I 
2,322
+3.25%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥20.89bn
FY2017FY2026
Net income
¥4.18bn
FY2017FY2026
Free cash flow
¥3.06bn
FY2017FY2026
Shareholders' equity
¥13.86bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥20.89bn | ¥19.29bn | ¥17.51bn | ¥15.92bn | ¥12.94bn | ¥13.20bn | ¥12.68bn | ¥10.52bn | ¥9.41bn | ¥8.62bn |
| Gross profit | ¥11.99bn | ¥10.66bn | ¥9.77bn | ¥8.68bn | ¥6.74bn | ¥6.14bn | ¥5.66bn | ¥4.42bn | ¥3.89bn | ¥3.33bn |
| Research and development | — | ¥92.6m | ¥64.6m | ¥66.2m | ¥68.9m | ¥37.0m | ¥40.8m | ¥49.8m | ¥64.0m | ¥42.3m |
| Operating income | ¥5.57bn | ¥4.82bn | ¥4.26bn | ¥3.55bn | ¥2.10bn | ¥1.83bn | ¥1.70bn | ¥952.9m | ¥526.1m | ¥432.1m |
| Net income | ¥4.18bn | ¥3.49bn | ¥2.89bn | ¥2.47bn | ¥1.38bn | ¥1.22bn | ¥1.19bn | ¥621.2m | ¥336.8m | ¥299.9m |
| Diluted earnings per share | 167.03 | 139.45 | 115.36 | 98.76 | 55.04 | 48.89 | 47.51 | 24.81 | 13.45 | 11.98 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥17.96bn | ¥15.83bn | ¥14.22bn | ¥12.12bn | ¥9.58bn | ¥8.50bn | ¥7.63bn | ¥6.68bn | ¥5.75bn | ¥5.57bn |
| Cash and short-term investments | ¥8.01bn | ¥7.50bn | ¥6.66bn | ¥5.64bn | ¥3.64bn | ¥3.45bn | ¥2.19bn | ¥1.36bn | ¥1.42bn | ¥2.01bn |
| Total liabilities | ¥4.10bn | ¥4.54bn | ¥4.53bn | ¥4.37bn | ¥3.86bn | ¥3.91bn | ¥3.92bn | ¥3.82bn | ¥3.35bn | ¥3.41bn |
| Debt | — | — | ¥708.7m | ¥94.5m | ¥112.6m | ¥15.0m | ¥191.6m | ¥411.6m | ¥631.6m | ¥851.7m |
| Shareholders' equity | ¥13.86bn | ¥11.29bn | ¥9.68bn | ¥7.74bn | ¥5.72bn | ¥4.59bn | ¥3.71bn | ¥2.85bn | ¥2.40bn | ¥2.16bn |
| Shares outstanding | 25m | 25m | 25m | 25m | 25m | 25m | 25m | 25m | 25m | 25m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥3.46bn | ¥3.37bn | ¥2.64bn | ¥3.07bn | ¥1.13bn | ¥2.03bn | ¥2.09bn | ¥1.01bn | ¥217.3m | ¥920.7m |
| Capital spending | −¥395.9m | −¥53.5m | −¥122.6m | −¥547.6m | −¥481.8m | −¥366.0m | −¥505.1m | −¥69.9m | −¥67.8m | −¥47.2m |
| Free cash flow | ¥3.06bn | ¥3.31bn | ¥2.52bn | ¥2.53bn | ¥652.3m | ¥1.66bn | ¥1.58bn | ¥936.9m | ¥149.5m | ¥873.5m |
| Dividends paid | −¥1.55bn | −¥1.11bn | −¥900.9m | −¥526.1m | −¥450.5m | −¥375.2m | −¥300.4m | −¥200.3m | −¥112.7m | −¥112.7m |
Latest quarters
By quarter end
| Jul 2026 | Apr 2026 | Jan 2026 | Oct 2025 | Jul 2025 | Apr 2025 | Jan 2025 | Oct 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥5.35bn | ¥5.18bn | ¥5.30bn | ¥5.06bn | ¥5.20bn | ¥4.86bn | ¥4.69bn | ¥4.55bn |
| Gross profit | ¥3.09bn | ¥2.96bn | ¥3.07bn | ¥2.88bn | ¥2.88bn | ¥2.66bn | ¥2.63bn | ¥2.49bn |
| Operating income | ¥1.32bn | ¥1.41bn | ¥1.51bn | ¥1.33bn | ¥1.35bn | ¥1.20bn | ¥1.19bn | ¥1.07bn |
| Net income | ¥1.24bn | ¥975.1m | ¥1.04bn | ¥914.9m | ¥1.13bn | ¥818.7m | ¥792.0m | ¥745.7m |
| Diluted earnings per share | 49.79 | 39.00 | 41.65 | 36.57 | 45.25 | 32.73 | 31.66 | 29.79 |
| Total assets | ¥17.96bn | ¥17.73bn | ¥17.28bn | ¥16.10bn | ¥15.83bn | ¥14.69bn | ¥13.82bn | ¥14.29bn |
| Cash and short-term investments | ¥8.01bn | ¥9.05bn | ¥8.85bn | ¥7.88bn | ¥7.50bn | ¥6.97bn | ¥6.61bn | ¥6.75bn |
| Debt | — | — | — | — | — | ¥727.0m | ¥2.19bn | — |
| Shareholders' equity | ¥13.86bn | ¥12.52bn | ¥12.37bn | ¥11.34bn | ¥11.29bn | ¥9.19bn | ¥7.35bn | ¥9.79bn |
Financial ratios
Data as of 15 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 57.4% | 55.2% | 55.8% | 54.5% | 52.1% | 46.5% | — | — |
| Operating margin | 26.6% | 24.7% | 24.4% | 22.4% | 16.2% | 13.9% | — | — |
| Net margin | 20.0% | 18.1% | 16.5% | 15.5% | 10.6% | 9.3% | — | — |
| Return on equity | 30.1% | 30.9% | 29.8% | 31.9% | 24.1% | 26.7% | — | — |
| Return on assets | 23.2% | 22.0% | 20.3% | 20.4% | 14.4% | 14.4% | — | — |
| Free cash flow yield | 7.2% | 6.4% | 5.2% | 6.8% | 3.0% | 4.5% | — | — |
| Revenue growth | 8.3% | 10.2% | 9.9% | 23.0% | -2.0% | 4.1% | — | — |
| Earnings growth | 19.7% | 20.8% | 16.8% | 79.4% | 12.6% | 2.9% | — | — |
| Current ratio | 4.41x | 5.05x | 4.53x | 3.80x | 3.40x | 2.71x | — | — |
| Debt to equity | — | — | 0.07x | 0.01x | 0.02x | 0.00x | 0.05x | 0.14x |
| Equity ratio | 77.2% | 71.3% | 68.1% | 63.9% | 59.7% | 54.0% | — | — |
| Interest coverage | 7894.54x | 647.70x | 7910.60x | 5133.69x | 1767.54x | 1264.65x | — | — |
| R&D as a share of sales | — | 0.5% | 0.4% | 0.4% | 0.5% | 0.3% | 0.3% | — |
| Buybacks as a share of market value | 0.1% | 0.1% | 0.0% | 0.0% | 0.0% | 0.0% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 9.5% | 9.6% | 10.2% |
| Operating income | 16.2% | 24.9% | 30.9% |
| Net income | 19.1% | 27.8% | 32.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 56.4% | 55.8% | 54.1% | 49.9% |
| Operating margin | 25.8% | 24.7% | 22.2% | 17.5% |
| Net margin | 19.1% | 17.7% | 15.7% | 12.3% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 14.0 | 18.3 | 23.8 | 32.4 | 32.3 | 29.6 | 33.0 | 80.1 | 37.7 | 31.7 |
| Price to sales | 2.8 | 3.3 | 3.9 | 5.0 | 3.4 | 2.8 | 3.1 | 4.7 | 1.4 | 1.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 19 years. Last went ex-dividend on 30 Jul 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 65.00 | 72.00 | 36.00 | 21.00 | 10.00 | 15.00 | 9.00 | 3.50 |
- 2-for-1 split · 30 Oct 2019
- 2-for-1 split · 27 Jul 2018
- 2-for-1 split · 29 Jul 2013
- 300-for-1 split · 28 Jul 2009
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.