A 
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥120.17bn
FY2017FY2026
Net income
¥7.72bn
FY2017FY2026
Free cash flow
¥4.19bn
FY2017FY2026
Shareholders' equity
¥41.91bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥120.17bn | ¥96.56bn | ¥208.97bn | ¥215.28bn | ¥92.12bn | ¥26.90bn | ¥6.68bn | ¥5.98bn | ¥7.30bn | ¥6.50bn |
| Gross profit | ¥28.35bn | ¥14.41bn | ¥44.04bn | ¥28.74bn | ¥9.12bn | ¥4.75bn | ¥1.66bn | ¥1.73bn | ¥2.05bn | ¥1.43bn |
| Research and development | ¥32.0m | ¥64.0m | ¥289.0m | ¥70.0m | ¥74.0m | ¥74.0m | — | — | ¥243,000 | ¥12.0m |
| Operating income | ¥14.88bn | ¥4.82bn | ¥24.36bn | ¥13.89bn | ¥2.21bn | ¥1.36bn | ¥361.6m | ¥608.1m | ¥926.7m | ¥103.2m |
| Net income | ¥7.72bn | ¥1.27bn | ¥9.53bn | ¥4.97bn | ¥806.0m | ¥537.0m | ¥211.3m | ¥316.1m | ¥757.0m | −¥175.9m |
| Diluted earnings per share | 407.53 | 66.98 | 535.58 | 284.22 | 48.21 | 32.68 | 13.26 | 20.41 | 48.88 | -11.30 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥168.90bn | ¥145.80bn | ¥150.17bn | ¥143.69bn | ¥85.18bn | ¥39.39bn | ¥14.76bn | ¥10.99bn | ¥7.19bn | ¥6.40bn |
| Cash and short-term investments | ¥22.92bn | ¥26.45bn | ¥37.74bn | ¥20.62bn | ¥3.97bn | ¥4.72bn | ¥1.21bn | ¥799.1m | ¥601.2m | ¥671.8m |
| Total liabilities | ¥116.61bn | ¥102.46bn | ¥107.74bn | ¥120.92bn | ¥77.18bn | ¥34.61bn | ¥12.61bn | ¥8.95bn | ¥5.37bn | ¥5.28bn |
| Debt | ¥54.71bn | ¥55.60bn | ¥55.10bn | ¥58.30bn | ¥38.81bn | ¥15.60bn | ¥7.40bn | ¥5.25bn | ¥3.23bn | ¥3.23bn |
| Shareholders' equity | ¥41.91bn | ¥24.45bn | ¥24.11bn | ¥12.86bn | ¥6.07bn | ¥4.02bn | ¥2.10bn | ¥1.97bn | ¥1.77bn | ¥1.08bn |
| Shares outstanding | 19m | 19m | 18m | 17m | 17m | 16m | 16m | 15m | 15m | 16m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥24.41bn | −¥10.36bn | ¥44.76bn | ¥19.27bn | −¥6.35bn | −¥608.0m | −¥861.8m | −¥146.8m | ¥404.8m | −¥984.1m |
| Capital spending | −¥20.22bn | −¥3.99bn | −¥9.66bn | −¥15.35bn | −¥6.15bn | −¥2.74bn | −¥129.5m | −¥1.47bn | −¥376.8m | −¥427.6m |
| Free cash flow | ¥4.19bn | −¥14.35bn | ¥35.10bn | ¥3.93bn | −¥12.50bn | −¥3.35bn | −¥991.4m | −¥1.62bn | ¥28.0m | −¥1.41bn |
| Dividends paid | −¥110.0m | −¥88.0m | −¥138.0m | −¥117.0m | −¥98.0m | −¥89.0m | −¥87.3m | −¥85.8m | −¥66.7m | −¥54.9m |
Latest quarters
By quarter end
| Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥27.03bn | ¥36.90bn | ¥22.41bn | ¥36.25bn | ¥26.80bn | ¥23.96bn | ¥21.66bn | ¥24.14bn |
| Gross profit | ¥1.45bn | ¥13.52bn | ¥6.83bn | ¥7.18bn | ¥2.08bn | ¥4.95bn | ¥3.71bn | ¥3.68bn |
| Operating income | −¥2.25bn | ¥10.68bn | ¥2.63bn | ¥3.64bn | ¥451.0m | ¥1.83bn | ¥1.33bn | ¥1.20bn |
| Net income | −¥1.78bn | ¥3.32bn | ¥1.64bn | ¥1.17bn | ¥603.0m | ¥927.0m | −¥578.0m | ¥317.3m |
| Diluted earnings per share | -93.72 | 175.19 | 86.28 | 61.84 | 31.82 | 52.10 | -32.48 | 17.83 |
| Cash from operations | — | — | ¥31.21bn | — | −¥5.04bn | −¥5.19bn | — | — |
| Capital spending | — | — | −¥17.51bn | — | −¥1.51bn | −¥2.63bn | — | — |
| Free cash flow | — | — | ¥13.70bn | — | −¥6.55bn | −¥7.83bn | — | — |
| Total assets | ¥168.90bn | ¥187.28bn | ¥169.24bn | ¥156.92bn | ¥145.80bn | ¥141.73bn | ¥125.73bn | ¥150.17bn |
| Cash and short-term investments | ¥22.92bn | ¥34.77bn | ¥36.21bn | ¥33.49bn | ¥26.45bn | ¥31.01bn | ¥19.73bn | ¥37.74bn |
| Debt | ¥45.75bn | ¥42.32bn | ¥46.61bn | ¥34.13bn | ¥35.15bn | ¥41.48bn | ¥21.16bn | ¥44.44bn |
| Shareholders' equity | ¥41.91bn | ¥42.43bn | ¥37.20bn | ¥29.07bn | ¥24.45bn | ¥24.33bn | ¥22.25bn | ¥24.11bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -17.7% | 34.9% | 38.8% |
| Operating income | 2.3% | 61.3% | 43.7% |
| Net income | 15.9% | 70.4% | 42.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 19.7% | 18.0% | 17.0% | 17.4% |
| Operating margin | 9.1% | 9.0% | 8.1% | 8.1% |
| Net margin | 4.1% | 3.7% | 3.3% | 3.3% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 0.5 | 5.8 | 1.4 | 11.6 | 50.8 | 35.0 | 94.8 | 9.5 | 2.9 | -23.4 |
| Price to sales | 0.0 | 0.1 | 0.1 | 0.3 | 0.4 | 0.7 | 3.0 | 0.5 | 0.3 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 12 years. Last went ex-dividend on 29 Sept 2025.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 3.00 | 8.00 | 8.00 | 6.333 | 6.00 | 5.667 | 5.667 | 5.667 |
- 3-for-1 split · 30 Aug 2022
- 100-for-1 split · 26 Dec 2013
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.