O 
619
0.00%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥6.66bn
FY2017FY2026
Net income
¥139.5m
FY2017FY2026
Free cash flow
¥549.7m
FY2017FY2026
Shareholders' equity
¥6.41bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥6.66bn | ¥6.47bn | ¥5.87bn | ¥5.57bn | ¥5.50bn | ¥5.41bn | ¥5.15bn | ¥5.34bn | ¥4.90bn | ¥4.31bn |
| Gross profit | ¥2.13bn | ¥1.93bn | ¥1.85bn | ¥1.67bn | ¥1.61bn | ¥1.68bn | ¥1.53bn | ¥1.54bn | ¥1.28bn | ¥993.4m |
| Research and development | ¥68.8m | ¥44.0m | ¥105.7m | ¥33.6m | ¥33.6m | — | — | — | — | — |
| Operating income | ¥606.8m | ¥516.1m | ¥572.5m | ¥420.6m | ¥436.5m | ¥698.8m | ¥537.1m | ¥571.3m | ¥393.1m | ¥189.7m |
| Net income | ¥139.5m | ¥263.4m | ¥266.8m | ¥236.6m | ¥194.2m | ¥474.2m | ¥365.6m | ¥307.5m | ¥258.6m | ¥121.3m |
| Diluted earnings per share | 17.02 | 32.14 | 32.63 | 29.22 | 23.84 | 57.85 | 44.60 | 37.52 | 31.55 | 14.88 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥9.02bn | ¥9.25bn | ¥8.69bn | ¥8.62bn | ¥8.03bn | ¥8.45bn | ¥7.72bn | ¥7.27bn | ¥7.31bn | ¥6.50bn |
| Cash and short-term investments | ¥3.24bn | ¥3.27bn | ¥2.86bn | ¥2.81bn | ¥2.63bn | ¥2.57bn | ¥2.24bn | ¥2.44bn | ¥2.42bn | ¥2.60bn |
| Total liabilities | ¥2.61bn | ¥2.95bn | ¥2.64bn | ¥2.82bn | ¥2.29bn | ¥2.59bn | ¥2.12bn | ¥2.22bn | ¥2.49bn | ¥2.34bn |
| Debt | ¥869.3m | ¥1.14bn | ¥878.0m | ¥1.26bn | ¥737.1m | ¥975.6m | ¥472.4m | ¥700.4m | ¥1.04bn | ¥1.21bn |
| Shareholders' equity | ¥6.41bn | ¥6.30bn | ¥6.06bn | ¥5.80bn | ¥5.73bn | ¥5.87bn | ¥5.60bn | ¥5.05bn | ¥4.81bn | ¥4.16bn |
| Shares outstanding | 8m | 8m | 8m | 8m | 8m | 8m | 8m | 8m | 8m | 8m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥652.6m | ¥1.00bn | ¥1.08bn | ¥539.4m | ¥917.2m | ¥715.2m | ¥742.4m | ¥681.2m | ¥300.1m | ¥670.2m |
| Capital spending | −¥102.9m | −¥21.8m | −¥582.2m | −¥608.7m | −¥591.0m | −¥601.1m | −¥502.4m | −¥217.2m | −¥74.6m | −¥294.3m |
| Free cash flow | ¥549.7m | ¥978.9m | ¥495.7m | −¥69.3m | ¥326.1m | ¥114.1m | ¥240.0m | ¥464.1m | ¥225.4m | ¥375.8m |
| Dividends paid | −¥81.9m | −¥81.4m | −¥80.9m | −¥81.9m | −¥82.0m | −¥82.0m | −¥82.0m | −¥81.8m | −¥76.1m | −¥74.6m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥971.1m | ¥3.23bn | ¥1.33bn | ¥1.09bn | ¥1.01bn | ¥2.96bn | ¥1.41bn | ¥1.05bn |
| Gross profit | ¥149.4m | ¥1.53bn | ¥254.1m | ¥161.3m | ¥181.1m | ¥1.40bn | ¥277.0m | ¥121.8m |
| Operating income | −¥252.8m | ¥1.14bn | −¥106.6m | −¥213.5m | −¥210.4m | ¥963.2m | −¥71.0m | −¥189.8m |
| Net income | −¥176.5m | ¥531.5m | −¥81.2m | −¥163.9m | −¥146.9m | ¥584.3m | −¥59.0m | −¥138.1m |
| Diluted earnings per share | -21.54 | 64.86 | -9.91 | -20.00 | -17.93 | 71.31 | -7.22 | -16.88 |
| Total assets | ¥8.22bn | ¥9.02bn | ¥7.98bn | ¥8.22bn | ¥8.45bn | ¥9.25bn | ¥8.36bn | ¥8.38bn |
| Cash and short-term investments | ¥4.55bn | ¥3.24bn | ¥2.73bn | ¥3.51bn | ¥4.31bn | ¥3.27bn | ¥2.88bn | ¥3.73bn |
| Debt | ¥357.1m | ¥829.6m | ¥342.4m | ¥904.8m | ¥379.0m | ¥1.13bn | ¥463.0m | ¥1.36bn |
| Shareholders' equity | ¥6.20bn | ¥6.41bn | ¥5.96bn | ¥6.04bn | ¥6.10bn | ¥6.30bn | ¥5.75bn | ¥5.82bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 6.2% | 4.2% | 6.7% |
| Operating income | 13.0% | -2.8% | 18.8% |
| Net income | -16.1% | -21.7% | 7.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 30.9% | 30.9% | 30.6% | 29.2% |
| Operating margin | 8.6% | 8.6% | 9.2% | 8.6% |
| Net margin | 3.1% | 3.7% | 4.4% | 4.6% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 36.5 | 19.8 | 17.3 | 20.7 | 25.3 | 11.5 | 16.9 | 14.3 | 12.5 | 32.3 |
| Price to sales | 0.8 | 0.8 | 0.8 | 0.9 | 0.9 | 1.0 | 1.2 | 0.8 | 0.7 | 0.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 19 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 15.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
- 100-for-1 split · 26 Sept 2013
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.