F 
1,926
-2.83%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥62.74bn
FY2017FY2026
Net income
¥4.15bn
FY2017FY2026
Free cash flow
¥6.39bn
FY2017FY2026
Shareholders' equity
¥9.86bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥62.74bn | ¥55.07bn | ¥53.04bn | ¥46.77bn | ¥43.08bn | ¥52.01bn | ¥55.30bn | ¥50.37bn | ¥38.65bn | ¥35.22bn |
| Gross profit | ¥16.59bn | ¥15.70bn | ¥15.37bn | ¥13.29bn | ¥12.37bn | ¥15.20bn | ¥15.93bn | ¥14.40bn | ¥9.95bn | ¥7.47bn |
| Research and development | ¥8.3m | ¥7.7m | ¥105.6m | ¥77.0m | ¥35.8m | ¥42.7m | ¥9.2m | ¥9.7m | ¥11.7m | ¥11.4m |
| Operating income | ¥6.89bn | ¥5.88bn | ¥5.89bn | ¥4.01bn | ¥3.17bn | ¥3.40bn | ¥2.61bn | ¥2.98bn | ¥1.85bn | ¥1.32bn |
| Net income | ¥4.15bn | ¥2.75bn | ¥3.57bn | ¥1.79bn | ¥827.9m | ¥1.59bn | −¥619.4m | ¥279.3m | −¥567.3m | −¥150.4m |
| Diluted earnings per share | 190.40 | 124.34 | 177.15 | 88.85 | 43.71 | 77.75 | -28.33 | 12.58 | -25.56 | -6.77 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥41.07bn | ¥40.56bn | ¥38.18bn | ¥35.93bn | ¥35.06bn | ¥34.84bn | ¥42.47bn | ¥39.16bn | ¥30.80bn | ¥25.60bn |
| Cash and short-term investments | ¥20.86bn | ¥20.68bn | ¥18.72bn | ¥18.31bn | ¥17.74bn | ¥17.62bn | ¥15.72bn | ¥15.46bn | ¥13.66bn | ¥10.25bn |
| Total liabilities | ¥29.01bn | ¥32.02bn | ¥22.99bn | ¥24.89bn | ¥24.02bn | ¥22.69bn | ¥31.62bn | ¥27.86bn | ¥20.12bn | ¥14.35bn |
| Debt | ¥17.92bn | ¥21.75bn | ¥14.14bn | ¥15.99bn | ¥15.14bn | ¥14.32bn | ¥18.90bn | ¥16.94bn | ¥12.11bn | ¥6.50bn |
| Shareholders' equity | ¥9.86bn | ¥6.50bn | ¥11.76bn | ¥8.32bn | ¥6.93bn | ¥8.71bn | ¥8.08bn | ¥9.01bn | ¥8.88bn | ¥9.65bn |
| Shares outstanding | 22m | 22m | 20m | 20m | 19m | 20m | 22m | 22m | 22m | 22m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥6.51bn | ¥4.57bn | ¥4.23bn | ¥3.32bn | ¥2.33bn | ¥7.12bn | ¥1.48bn | ¥3.18bn | ¥1.03bn | ¥3.81bn |
| Capital spending | −¥118.4m | −¥194.2m | −¥1.12bn | −¥669.1m | −¥261.4m | −¥939.9m | −¥1.05bn | −¥164.8m | −¥222.9m | −¥330.2m |
| Free cash flow | ¥6.39bn | ¥4.38bn | ¥3.11bn | ¥2.65bn | ¥2.07bn | ¥6.18bn | ¥433.5m | ¥3.02bn | ¥807.5m | ¥3.48bn |
| Dividends paid | −¥651.9m | −¥537.5m | −¥159.2m | −¥140.9m | −¥146.4m | −¥152.9m | −¥155.8m | −¥155.8m | −¥157.2m | −¥155.7m |
Latest quarters
By quarter end
| Apr 2026 | Jan 2026 | Oct 2025 | Jul 2025 | Apr 2025 | Jan 2025 | Oct 2024 | Jul 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥16.55bn | ¥15.39bn | ¥15.62bn | ¥15.18bn | ¥14.52bn | ¥13.93bn | ¥13.33bn | ¥13.29bn |
| Gross profit | ¥4.23bn | ¥3.99bn | ¥4.15bn | ¥4.19bn | ¥3.88bn | ¥4.01bn | ¥3.86bn | ¥3.95bn |
| Operating income | ¥1.78bn | ¥1.65bn | ¥1.78bn | ¥1.69bn | ¥1.19bn | ¥1.67bn | ¥1.56bn | ¥1.46bn |
| Net income | ¥851.3m | ¥1.03bn | ¥1.21bn | ¥1.06bn | ¥221.0m | ¥759.4m | ¥954.2m | ¥813.9m |
| Diluted earnings per share | 39.01 | 47.37 | 54.62 | 48.07 | 10.00 | 34.35 | 47.40 | 40.43 |
| Cash from operations | — | — | — | — | — | — | ¥1.01bn | ¥1.01bn |
| Capital spending | — | — | — | — | — | — | −¥77.0m | −¥78.0m |
| Free cash flow | — | — | — | — | — | — | ¥930.0m | ¥930.0m |
| Total assets | ¥41.07bn | ¥38.64bn | ¥39.10bn | ¥38.28bn | ¥40.56bn | ¥39.48bn | ¥36.52bn | ¥36.32bn |
| Cash and short-term investments | ¥20.86bn | ¥18.68bn | ¥18.68bn | ¥18.84bn | ¥20.68bn | ¥19.28bn | ¥16.66bn | ¥16.79bn |
| Debt | ¥17.64bn | ¥16.98bn | ¥18.55bn | ¥19.78bn | ¥21.29bn | ¥5.13bn | ¥10.48bn | ¥5.09bn |
| Shareholders' equity | ¥9.86bn | ¥8.91bn | ¥7.98bn | ¥6.94bn | ¥6.50bn | ¥13.83bn | ¥13.04bn | ¥12.05bn |
Financial ratios
Data as of 22 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 28.5% | 29.0% | 28.4% | 28.7% | 29.2% | 28.8% |
| Operating margin | 10.7% | 11.1% | 8.6% | 7.3% | 6.5% | 4.7% |
| Net margin | 5.0% | 6.7% | 3.8% | 1.9% | 3.1% | -1.1% |
| Return on equity | 42.3% | 30.3% | 21.5% | 11.9% | 18.2% | -7.7% |
| Return on assets | 6.8% | 9.3% | 5.0% | 2.4% | 4.6% | -1.5% |
| Free cash flow yield | 12.6% | 15.5% | 11.5% | 8.0% | 23.0% | 6.7% |
| Revenue growth | 3.8% | 13.4% | 8.6% | -17.2% | -5.9% | 9.8% |
| Earnings growth | -22.9% | 99.0% | 116.5% | -47.8% | -356.2% | -321.7% |
| Current ratio | 2.15x | 2.25x | 2.13x | 2.16x | 2.07x | 1.86x |
| Debt to equity | 3.28x | 1.14x | 1.79x | 1.96x | 1.44x | 1.96x |
| Equity ratio | 16.0% | 30.8% | 23.2% | 19.8% | 25.0% | 19.0% |
| Interest coverage | 52.75x | 59.23x | 35.24x | 30.53x | 24.18x | 15.76x |
| R&D as a share of sales | 0.0% | 0.2% | 0.2% | 0.1% | 0.1% | 0.0% |
| Buybacks as a share of market value | -9.8% | 0.2% | -6.5% | 7.2% | 6.6% | 1.5% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 10.3% | 3.8% | 8.3% |
| Operating income | 19.8% | 15.1% | 13.7% |
| Net income | 32.4% | 21.2% | 22.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 27.4% | 28.0% | 28.3% | 27.6% |
| Operating margin | 10.8% | 10.4% | 9.3% | 7.7% |
| Net margin | 5.9% | 5.6% | 4.7% | 2.7% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 10.3 | 13.6 | 8.2 | 16.4 | 22.5 | 13.1 | -31.9 | 76.3 | -28.8 | -176.4 |
| Price to sales | 0.7 | 0.7 | 0.6 | 0.6 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 17 years. Last went ex-dividend on 28 Apr 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 41.00 | 57.00 | 8.00 | 7.50 | 7.00 | 7.00 | 7.00 | 7.00 |
- 400-for-1 split · 25 Apr 2012
- 3-for-1 split · 27 Nov 2007
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.