M 
1,150
+1.59%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥157.46bn
FY2017FY2026
Net income
¥1.90bn
FY2017FY2026
Free cash flow
¥1.53bn
FY2017FY2026
Shareholders' equity
¥103.15bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥157.46bn | ¥175.94bn | ¥193.46bn | ¥209.54bn | ¥181.92bn | ¥162.32bn | ¥194.57bn | ¥204.00bn | ¥201.49bn | ¥201.96bn |
| Gross profit | ¥20.24bn | ¥25.16bn | ¥28.15bn | ¥27.25bn | ¥25.77bn | ¥22.59bn | ¥30.08bn | ¥29.39bn | ¥32.27bn | ¥35.14bn |
| Research and development | — | ¥568.0m | ¥586.0m | ¥783.0m | ¥942.0m | ¥1.04bn | ¥1.17bn | ¥1.13bn | ¥1.15bn | ¥1.12bn |
| Operating income | ¥264.0m | ¥4.57bn | ¥5.41bn | ¥969.0m | ¥2.10bn | −¥1.77bn | ¥1.98bn | ¥473.0m | ¥1.79bn | ¥4.31bn |
| Net income | ¥1.90bn | ¥4.34bn | ¥4.17bn | −¥570.0m | ¥1.10bn | −¥2.53bn | ¥801.0m | ¥352.0m | ¥3.20bn | ¥1.15bn |
| Diluted earnings per share | 43.36 | 99.14 | 95.19 | -13.02 | 25.05 | -56.96 | 17.94 | 7.88 | 93.60 | 33.73 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥222.78bn | ¥208.22bn | ¥235.38bn | ¥227.06bn | ¥215.88bn | ¥209.44bn | ¥212.22bn | ¥232.76bn | ¥237.38bn | ¥235.87bn |
| Cash and short-term investments | ¥4.89bn | ¥6.24bn | ¥10.01bn | ¥8.32bn | ¥9.05bn | ¥15.70bn | ¥9.26bn | ¥11.62bn | ¥9.74bn | ¥10.84bn |
| Total liabilities | ¥119.58bn | ¥122.93bn | ¥144.42bn | ¥155.01bn | ¥146.26bn | ¥146.53bn | ¥151.68bn | ¥165.75bn | ¥176.30bn | ¥179.23bn |
| Debt | ¥64.92bn | ¥72.33bn | ¥85.06bn | ¥100.17bn | ¥93.36bn | ¥99.08bn | ¥103.00bn | ¥105.82bn | ¥120.28bn | ¥127.09bn |
| Shareholders' equity | ¥103.15bn | ¥85.26bn | ¥90.93bn | ¥72.03bn | ¥69.61bn | ¥62.90bn | ¥60.52bn | ¥66.35bn | ¥59.73bn | ¥54.38bn |
| Shares outstanding | 44m | 44m | 44m | 44m | 44m | 44m | 45m | 45m | 34m | 34m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥5.22bn | ¥4.85bn | ¥13.49bn | −¥2.72bn | ¥1.70bn | ¥13.01bn | ¥9.98bn | ¥19.07bn | ¥12.81bn | ¥19.83bn |
| Capital spending | −¥3.69bn | −¥2.63bn | −¥1.68bn | −¥4.55bn | −¥6.25bn | −¥3.93bn | −¥7.24bn | −¥10.22bn | −¥7.82bn | −¥6.12bn |
| Free cash flow | ¥1.53bn | ¥2.23bn | ¥11.80bn | −¥7.27bn | −¥4.56bn | ¥9.08bn | ¥2.73bn | ¥8.84bn | ¥4.99bn | ¥13.71bn |
| Dividends paid | −¥669.0m | −¥446.0m | −¥223.0m | — | — | −¥223.0m | −¥223.0m | −¥170.0m | −¥170.0m | −¥170.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥38.62bn | ¥39.69bn | ¥38.74bn | ¥39.56bn | ¥39.46bn | ¥43.29bn | ¥44.26bn | ¥43.40bn |
| Gross profit | ¥4.97bn | ¥6.37bn | ¥3.66bn | ¥6.37bn | ¥3.85bn | ¥7.09bn | ¥6.55bn | ¥6.32bn |
| Operating income | ¥393.0m | ¥1.35bn | −¥1.15bn | ¥1.28bn | −¥1.22bn | ¥2.15bn | ¥1.48bn | ¥1.00bn |
| Net income | ¥2.16bn | ¥3.95bn | −¥766.0m | ¥37.0m | −¥1.32bn | ¥1.94bn | ¥2.63bn | −¥211.0m |
| Diluted earnings per share | 49.29 | 90.05 | -17.49 | 0.84 | -30.06 | 44.33 | 60.11 | -4.82 |
| Total assets | ¥224.56bn | ¥222.78bn | ¥203.46bn | ¥202.62bn | ¥199.42bn | ¥208.22bn | ¥226.26bn | ¥221.65bn |
| Cash and short-term investments | ¥5.51bn | ¥4.89bn | ¥8.36bn | ¥8.16bn | ¥7.22bn | ¥6.24bn | ¥12.97bn | ¥4.83bn |
| Debt | ¥49.29bn | ¥64.73bn | ¥48.47bn | ¥69.10bn | ¥50.01bn | ¥72.11bn | ¥58.38bn | ¥79.92bn |
| Shareholders' equity | ¥103.53bn | ¥103.15bn | ¥82.46bn | ¥82.68bn | ¥82.38bn | ¥85.26bn | ¥91.13bn | ¥89.57bn |
Financial ratios
Data as of 20 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 12.9% | 14.3% | 14.5% | 13.0% | 14.2% | 13.9% | — |
| Operating margin | 0.2% | 2.6% | 2.8% | 0.5% | 1.2% | -1.1% | — |
| Net margin | 1.2% | 2.5% | 2.2% | -0.3% | 0.6% | -1.6% | — |
| Return on equity | 1.8% | 5.1% | 4.6% | -0.8% | 1.6% | -4.0% | — |
| Return on assets | 0.9% | 2.1% | 1.8% | -0.3% | 0.5% | -1.2% | — |
| Free cash flow yield | 16.6% | 13.9% | 28.3% | 3.4% | 14.8% | 31.1% | — |
| Revenue growth | -10.5% | -9.1% | -7.7% | 15.2% | 12.1% | -16.6% | — |
| Earnings growth | -56.3% | 4.1% | -831.8% | -152.0% | -143.3% | -416.1% | — |
| Current ratio | 1.00x | 1.03x | 0.98x | 0.99x | 0.93x | 0.88x | — |
| Debt to equity | 0.63x | 0.85x | 0.93x | 1.38x | 1.33x | 1.56x | — |
| Equity ratio | 46.3% | 40.9% | 38.6% | 31.7% | 32.2% | 30.0% | — |
| Interest coverage | 0.36x | 4.48x | 5.77x | 1.69x | 3.62x | -2.41x | — |
| R&D as a share of sales | — | 0.3% | 0.3% | 0.4% | 0.5% | 0.6% | 0.6% |
| Buybacks as a share of market value | -0.0% | 0.0% | -0.1% | -0.1% | 1.6% | 0.5% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -9.1% | -0.6% | -3.1% |
| Operating income | -35.2% | — | -23.6% |
| Net income | — | — | -1.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 13.6% | 13.7% | 13.8% | 14.7% |
| Operating margin | 1.4% | 1.5% | 1.1% | 1.1% |
| Net margin | 1.9% | 1.3% | 0.8% | 0.8% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 27.5 | 6.6 | 6.0 | -42.5 | 11.3 | -5.7 | 17.4 | 62.0 | 5.7 | 21.6 |
| Price to sales | 0.3 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2021 | FY2020 | FY2019 | FY2010 | FY2009 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 30.00 | 10.00 | 5.00 | 5.00 | 5.00 | 5.00 | 25.00 | 50.00 |
- 10-to-1 reverse split · 28 Sept 2016
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.