N 
1,240
+3.33%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥4.26bn
FY2017FY2026
Net income
¥292.3m
FY2017FY2026
Free cash flow
¥723.7m
FY2017FY2026
Shareholders' equity
¥2.40bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥4.26bn | ¥3.62bn | ¥3.52bn | ¥3.05bn | ¥3.75bn | ¥3.86bn | ¥3.88bn | ¥3.19bn | ¥2.87bn | ¥2.49bn |
| Gross profit | ¥1.58bn | ¥1.42bn | ¥1.31bn | ¥1.15bn | ¥1.36bn | ¥1.38bn | ¥953.0m | ¥1.72bn | ¥1.26bn | ¥1.07bn |
| Research and development | — | ¥62.9m | ¥80.0m | ¥37.0m | ¥19.5m | ¥24.8m | ¥103.0m | — | ¥37.0m | — |
| Operating income | ¥328.3m | ¥262.3m | ¥181.4m | ¥31.3m | ¥204.8m | ¥12.8m | −¥574.0m | ¥47.1m | ¥131.6m | ¥157.2m |
| Net income | ¥292.3m | ¥204.9m | ¥166.9m | −¥454.4m | ¥164.7m | −¥174.3m | −¥543.0m | ¥30.2m | ¥75.2m | ¥100.2m |
| Diluted earnings per share | 94.33 | 66.06 | 53.97 | -149.40 | 61.98 | -67.65 | -210.74 | 14.55 | 36.56 | 50.00 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥3.69bn | ¥3.54bn | ¥3.28bn | ¥3.00bn | ¥3.45bn | ¥3.34bn | ¥4.28bn | ¥3.67bn | ¥3.11bn | ¥2.61bn |
| Cash and short-term investments | ¥2.01bn | ¥1.81bn | ¥1.26bn | ¥1.21bn | ¥1.25bn | ¥1.18bn | ¥1.15bn | ¥949.4m | ¥738.8m | ¥736.4m |
| Total liabilities | ¥1.29bn | ¥1.37bn | ¥1.32bn | ¥1.21bn | ¥1.44bn | ¥1.56bn | ¥2.33bn | ¥1.98bn | ¥1.49bn | ¥1.07bn |
| Debt | ¥288.8m | ¥475.8m | ¥474.8m | ¥517.6m | ¥600.5m | ¥686.7m | ¥1.13bn | ¥1.34bn | ¥946.4m | ¥609.6m |
| Shareholders' equity | ¥2.40bn | ¥2.17bn | ¥1.96bn | ¥1.80bn | ¥2.01bn | ¥1.78bn | ¥1.96bn | ¥1.68bn | ¥1.62bn | ¥1.53bn |
| Shares outstanding | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 2m | 2m | 2m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥740.5m | ¥852.3m | ¥484.3m | ¥414.5m | ¥488.4m | ¥646.3m | ¥257.0m | ¥353.0m | ¥138.0m | ¥459.8m |
| Capital spending | −¥16.8m | −¥7.1m | −¥383.9m | −¥608.9m | −¥402.1m | −¥171.4m | −¥14.0m | −¥19.0m | −¥18.0m | −¥478.5m |
| Free cash flow | ¥723.7m | ¥845.2m | ¥100.4m | −¥194.4m | ¥86.3m | ¥474.9m | ¥243.0m | ¥334.0m | ¥120.0m | −¥18.6m |
| Dividends paid | −¥61.3m | −¥30.4m | −¥5,000 | −¥7.9m | −¥41,000 | −¥100,000 | −¥6.2m | −¥6.0m | −¥5.0m | −¥5.8m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥1.08bn | ¥1.28bn | ¥1.09bn | ¥979.5m | ¥914.9m | ¥1.11bn | ¥913.0m | ¥844.0m |
| Gross profit | ¥499.9m | ¥434.8m | ¥375.5m | ¥348.9m | ¥418.8m | ¥448.4m | ¥336.0m | ¥349.1m |
| Operating income | ¥194.9m | ¥69.2m | ¥68.4m | ¥58.3m | ¥132.4m | ¥93.3m | ¥62.0m | ¥96.0m |
| Net income | ¥154.7m | ¥74.0m | ¥62.0m | ¥46.3m | ¥110.0m | ¥76.9m | ¥43.0m | ¥80.0m |
| Diluted earnings per share | 49.93 | 23.89 | 20.00 | 14.92 | 35.47 | 24.80 | 13.90 | 25.86 |
| Cash from operations | — | — | — | ¥458.0m | — | — | — | — |
| Capital spending | — | — | — | −¥144.0m | — | — | — | — |
| Free cash flow | — | — | — | ¥314.0m | — | — | — | — |
| Total assets | ¥3.98bn | ¥3.69bn | ¥3.62bn | ¥3.80bn | ¥3.62bn | ¥3.54bn | ¥3.52bn | ¥3.41bn |
| Cash and short-term investments | ¥2.38bn | ¥2.01bn | ¥1.90bn | ¥2.00bn | ¥1.73bn | ¥1.81bn | ¥1.82bn | ¥1.73bn |
| Debt | ¥106.7m | ¥288.8m | ¥151.5m | ¥376.6m | ¥175.5m | ¥475.8m | ¥198.4m | ¥364.9m |
| Shareholders' equity | ¥2.51bn | ¥2.40bn | ¥2.33bn | ¥2.31bn | ¥2.27bn | ¥2.17bn | ¥2.10bn | ¥2.07bn |
Financial ratios
Data as of 23 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 37.1% | 39.2% | 37.1% | 37.6% | 36.4% | 35.7% | — |
| Operating margin | 7.7% | 6.1% | 5.0% | -14.2% | 5.5% | -4.0% | — |
| Net margin | 6.9% | 5.7% | 4.7% | -14.9% | 4.4% | -4.5% | — |
| Return on equity | 12.2% | 9.4% | 8.5% | -25.3% | 8.2% | -9.8% | — |
| Return on assets | 7.9% | 5.8% | 5.1% | -15.1% | 4.8% | -5.2% | — |
| Free cash flow yield | 18.2% | 20.7% | 20.9% | 25.1% | 25.0% | 23.7% | — |
| Revenue growth | 17.6% | 2.8% | 15.4% | -18.6% | -2.9% | -0.4% | — |
| Earnings growth | 42.7% | 22.7% | -136.7% | -376.0% | -194.5% | -67.9% | — |
| Current ratio | 2.65x | 2.62x | 2.44x | 2.51x | 2.35x | 1.98x | — |
| Debt to equity | 0.12x | 0.22x | 0.24x | 0.29x | 0.30x | 0.38x | — |
| Equity ratio | 65.1% | 61.3% | 59.8% | 59.8% | 58.3% | 53.4% | — |
| Interest coverage | 74.78x | 52.87x | 54.78x | -137.21x | 67.33x | -26.64x | — |
| R&D as a share of sales | — | 1.7% | 2.3% | 1.2% | 0.5% | 0.6% | 2.7% |
| Buybacks as a share of market value | 0.1% | -0.3% | -1.7% | -14.5% | -3.1% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 11.7% | 2.0% | 4.2% |
| Operating income | 118.9% | 91.4% | 3.3% |
| Net income | — | — | 7.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 38.0% | 37.7% | 37.1% | 38.3% |
| Operating margin | 7.5% | 5.6% | 4.6% | 2.7% |
| Net margin | 6.3% | 1.5% | 0.9% | 0.0% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 13.4 | 15.7 | 19.6 | -4.8 | 11.1 | -11.7 | -7.2 | 186.3 | 41.6 | 39.4 |
| Price to sales | 0.9 | 0.9 | 0.9 | 0.7 | 0.5 | 0.5 | 1.0 | 1.8 | 1.1 | 1.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2023 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|
| Paid in the year | 20.00 | 10.00 | 6.00 | 3.00 | 3.00 | 3.00 | 3.00 |
- 100-for-1 split · 26 Jun 2013
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.