N 
3,200
+4.40%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥14.66bn
FY2017FY2026
Net income
¥914.6m
FY2017FY2026
Free cash flow
¥908.3m
FY2017FY2026
Shareholders' equity
¥5.88bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥14.66bn | ¥11.83bn | ¥9.26bn | ¥7.97bn | ¥7.65bn | ¥5.91bn | ¥6.92bn | ¥6.49bn | ¥5.32bn | ¥5.21bn |
| Gross profit | ¥5.51bn | ¥4.53bn | ¥3.65bn | ¥3.56bn | ¥3.28bn | ¥2.43bn | ¥3.04bn | ¥2.77bn | ¥2.46bn | ¥2.24bn |
| Research and development | — | ¥106.5m | ¥93.3m | ¥78.2m | ¥73.4m | ¥125.1m | ¥107.4m | ¥96.0m | ¥94.6m | ¥53.6m |
| Operating income | ¥1.38bn | ¥551.7m | ¥376.3m | ¥810.6m | ¥843.5m | ¥168.4m | ¥720.8m | ¥686.9m | ¥626.9m | ¥597.2m |
| Net income | ¥914.6m | ¥341.3m | ¥350.1m | ¥399.4m | ¥550.0m | ¥107.3m | ¥525.8m | ¥487.4m | ¥429.2m | ¥350.8m |
| Diluted earnings per share | 187.88 | 70.06 | 71.95 | 82.28 | 113.53 | 22.16 | 108.54 | 99.85 | 86.63 | 70.80 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥11.00bn | ¥9.30bn | ¥8.55bn | ¥7.49bn | ¥7.67bn | ¥6.19bn | ¥6.41bn | ¥6.21bn | ¥5.61bn | ¥4.93bn |
| Cash and short-term investments | ¥2.34bn | ¥2.52bn | ¥2.54bn | ¥3.31bn | ¥3.89bn | ¥2.86bn | ¥3.25bn | ¥3.47bn | ¥3.29bn | ¥2.82bn |
| Total liabilities | ¥5.12bn | ¥4.18bn | ¥3.63bn | ¥2.76bn | ¥3.17bn | ¥2.18bn | ¥2.39bn | ¥2.22bn | ¥2.02bn | ¥1.71bn |
| Debt | — | — | ¥45.4m | −¥1.19bn | −¥1.04bn | — | — | — | — | — |
| Shareholders' equity | ¥5.88bn | ¥5.12bn | ¥4.92bn | ¥4.73bn | ¥4.50bn | ¥4.00bn | ¥4.02bn | ¥4.00bn | ¥3.59bn | ¥3.23bn |
| Shares outstanding | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 5m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥915.0m | ¥1.39bn | ¥876.6m | ¥910.6m | ¥1.98bn | ¥555.9m | ¥1.15bn | ¥921.7m | ¥1.07bn | ¥1.05bn |
| Capital spending | −¥6.7m | −¥41.9m | −¥98.9m | −¥81.1m | −¥839.7m | −¥3.7m | −¥12.1m | −¥97.0m | −¥13.7m | −¥15.5m |
| Free cash flow | ¥908.3m | ¥1.35bn | ¥777.6m | ¥829.5m | ¥1.14bn | ¥552.2m | ¥1.14bn | ¥824.7m | ¥1.05bn | ¥1.04bn |
| Dividends paid | −¥169.9m | −¥169.7m | −¥169.4m | −¥169.6m | −¥53.3m | −¥121.3m | −¥108.9m | −¥84.1m | −¥56.9m | −¥42.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥3.77bn | ¥4.32bn | ¥3.91bn | ¥3.12bn | ¥3.31bn | ¥3.35bn | ¥2.98bn | ¥2.84bn |
| Gross profit | ¥1.47bn | ¥1.53bn | ¥1.38bn | ¥1.30bn | ¥1.30bn | ¥1.34bn | ¥1.11bn | ¥1.12bn |
| Operating income | ¥384.2m | ¥414.3m | ¥282.3m | ¥387.4m | ¥297.0m | ¥322.9m | ¥76.2m | ¥201.4m |
| Net income | ¥307.1m | ¥296.3m | ¥180.2m | ¥228.5m | ¥209.7m | ¥191.9m | ¥52.9m | ¥128.2m |
| Diluted earnings per share | 63.08 | 60.87 | 36.98 | 46.90 | 43.04 | 39.38 | 10.86 | 26.33 |
| Total assets | ¥11.07bn | ¥11.00bn | ¥10.23bn | ¥10.10bn | ¥10.24bn | ¥9.30bn | ¥8.94bn | ¥9.07bn |
| Cash and short-term investments | ¥4.52bn | ¥2.34bn | ¥2.73bn | ¥3.12bn | ¥3.63bn | ¥2.52bn | ¥2.92bn | ¥2.82bn |
| Debt | — | — | — | — | — | — | ¥9.2m | ¥17.9m |
| Shareholders' equity | ¥5.86bn | ¥5.88bn | ¥5.59bn | ¥5.41bn | ¥5.16bn | ¥5.12bn | ¥4.93bn | ¥4.87bn |
Financial ratios
Data as of 29 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2007 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 37.6% | 38.3% | 39.4% | 44.7% | 42.9% | 41.1% | — | — | — |
| Operating margin | 9.4% | 4.7% | 4.1% | 10.2% | 11.0% | 2.8% | — | — | — |
| Net margin | 6.2% | 2.9% | 3.8% | 5.0% | 7.2% | 1.8% | — | — | — |
| Return on equity | 15.6% | 6.7% | 7.1% | 8.5% | 12.2% | 2.7% | — | — | — |
| Return on assets | 8.3% | 3.7% | 4.1% | 5.3% | 7.2% | 1.7% | — | — | — |
| Free cash flow yield | 4.7% | 7.3% | 5.0% | 5.1% | 14.4% | 2.9% | — | — | — |
| Revenue growth | 23.9% | 27.8% | 16.2% | 4.1% | 29.4% | -14.5% | — | — | — |
| Earnings growth | 168.0% | -2.5% | -12.3% | -27.4% | 412.4% | -79.6% | — | — | — |
| Current ratio | 1.70x | 1.58x | 1.80x | 2.19x | 2.13x | 2.56x | — | — | — |
| Debt to equity | — | — | 0.01x | -0.25x | -0.23x | 0.00x | 0.00x | 0.00x | — |
| Equity ratio | 53.4% | 55.0% | 57.6% | 63.1% | 58.6% | 64.7% | — | — | — |
| Interest coverage | — | 5687.94x | 2294.73x | — | — | — | — | — | 21938.86x |
| R&D as a share of sales | — | 0.9% | 1.0% | 1.0% | 1.0% | 2.1% | 1.6% | — | — |
| Buybacks as a share of market value | 0.1% | -0.1% | -0.2% | -0.2% | 0.0% | 0.0% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 22.5% | 19.9% | 11.0% |
| Operating income | 19.4% | 52.3% | 13.1% |
| Net income | 31.8% | 53.5% | 13.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 37.9% | 39.4% | 40.1% | 41.0% |
| Operating margin | 7.3% | 7.1% | 7.2% | 8.3% |
| Net margin | 4.7% | 4.6% | 4.6% | 5.5% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 17.1 | 53.0 | 36.4 | 21.6 | 15.5 | 105.0 | 27.7 | 44.0 | 39.0 | 30.3 |
| Price to sales | 1.1 | 1.5 | 1.4 | 1.1 | 1.1 | 1.9 | 2.1 | 3.3 | 3.1 | 2.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 10 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 85.00 | 35.00 | 35.00 | 35.00 | 11.00 | 25.00 | 22.00 | 17.00 |
- 200-for-1 split · 27 Mar 2013
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.