Revenue growth | 2.5% | 3.2% | 8.7% | 0.8% | 33.4% | 8.1% |
| Earnings growth | 30.3% | -15.3% | 2.2% | -21.2% | 33.7% | 3.5% |
| Current ratio | 1.95x | 1.55x | 1.19x | 1.02x | 1.30x | 1.39x |
| Debt to equity | 0.52x | 0.59x | 0.48x | 0.43x | 0.39x | 0.16x |
| Equity ratio | 59.1% | 57.7% | 62.9% | 58.9% | 59.2% | 69.7% |
| Interest coverage | 5.24x | 4.30x | 4.59x | 5.71x | 8.74x | 7.57x |
| Buybacks as a share of market value | -2.5% | -0.6% | -10.8% | -4.7% | -0.1% | -5.2% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 10.0% | 12.4% | 25.7% |
| Operating income | 5.8% | 8.5% | 21.2% |
| Net income | 9.4% | 6.6% | 17.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 63.5% | 66.1% | 67.9% | 69.8% |
| Operating margin | 60.8% | 63.2% | 65.3% | 67.6% |
| Net margin | 37.2% | 38.8% | 42.9% | 48.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Price to earnings | 6.6 | 7.8 | 11.9 | 19.9 | 24.6 | 40.6 | 15.5 |
| Price to sales | 2.7 | 2.5 | 4.7 | 8.3 | 13.2 | 21.7 | 8.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 7 years. Last went ex-dividend on 2 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.036 | 0.056 | 0.049 | 0.108 | 0.177 | 0.085 | 0.145 | 0.05 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.