J 
1,116
-1.93%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥2.04bn
FY2017FY2026
Net income
¥172.1m
FY2017FY2026
Free cash flow
¥373.2m
FY2017FY2026
Shareholders' equity
¥3.61bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥2.04bn | ¥2.06bn | ¥2.06bn | ¥2.02bn | ¥1.97bn | ¥1.82bn | ¥1.89bn | ¥1.88bn | ¥1.86bn | ¥1.69bn |
| Gross profit | ¥1.31bn | ¥1.29bn | ¥1.27bn | ¥1.29bn | ¥1.25bn | ¥1.12bn | ¥1.09bn | ¥1.10bn | ¥1.11bn | ¥1.10bn |
| Research and development | — | ¥363.3m | ¥320.7m | ¥325.2m | ¥334.1m | ¥288.7m | ¥246.5m | ¥253.5m | ¥244.9m | ¥240.1m |
| Operating income | ¥260.6m | ¥257.0m | ¥302.2m | ¥267.1m | ¥218.8m | ¥134.2m | ¥130.1m | ¥116.3m | ¥118.7m | ¥174.6m |
| Net income | ¥172.1m | ¥213.4m | ¥328.7m | ¥266.4m | ¥169.3m | ¥101.5m | ¥93.1m | ¥88.6m | ¥92.8m | ¥178.6m |
| Diluted earnings per share | 44.71 | 55.45 | 85.39 | 69.20 | 43.97 | 26.38 | 24.21 | 23.08 | 24.09 | 46.39 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥4.33bn | ¥4.27bn | ¥4.52bn | ¥4.49bn | ¥4.33bn | ¥3.35bn | ¥3.40bn | ¥3.27bn | ¥3.18bn | ¥3.19bn |
| Cash and short-term investments | ¥2.74bn | ¥2.55bn | ¥3.49bn | ¥3.64bn | ¥3.46bn | ¥2.71bn | ¥2.72bn | ¥2.58bn | ¥2.55bn | ¥2.47bn |
| Total liabilities | ¥714.5m | ¥679.2m | ¥981.5m | ¥1.19bn | ¥1.22bn | ¥425.9m | ¥535.3m | ¥457.0m | ¥427.6m | ¥501.9m |
| Debt | — | — | −¥637.1m | — | — | — | — | — | — | — |
| Shareholders' equity | ¥3.61bn | ¥3.59bn | ¥3.53bn | ¥3.30bn | ¥3.11bn | ¥2.93bn | ¥2.86bn | ¥2.81bn | ¥2.75bn | ¥2.69bn |
| Shares outstanding | 4m | 4m | 4m | 4m | 4m | 4m | 4m | 4m | 4m | 4m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥378.5m | ¥137.9m | −¥65.2m | ¥311.2m | ¥795.9m | ¥62.7m | ¥192.6m | ¥93.8m | ¥649,000 | ¥255.1m |
| Capital spending | −¥5.3m | −¥15.9m | −¥939,000 | −¥8.4m | −¥8.9m | −¥20.9m | −¥11.8m | −¥4.0m | −¥37.4m | −¥1.6m |
| Free cash flow | ¥373.2m | ¥121.9m | −¥66.1m | ¥302.8m | ¥787.1m | ¥41.9m | ¥180.8m | ¥89.8m | −¥36.8m | ¥253.5m |
| Dividends paid | −¥154.0m | −¥154.0m | −¥96.2m | −¥76.9m | −¥38.4m | −¥38.4m | −¥38.5m | −¥38.4m | −¥28.8m | −¥28.8m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥702.6m | ¥539.5m | ¥475.5m | ¥438.2m | ¥588.4m | ¥543.1m | ¥550.8m | ¥434.8m |
| Gross profit | ¥524.2m | ¥355.4m | ¥314.1m | ¥251.6m | ¥392.9m | ¥351.6m | ¥359.9m | ¥241.9m |
| Operating income | ¥257.6m | ¥103.6m | ¥54.9m | −¥9.6m | ¥111.6m | ¥92.1m | ¥77.7m | −¥5.1m |
| Net income | ¥179.0m | ¥51.6m | ¥45.1m | −¥1.0m | ¥76.4m | ¥69.2m | ¥79.0m | −¥16.5m |
| Diluted earnings per share | 46.51 | 13.41 | 11.71 | -0.26 | 19.86 | 17.98 | 20.52 | -4.27 |
| Cash from operations | — | — | — | ¥351.0m | — | — | — | — |
| Capital spending | — | — | — | −¥1.0m | — | — | — | — |
| Free cash flow | — | — | — | ¥350.0m | — | — | — | — |
| Total assets | ¥4.45bn | ¥4.33bn | ¥4.36bn | ¥4.35bn | ¥4.53bn | ¥4.27bn | ¥4.37bn | ¥4.29bn |
| Cash and short-term investments | ¥2.84bn | ¥2.74bn | ¥2.69bn | ¥2.73bn | ¥2.74bn | ¥2.55bn | ¥3.44bn | ¥3.46bn |
| Shareholders' equity | ¥3.64bn | ¥3.61bn | ¥3.56bn | ¥3.52bn | ¥3.52bn | ¥3.59bn | ¥3.53bn | ¥3.45bn |
Financial ratios
Data as of 17 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 64.4% | 62.4% | 61.7% | 63.9% | 63.4% | 61.9% | — | — |
| Operating margin | 12.3% | 14.1% | 18.1% | 15.7% | 14.0% | 7.4% | — | — |
| Net margin | 8.4% | 10.3% | 15.9% | 13.2% | 8.6% | 5.6% | — | — |
| Return on equity | 4.8% | 5.9% | 9.3% | 8.1% | 5.4% | 3.5% | — | — |
| Return on assets | 4.0% | 5.0% | 7.3% | 5.9% | 3.9% | 3.0% | — | — |
| Free cash flow yield | 7.7% | 3.1% | -1.3% | 6.4% | 16.1% | 1.7% | — | — |
| Revenue growth | -1.0% | 0.1% | 2.1% | 2.3% | 8.7% | -4.1% | — | — |
| Earnings growth | -19.4% | -35.1% | 23.4% | 57.4% | 66.8% | 9.0% | — | — |
| Current ratio | 4.49x | 4.60x | 4.29x | 3.53x | 3.34x | 7.51x | — | — |
| Debt to equity | — | — | -0.18x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x |
| Equity ratio | 83.5% | 84.1% | 78.3% | 73.5% | 71.8% | 87.3% | — | — |
| R&D as a share of sales | — | 17.6% | 15.6% | 16.1% | 16.9% | 15.9% | 13.0% | — |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | -0.1% | -0.0% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.4% | 2.4% | 2.6% |
| Operating income | -0.8% | 14.2% | 5.4% |
| Net income | -13.6% | 11.1% | 5.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 63.4% | 63.1% | 63.0% | 62.4% |
| Operating margin | 12.6% | 13.3% | 12.0% | 10.2% |
| Net margin | 9.4% | 12.0% | 10.5% | 8.6% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 25.7 | 23.6 | 15.5 | 14.4 | 18.7 | 24.1 | 33.0 | 25.9 | 19.5 | 12.5 |
| Price to sales | 2.2 | 2.4 | 2.5 | 1.9 | 1.6 | 1.4 | 1.6 | 1.2 | 1.0 | 1.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 19 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 80.00 | 40.00 | 25.00 | 20.00 | 10.00 | 10.00 | 10.00 | 10.00 |
- 2-for-1 split · 30 Mar 2022
- 100-for-1 split · 27 Mar 2013
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.