A 
832
+1.84%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥3.39bn
FY2017FY2026
Net income
¥798.7m
FY2017FY2026
Free cash flow
¥545.9m
FY2017FY2026
Shareholders' equity
¥7.80bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥3.39bn | ¥3.17bn | ¥2.91bn | ¥2.79bn | ¥2.97bn | ¥2.69bn | ¥2.68bn | ¥3.48bn | ¥3.11bn | ¥1.62bn |
| Research and development | — | ¥236.0m | ¥285.2m | ¥1.23bn | ¥196.6m | ¥206.2m | ¥146.9m | ¥90.9m | ¥90.4m | ¥113.5m |
| Operating income | ¥555.7m | ¥726.7m | ¥587.1m | ¥71.0m | −¥2.0m | ¥504.5m | ¥142.0m | ¥387.5m | ¥624.3m | ¥303.3m |
| Net income | ¥798.7m | ¥588.6m | −¥1.81bn | −¥1.67bn | ¥2.51bn | ¥807.3m | −¥175.5m | ¥270.6m | ¥197.0m | ¥230.4m |
| Diluted earnings per share | 47.02 | 35.80 | -107.77 | -99.62 | 149.48 | 49.02 | -10.65 | 16.37 | 11.56 | 13.00 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥10.60bn | ¥8.17bn | ¥7.59bn | ¥10.62bn | ¥12.59bn | ¥7.91bn | ¥8.06bn | ¥7.12bn | ¥7.56bn | ¥3.60bn |
| Cash and short-term investments | ¥3.26bn | ¥2.81bn | ¥2.19bn | ¥2.15bn | ¥2.19bn | ¥2.45bn | ¥2.48bn | ¥3.28bn | ¥4.22bn | ¥2.34bn |
| Total liabilities | ¥2.65bn | ¥1.93bn | ¥1.83bn | ¥2.99bn | ¥3.61bn | ¥2.19bn | ¥3.19bn | ¥1.73bn | ¥1.93bn | ¥727.2m |
| Debt | ¥665.0m | ¥399.0m | ¥807.8m | ¥997.3m | ¥1.17bn | ¥1.02bn | ¥1.97bn | ¥100.0m | ¥100.0m | ¥166.7m |
| Shareholders' equity | ¥7.80bn | ¥6.10bn | ¥5.58bn | ¥7.13bn | ¥8.36bn | ¥5.54bn | ¥4.72bn | ¥5.38bn | ¥5.63bn | ¥2.87bn |
| Shares outstanding | 17m | 16m | 17m | 17m | 17m | 16m | 16m | 17m | 17m | 18m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥571.0m | ¥829.3m | ¥629.7m | ¥234.8m | ¥58.0m | ¥776.0m | ¥503.1m | ¥34.0m | ¥853.3m | ¥267.2m |
| Capital spending | −¥25.1m | −¥12.4m | −¥118.9m | −¥392.5m | −¥63.4m | −¥18.5m | −¥35.2m | −¥148.2m | −¥29.6m | −¥49.6m |
| Free cash flow | ¥545.9m | ¥816.9m | ¥510.8m | −¥157.7m | −¥5.4m | ¥757.4m | ¥467.8m | −¥114.2m | ¥823.7m | ¥217.6m |
| Dividends paid | −¥134.2m | −¥75.4m | −¥108.6m | −¥75.5m | −¥75.3m | −¥66.9m | −¥66.8m | −¥100.9m | −¥57.4m | −¥45.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥823.6m | ¥927.3m | ¥853.7m | ¥838.2m | ¥769.6m | ¥837.0m | ¥788.3m | ¥819.3m |
| Operating income | −¥5.9m | ¥41.4m | ¥181.8m | ¥212.7m | ¥119.8m | ¥199.4m | ¥187.7m | ¥228.0m |
| Net income | ¥1.73bn | ¥62.0m | ¥318.3m | ¥184.3m | ¥234.0m | ¥359.1m | ¥355.4m | −¥21.0m |
| Diluted earnings per share | 102.04 | 3.65 | 19.36 | 11.21 | 14.23 | 21.83 | 21.15 | -1.25 |
| Total assets | ¥13.10bn | ¥10.60bn | ¥9.56bn | ¥8.19bn | ¥8.04bn | ¥8.17bn | ¥7.63bn | ¥7.48bn |
| Cash and short-term investments | ¥3.40bn | ¥3.26bn | ¥2.84bn | ¥2.72bn | ¥2.90bn | ¥2.81bn | ¥2.70bn | ¥2.88bn |
| Debt | ¥219.8m | ¥665.0m | ¥140.0m | ¥100.0m | ¥100.0m | ¥161.2m | ¥100.0m | ¥386.0m |
| Shareholders' equity | ¥9.46bn | ¥7.80bn | ¥7.10bn | ¥6.37bn | ¥6.13bn | ¥6.10bn | ¥5.78bn | ¥5.42bn |
Financial ratios
Data as of 25 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Operating margin | 16.4% | 22.9% | 20.2% | 2.6% | -0.1% | 18.8% | — |
| Net margin | 23.6% | 18.6% | -62.3% | -60.1% | 84.6% | 30.0% | — |
| Return on equity | 10.2% | 9.6% | -32.4% | -23.5% | 30.0% | 14.6% | — |
| Return on assets | 7.5% | 7.2% | -23.9% | -15.8% | 19.9% | 10.2% | — |
| Free cash flow yield | 3.2% | 4.6% | 4.0% | 3.4% | 0.7% | 4.3% | — |
| Revenue growth | 6.9% | 9.0% | 4.4% | -6.1% | 10.4% | 0.4% | — |
| Earnings growth | 35.7% | -132.5% | 8.3% | -166.7% | 210.9% | -560.0% | — |
| Current ratio | 2.49x | 2.39x | 2.01x | 1.71x | 1.92x | 2.30x | — |
| Debt to equity | 0.09x | 0.02x | 0.08x | 0.09x | 0.09x | 0.17x | — |
| Equity ratio | 73.6% | 74.8% | 73.6% | 67.2% | 66.3% | 70.1% | — |
| Interest coverage | 7.29x | 149.38x | 128.04x | 14.95x | -0.29x | 41.76x | — |
| R&D as a share of sales | — | 7.4% | 9.8% | 44.0% | 6.6% | 7.7% | 5.5% |
| Buybacks as a share of market value | -3.3% | 2.2% | -0.1% | -0.0% | -2.0% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 6.8% | 4.7% | 7.9% |
| Operating income | 98.5% | 1.9% | 7.5% |
| Net income | — | -0.2% | 19.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 19.5% | 15.8% | 13.6% | 13.7% |
| Net margin | 21.1% | -17.1% | 6.8% | 6.2% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 19.2 | 26.5 | -4.9 | -6.5 | 4.9 | 22.8 | -96.7 | 37.8 | 61.8 | 84.8 |
| Price to sales | 4.5 | 4.9 | 3.1 | 3.9 | 4.1 | 6.8 | 6.3 | 2.9 | 3.9 | 12.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 16 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 17.00 | 4.50 | 6.50 | 4.50 | 4.50 | 4.00 | 4.00 | 4.00 |
- 200-for-1 split · 28 Jun 2011
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.