N 
1,225
-0.16%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥1.19trn
FY2017FY2026
Net income
¥11.74bn
FY2017FY2026
Free cash flow
¥20.70bn
FY2017FY2026
Shareholders' equity
¥508.47bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥1.19trn | ¥1.18trn | ¥1.17trn | ¥1.15trn | ¥1.05trn | ¥1.01trn | ¥1.04trn | ¥1.07trn | ¥1.05trn | ¥992.43bn |
| Gross profit | ¥199.01bn | ¥186.73bn | ¥177.27bn | ¥140.42bn | ¥169.22bn | ¥200.19bn | ¥208.78bn | ¥194.37bn | ¥197.91bn | ¥206.97bn |
| Research and development | — | ¥5.27bn | ¥5.56bn | ¥5.76bn | ¥5.67bn | ¥6.22bn | ¥6.05bn | ¥6.69bn | ¥6.01bn | ¥5.62bn |
| Operating income | ¥25.21bn | ¥19.71bn | ¥17.27bn | −¥26.86bn | ¥12.09bn | ¥19.23bn | ¥35.05bn | ¥19.61bn | ¥17.61bn | ¥23.77bn |
| Net income | ¥11.74bn | ¥4.54bn | ¥22.75bn | −¥50.41bn | ¥1.99bn | ¥3.20bn | ¥14.21bn | −¥35.22bn | ¥7.85bn | ¥8.40bn |
| Diluted earnings per share | 101.84 | 39.29 | 197.06 | -436.77 | 17.23 | 27.67 | 123.05 | -304.90 | 67.80 | 72.56 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥1.74trn | ¥1.70trn | ¥1.73trn | ¥1.67trn | ¥1.64trn | ¥1.55trn | ¥1.36trn | ¥1.39trn | ¥1.43trn | ¥1.39trn |
| Cash and short-term investments | ¥207.41bn | ¥185.94bn | ¥164.86bn | ¥144.35bn | ¥136.84bn | ¥69.73bn | ¥52.85bn | ¥63.45bn | ¥59.00bn | ¥90.51bn |
| Total liabilities | ¥1.20trn | ¥1.19trn | ¥1.24trn | ¥1.25trn | ¥1.20trn | ¥1.12trn | ¥976.89bn | ¥995.47bn | ¥986.49bn | ¥953.98bn |
| Debt | ¥876.86bn | ¥881.02bn | ¥889.12bn | ¥919.19bn | ¥898.12bn | ¥824.95bn | ¥689.04bn | ¥687.85bn | ¥694.18bn | ¥677.88bn |
| Shareholders' equity | ¥508.47bn | ¥482.03bn | ¥468.79bn | ¥394.65bn | ¥426.93bn | ¥412.37bn | ¥375.23bn | ¥385.16bn | ¥437.02bn | ¥429.92bn |
| Shares outstanding | 115m | 116m | 115m | 115m | 116m | 116m | 116m | 116m | 116m | 116m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥74.99bn | ¥72.79bn | ¥90.28bn | ¥65.82bn | ¥72.38bn | ¥84.20bn | ¥67.04bn | ¥59.76bn | ¥44.94bn | ¥87.09bn |
| Capital spending | −¥54.29bn | −¥51.07bn | −¥61.66bn | −¥89.36bn | −¥59.68bn | −¥61.48bn | −¥67.68bn | −¥72.02bn | −¥67.98bn | −¥49.59bn |
| Free cash flow | ¥20.70bn | ¥21.72bn | ¥28.62bn | −¥23.53bn | ¥12.70bn | ¥22.72bn | −¥640.0m | −¥12.26bn | −¥23.04bn | ¥37.50bn |
| Dividends paid | −¥1.74bn | −¥1.16bn | — | −¥3.48bn | −¥4.63bn | −¥4.62bn | −¥4.63bn | −¥3.48bn | −¥6.94bn | −¥6.94bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥314.47bn | ¥303.08bn | ¥300.31bn | ¥296.59bn | ¥292.63bn | ¥296.16bn | ¥301.73bn | ¥297.52bn |
| Gross profit | ¥49.10bn | ¥52.66bn | ¥50.28bn | ¥46.96bn | ¥49.11bn | ¥51.39bn | ¥53.02bn | ¥40.54bn |
| Operating income | ¥2.91bn | ¥10.17bn | ¥6.03bn | ¥3.52bn | ¥5.49bn | ¥8.61bn | ¥9.04bn | −¥2.08bn |
| Net income | −¥233.0m | ¥3.99bn | ¥7.00bn | −¥1.15bn | ¥1.91bn | ¥4.48bn | ¥12.41bn | −¥11.27bn |
| Diluted earnings per share | -2.02 | 34.60 | 60.57 | -9.95 | 16.49 | 38.79 | 107.52 | -97.59 |
| Total assets | ¥1.76trn | ¥1.74trn | ¥1.74trn | ¥1.68trn | ¥1.67trn | ¥1.70trn | ¥1.71trn | ¥1.74trn |
| Cash and short-term investments | ¥160.13bn | ¥207.41bn | ¥176.35bn | ¥162.48bn | ¥153.08bn | ¥185.94bn | ¥151.21bn | ¥166.41bn |
| Debt | ¥210.69bn | ¥858.25bn | ¥184.26bn | ¥852.16bn | ¥174.06bn | ¥863.11bn | ¥184.25bn | ¥883.61bn |
| Shareholders' equity | ¥515.26bn | ¥508.47bn | ¥485.21bn | ¥469.19bn | ¥468.73bn | ¥482.03bn | ¥467.56bn | ¥478.05bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.1% | 3.4% | 1.7% |
| Operating income | — | 5.6% | 1.1% |
| Net income | — | 29.7% | 17.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 16.2% | 15.0% | 15.9% | 17.5% |
| Operating margin | 1.9% | 0.8% | 1.0% | 1.6% |
| Net margin | 0.7% | -0.2% | -0.1% | -0.1% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 12.8 | 29.6 | 4.4 | -2.9 | 56.6 | 39.3 | 9.7 | -6.1 | 29.0 | 29.5 |
| Price to sales | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 25.00 | 10.00 | 30.00 | 40.00 | 40.00 | 40.00 | 30.00 | 60.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.