C 
1,235
+1.06%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥38.11bn
FY2017FY2026
Net income
¥3.28bn
FY2017FY2026
Free cash flow
¥3.39bn
FY2017FY2026
Shareholders' equity
¥20.19bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥38.11bn | ¥36.34bn | ¥34.19bn | ¥29.06bn | ¥24.98bn | ¥20.87bn | ¥20.93bn | ¥18.07bn | ¥16.38bn | ¥13.90bn |
| Gross profit | ¥8.13bn | ¥8.24bn | ¥7.85bn | ¥6.61bn | ¥6.09bn | ¥4.89bn | ¥4.71bn | ¥4.22bn | ¥3.75bn | ¥3.19bn |
| Operating income | ¥4.66bn | ¥4.63bn | ¥4.60bn | ¥4.07bn | ¥4.00bn | ¥3.15bn | ¥2.84bn | ¥2.57bn | ¥1.97bn | ¥1.53bn |
| Net income | ¥3.28bn | ¥3.16bn | ¥3.13bn | ¥2.69bn | ¥2.52bn | ¥2.08bn | ¥1.97bn | ¥1.81bn | ¥1.40bn | ¥1.06bn |
| Diluted earnings per share | 102.97 | 99.08 | 98.31 | 84.52 | 78.97 | 65.35 | 61.96 | 56.72 | 44.36 | 36.35 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥27.05bn | ¥25.71bn | ¥23.50bn | ¥21.74bn | ¥18.99bn | ¥16.55bn | ¥14.77bn | ¥12.99bn | ¥8.60bn | ¥7.29bn |
| Cash and short-term investments | ¥10.83bn | ¥12.88bn | ¥12.12bn | ¥10.20bn | ¥11.27bn | ¥8.25bn | ¥8.89bn | ¥7.81bn | ¥4.20bn | ¥2.51bn |
| Total liabilities | ¥6.86bn | ¥7.24bn | ¥6.69bn | ¥6.64bn | ¥5.17bn | ¥4.19bn | ¥3.58bn | ¥3.97bn | ¥3.73bn | ¥3.40bn |
| Debt | ¥200.0m | ¥200.0m | ¥200.0m | ¥700.0m | ¥200.0m | ¥571.5m | ¥411.4m | ¥554.1m | ¥696.7m | ¥1.05bn |
| Shareholders' equity | ¥20.19bn | ¥18.47bn | ¥16.80bn | ¥15.10bn | ¥13.82bn | ¥12.35bn | ¥11.20bn | ¥9.02bn | ¥4.87bn | ¥3.88bn |
| Shares outstanding | 32m | 32m | 32m | 32m | 32m | 32m | 32m | 32m | 31m | 29m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥3.41bn | ¥3.19bn | ¥3.42bn | ¥1.95bn | ¥4.42bn | ¥1.56bn | ¥1.74bn | ¥1.54bn | ¥1.95bn | ¥934.0m |
| Capital spending | −¥25.0m | −¥211.0m | −¥245.0m | −¥117.0m | −¥31.0m | −¥252.9m | −¥341.5m | −¥71.1m | −¥34.5m | −¥115.7m |
| Free cash flow | ¥3.39bn | ¥2.98bn | ¥3.18bn | ¥1.83bn | ¥4.39bn | ¥1.31bn | ¥1.39bn | ¥1.47bn | ¥1.92bn | ¥818.3m |
| Dividends paid | −¥1.57bn | −¥1.51bn | −¥1.45bn | −¥1.40bn | −¥1.07bn | −¥970.9m | −¥993.8m | −¥566.9m | −¥434.2m | −¥448.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥9.55bn | ¥10.07bn | ¥9.39bn | ¥9.70bn | ¥8.96bn | ¥9.48bn | ¥9.07bn | ¥9.04bn |
| Gross profit | ¥1.79bn | ¥2.35bn | ¥1.78bn | ¥1.88bn | ¥1.78bn | ¥2.27bn | ¥2.05bn | ¥2.12bn |
| Operating income | ¥748.0m | ¥1.49bn | ¥1.09bn | ¥1.21bn | ¥868.0m | ¥1.39bn | ¥1.25bn | ¥1.27bn |
| Net income | −¥516.0m | ¥1.15bn | ¥738.0m | ¥830.0m | ¥571.0m | ¥1.05bn | ¥827.0m | ¥776.0m |
| Diluted earnings per share | -16.18 | 35.90 | 23.14 | 26.02 | 17.90 | 33.08 | 25.93 | 24.33 |
| Total assets | ¥25.19bn | ¥27.05bn | ¥25.59bn | ¥25.90bn | ¥25.06bn | ¥25.71bn | ¥24.39bn | ¥24.06bn |
| Cash and short-term investments | ¥10.81bn | ¥10.83bn | ¥11.60bn | ¥11.84bn | ¥11.19bn | ¥12.88bn | ¥12.42bn | ¥10.84bn |
| Debt | ¥200.0m | ¥200.0m | ¥200.0m | ¥200.0m | ¥200.0m | ¥200.0m | ¥200.0m | ¥200.0m |
| Shareholders' equity | ¥19.30bn | ¥20.19bn | ¥19.45bn | ¥19.11bn | ¥18.66bn | ¥18.47bn | ¥17.80bn | ¥17.34bn |
Financial ratios
Data as of 18 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 21.3% | 22.7% | 23.0% | 22.8% | 24.4% | 23.4% |
| Operating margin | 12.2% | 12.7% | 13.5% | 14.0% | 16.0% | 15.1% |
| Net margin | 8.6% | 8.7% | 9.2% | 9.3% | 10.1% | 10.0% |
| Return on equity | 16.3% | 17.1% | 18.7% | 17.9% | 18.2% | 16.9% |
| Return on assets | 12.1% | 12.3% | 13.3% | 12.4% | 13.3% | 12.6% |
| Free cash flow yield | 8.0% | 8.0% | 8.6% | 4.8% | 10.4% | 4.2% |
| Revenue growth | 4.9% | 6.3% | 17.7% | 16.3% | 19.7% | -0.3% |
| Earnings growth | 3.9% | 0.8% | 16.3% | 7.1% | 20.8% | 5.5% |
| Current ratio | 3.02x | 3.16x | 3.27x | 2.96x | 3.36x | 3.54x |
| Debt to equity | 0.01x | 0.01x | 0.01x | 0.05x | 0.01x | 0.05x |
| Equity ratio | 74.6% | 71.8% | 71.5% | 69.4% | 72.8% | 74.7% |
| Interest coverage | 2330.50x | 4630.00x | 2300.00x | 4065.00x | 3996.00x | 3150.66x |
| Buybacks as a share of market value | 0.0% | -0.0% | -0.0% | -0.0% | 0.0% | -0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 9.5% | 12.8% | 12.9% |
| Operating income | 4.7% | 8.1% | 13.7% |
| Net income | 6.8% | 9.5% | 14.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 22.0% | 22.4% | 22.8% | 22.8% |
| Operating margin | 12.5% | 13.0% | 13.7% | 13.4% |
| Net margin | 8.7% | 8.9% | 9.2% | 9.1% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 12.5 | 17.3 | 23.0 | 21.9 | 30.4 | 55.2 | 47.1 | 41.4 | 26.7 | 39.7 |
| Price to sales | 1.1 | 1.5 | 2.1 | 2.0 | 3.1 | 5.5 | 4.5 | 4.1 | 2.3 | 3.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 13 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 26.00 | 62.00 | 47.50 | 45.50 | 44.25 | 33.50 | 30.50 | 31.50 |
- 2-for-1 split · 27 Sept 2019
- 3-for-1 split · 27 Sept 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.