C 
0.23
-0.43%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in HKD, from our data supplier.
Revenue
HK$7.69bn
FY2015FY2024
Net income
HK$50.7m
FY2015FY2024
Free cash flow
−HK$61.0m
FY2015FY2024
Shareholders' equity
HK$2.08bn
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | HK$7.69bn | HK$5.98bn | HK$5.90bn | HK$6.80bn | HK$4.94bn | HK$5.22bn | HK$6.05bn | HK$5.60bn | HK$4.57bn | HK$4.55bn |
| Gross profit | HK$757.0m | HK$660.3m | HK$569.5m | HK$646.6m | HK$559.8m | HK$666.6m | HK$706.1m | HK$667.1m | HK$704.4m | HK$638.6m |
| Operating income | HK$154.4m | HK$103.3m | HK$21.7m | HK$132.1m | HK$81.7m | HK$193.6m | HK$264.1m | HK$238.5m | HK$268.6m | HK$216.1m |
| Net income | HK$50.7m | HK$25.7m | −HK$10.2m | HK$77.4m | HK$124.1m | HK$131.0m | HK$195.9m | HK$176.8m | HK$209.9m | HK$169.1m |
| Diluted earnings per share | 0.09 | 0.04 | -0.02 | 0.13 | 0.21 | 0.22 | 0.33 | 0.30 | 0.35 | 0.28 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | HK$6.08bn | HK$5.57bn | HK$4.84bn | HK$4.94bn | HK$4.28bn | HK$3.95bn | HK$3.66bn | HK$3.58bn | HK$3.22bn | HK$2.94bn |
| Cash and short-term investments | HK$1.04bn | HK$1.07bn | HK$760.7m | HK$648.8m | HK$424.9m | HK$647.8m | HK$779.8m | HK$942.1m | HK$858.8m | HK$792.6m |
| Total liabilities | HK$4.00bn | HK$3.47bn | HK$2.75bn | HK$2.81bn | HK$2.28bn | HK$2.03bn | HK$1.83bn | HK$1.96bn | HK$1.81bn | HK$1.71bn |
| Debt | HK$1.01bn | HK$773.6m | HK$539.5m | HK$551.7m | HK$451.3m | HK$322.2m | HK$167.4m | HK$146.1m | HK$141.4m | HK$178.2m |
| Shareholders' equity | HK$2.08bn | HK$2.11bn | HK$2.09bn | HK$2.12bn | HK$2.00bn | HK$1.93bn | HK$1.83bn | HK$1.62bn | HK$1.41bn | HK$1.23bn |
| Shares outstanding | 595m | 595m | 595m | 595m | 595m | 595m | 595m | 595m | 595m | 595m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | HK$42.2m | HK$198.6m | HK$204.8m | HK$252.6m | −HK$162.6m | HK$21.9m | −HK$167.3m | HK$103.9m | HK$153.4m | HK$447.6m |
| Capital spending | −HK$103.1m | −HK$113.1m | −HK$71.5m | −HK$113.1m | −HK$149.5m | −HK$91.5m | −HK$63.7m | −HK$68.4m | −HK$63.9m | −HK$167.5m |
| Free cash flow | −HK$61.0m | HK$85.5m | HK$133.3m | HK$139.4m | −HK$312.1m | −HK$69.6m | −HK$231.0m | HK$35.5m | HK$89.6m | HK$280.1m |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Jun 2022 | Dec 2021 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | HK$3.30bn | HK$4.25bn | HK$3.45bn | HK$3.44bn | HK$2.54bn | HK$3.04bn | HK$2.85bn | HK$3.80bn |
| Gross profit | HK$339.5m | HK$384.5m | HK$372.5m | HK$411.7m | HK$248.6m | HK$264.4m | HK$305.1m | HK$351.4m |
| Operating income | HK$55.9m | HK$104.9m | HK$62.8m | HK$136.3m | −HK$33.0m | −HK$2.5m | HK$24.2m | HK$99.0m |
| Net income | HK$20.6m | HK$29.2m | HK$21.5m | HK$85.5m | −HK$59.8m | −HK$15.6m | HK$5.4m | HK$68.8m |
| Diluted earnings per share | 0.03 | 0.05 | 0.04 | 0.14 | -0.10 | -0.03 | 0.01 | 0.12 |
| Cash from operations | HK$38.0m | HK$155.0m | −HK$113.0m | HK$117.0m | HK$81.0m | HK$261.0m | −HK$57.0m | HK$133.0m |
| Capital spending | −HK$47.0m | −HK$63.0m | −HK$39.0m | −HK$37.0m | −HK$75.0m | −HK$38.0m | −HK$33.0m | −HK$61.0m |
| Free cash flow | −HK$9.0m | HK$92.0m | −HK$152.0m | HK$80.0m | HK$6.0m | HK$223.0m | −HK$90.0m | HK$72.0m |
| Total assets | HK$6.04bn | HK$6.08bn | HK$5.93bn | HK$5.57bn | HK$5.08bn | HK$4.84bn | HK$4.69bn | HK$4.94bn |
| Cash and short-term investments | HK$1.03bn | HK$1.04bn | HK$1.07bn | HK$1.07bn | HK$860.8m | HK$760.7m | HK$596.6m | HK$648.8m |
| Debt | HK$994.2m | HK$1.00bn | HK$916.0m | HK$766.0m | HK$634.6m | HK$535.1m | HK$586.4m | HK$546.8m |
| Shareholders' equity | HK$2.09bn | HK$2.08bn | HK$2.11bn | HK$2.11bn | HK$2.01bn | HK$2.09bn | HK$2.11bn | HK$2.12bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.2% | 8.1% | 7.3% |
| Operating income | 5.3% | -4.4% | -1.0% |
| Net income | -13.1% | -17.3% | -9.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 10.4% | 10.0% | 10.6% | 11.5% |
| Operating margin | 1.9% | 1.6% | 1.9% | 3.0% |
| Net margin | 0.6% | 0.5% | 1.1% | 2.1% |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 4.3 | 8.2 | -39.7 | 6.5 | 4.3 | 6.3 | 3.6 | 4.9 | 3.0 | 3.6 |
| Price to sales | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.2 | 0.1 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 19 years. Last went ex-dividend on 8 Jun 2026.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.025 | 0.025 | 0.025 | 0.028 | 0.04 | 0.04 | 0.06 | 0.06 |
- 25-to-1 reverse split · 6 Jun 2005
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.