D 
804
+0.50%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥4.32bn
FY2017FY2026
Net income
¥156.1m
FY2017FY2026
Free cash flow
¥447.4m
FY2017FY2026
Shareholders' equity
¥4.81bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥4.32bn | ¥2.61bn | ¥2.92bn | ¥2.50bn | ¥2.30bn | ¥2.02bn | ¥2.15bn | ¥2.31bn | ¥2.22bn | ¥2.43bn |
| Research and development | — | ¥280.2m | ¥262.0m | ¥237.4m | ¥215.3m | ¥401.0m | ¥495.3m | ¥490.2m | ¥515.7m | ¥521.3m |
| Operating income | ¥277.0m | ¥329.2m | ¥549.8m | ¥485.9m | ¥442.2m | ¥206.9m | ¥365.7m | ¥664.5m | ¥622.5m | ¥619.4m |
| Net income | ¥156.1m | ¥268.3m | ¥493.7m | ¥208.1m | ¥322.0m | ¥166.0m | ¥267.2m | ¥506.4m | ¥474.8m | ¥436.8m |
| Diluted earnings per share | 24.50 | 42.14 | 79.55 | 33.85 | 52.64 | 27.37 | 44.17 | 84.04 | 78.80 | 72.48 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥7.04bn | ¥6.29bn | ¥6.10bn | ¥5.28bn | ¥4.90bn | ¥4.63bn | ¥4.31bn | ¥4.13bn | ¥3.76bn | ¥3.45bn |
| Cash and short-term investments | ¥4.15bn | ¥3.83bn | ¥4.15bn | ¥3.58bn | ¥3.71bn | ¥3.46bn | ¥2.95bn | ¥3.38bn | ¥2.75bn | ¥2.90bn |
| Total liabilities | ¥2.01bn | ¥1.51bn | ¥1.53bn | ¥1.30bn | ¥1.06bn | ¥953.3m | ¥753.4m | ¥734.4m | ¥770.2m | ¥873.3m |
| Debt | ¥331.3m | ¥155.3m | ¥135.6m | ¥75.0m | ¥31.0m | ¥37.4m | ¥37.4m | — | — | — |
| Shareholders' equity | ¥4.81bn | ¥4.78bn | ¥4.57bn | ¥3.99bn | ¥3.84bn | ¥3.67bn | ¥3.55bn | ¥3.39bn | ¥2.99bn | ¥2.58bn |
| Shares outstanding | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥462.5m | ¥103.0m | ¥642.1m | ¥446.0m | ¥403.2m | ¥621.8m | ¥294.3m | ¥268.2m | ¥434.3m | ¥766.3m |
| Capital spending | −¥15.1m | −¥26.9m | −¥94.8m | −¥4.5m | −¥15.8m | −¥6.4m | −¥102.3m | −¥4.9m | −¥1.1m | −¥2.1m |
| Free cash flow | ¥447.4m | ¥76.1m | ¥547.3m | ¥441.6m | ¥387.5m | ¥615.4m | ¥192.0m | ¥263.3m | ¥433.2m | ¥764.1m |
| Dividends paid | −¥162.6m | −¥154.3m | −¥139.5m | −¥131.1m | −¥131.1m | −¥128.2m | −¥114.4m | −¥78.2m | −¥66.1m | −¥54.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥1.12bn | ¥1.23bn | ¥1.06bn | ¥1.09bn | ¥947.0m | ¥854.6m | ¥631.4m | ¥572.7m |
| Operating income | −¥40.2m | ¥150.9m | ¥55.4m | ¥107.4m | −¥36.8m | ¥242.3m | ¥59.9m | ¥23.3m |
| Net income | −¥15.9m | ¥68.2m | ¥34.3m | ¥65.1m | −¥11.5m | ¥187.5m | ¥49.3m | ¥17.1m |
| Diluted earnings per share | -2.50 | 10.71 | 5.39 | 10.23 | -1.81 | 29.45 | 7.94 | 2.76 |
| Cash from operations | — | — | — | ¥371.0m | — | — | — | — |
| Capital spending | — | — | — | −¥13.0m | — | — | — | — |
| Free cash flow | — | — | — | ¥358.0m | — | — | — | — |
| Total assets | ¥6.82bn | ¥7.04bn | ¥7.67bn | ¥6.91bn | ¥7.18bn | ¥6.29bn | ¥6.11bn | ¥5.97bn |
| Cash and short-term investments | ¥4.23bn | ¥4.15bn | ¥4.23bn | ¥4.11bn | ¥4.20bn | ¥3.83bn | ¥3.83bn | ¥3.78bn |
| Debt | ¥124.8m | ¥299.7m | ¥110.4m | ¥348.8m | ¥115.9m | ¥110.4m | ¥50.0m | ¥96.7m |
| Shareholders' equity | ¥4.58bn | ¥4.81bn | ¥4.96bn | ¥4.81bn | ¥4.87bn | ¥4.78bn | ¥4.66bn | ¥4.51bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 20.1% | 16.4% | 6.6% |
| Operating income | -17.1% | 6.0% | -6.6% |
| Net income | -9.1% | -1.2% | -8.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 8.7% | 13.3% | 13.7% | 18.2% |
| Net margin | 6.1% | 9.1% | 9.7% | 13.2% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 33.7 | 21.1 | 10.1 | 29.3 | 16.4 | 30.8 | 18.9 | 10.6 | 11.8 | 13.3 |
| Price to sales | 1.2 | 2.2 | 1.7 | 2.4 | 2.3 | 2.5 | 2.4 | 2.3 | 2.5 | 2.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 19 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 61.00 | 25.00 | 22.50 | 44.00 | 21.50 | 21.50 | 19.00 | 13.00 |
- 2-for-1 split · 30 Jan 2023
- 200-for-1 split · 26 Sept 2013
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.