A 
1,246
+5.06%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥17.15bn
FY2017FY2026
Net income
¥1.51bn
FY2017FY2026
Free cash flow
¥1.88bn
FY2017FY2026
Shareholders' equity
¥6.95bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥17.15bn | ¥15.46bn | ¥14.08bn | ¥12.84bn | ¥12.25bn | ¥13.52bn | ¥13.32bn | ¥12.19bn | ¥11.00bn | ¥11.63bn |
| Gross profit | ¥4.97bn | ¥4.31bn | ¥3.81bn | ¥3.36bn | ¥3.02bn | ¥3.33bn | ¥3.21bn | ¥2.74bn | ¥2.44bn | ¥2.39bn |
| Research and development | — | ¥159.3m | ¥154.0m | ¥156.1m | ¥149.9m | ¥206.8m | ¥170.0m | ¥162.5m | ¥155.1m | ¥151.6m |
| Operating income | ¥2.15bn | ¥1.71bn | ¥1.44bn | ¥1.21bn | ¥1.09bn | ¥1.29bn | ¥1.22bn | ¥1.01bn | ¥834.2m | ¥769.7m |
| Net income | ¥1.51bn | ¥1.21bn | ¥979.2m | ¥841.4m | ¥784.9m | ¥898.6m | ¥824.3m | ¥687.5m | ¥553.5m | ¥531.7m |
| Diluted earnings per share | 87.94 | 67.88 | 52.17 | 44.53 | 41.66 | 47.84 | 43.86 | 36.57 | 29.69 | 28.46 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥10.27bn | ¥10.20bn | ¥10.40bn | ¥9.34bn | ¥8.07bn | ¥8.22bn | ¥7.63bn | ¥6.71bn | ¥6.23bn | ¥5.68bn |
| Cash and short-term investments | ¥2.94bn | ¥2.89bn | ¥3.76bn | ¥3.39bn | ¥2.81bn | ¥1.68bn | ¥1.90bn | ¥1.37bn | ¥1.79bn | ¥1.32bn |
| Total liabilities | ¥3.33bn | ¥3.13bn | ¥3.11bn | ¥2.66bn | ¥2.10bn | ¥2.89bn | ¥3.08bn | ¥2.71bn | ¥2.74bn | ¥2.55bn |
| Debt | — | — | ¥443.1m | ¥27.5m | ¥22.0m | ¥87.5m | ¥292.5m | ¥170.0m | ¥250.0m | ¥150.0m |
| Shareholders' equity | ¥6.95bn | ¥7.07bn | ¥7.29bn | ¥6.68bn | ¥5.97bn | ¥5.33bn | ¥4.55bn | ¥4.00bn | ¥3.50bn | ¥3.13bn |
| Shares outstanding | 17m | 18m | 19m | 19m | 19m | 19m | 19m | 19m | 19m | 19m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.89bn | ¥1.03bn | ¥805.0m | ¥1.02bn | ¥1.78bn | ¥187.4m | ¥1.21bn | ¥436.3m | ¥814.4m | ¥353.3m |
| Capital spending | −¥5.7m | −¥137.8m | −¥22.0m | −¥129.5m | −¥172.7m | −¥23.1m | −¥50.5m | −¥32.5m | −¥92.2m | −¥17.0m |
| Free cash flow | ¥1.88bn | ¥890.1m | ¥783.0m | ¥890.7m | ¥1.61bn | ¥164.3m | ¥1.16bn | ¥403.8m | ¥722.2m | ¥336.3m |
| Dividends paid | −¥619.0m | −¥453.9m | −¥363.5m | −¥334.4m | −¥343.2m | −¥313.6m | −¥273.6m | −¥198.3m | −¥189.7m | −¥165.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥4.20bn | ¥4.32bn | ¥4.32bn | ¥4.36bn | ¥4.15bn | ¥3.93bn | ¥3.88bn | ¥3.90bn |
| Gross profit | ¥1.35bn | ¥1.08bn | ¥1.36bn | ¥1.27bn | ¥1.26bn | ¥1.00bn | ¥1.10bn | ¥1.11bn |
| Operating income | ¥562.1m | ¥349.8m | ¥691.9m | ¥554.1m | ¥549.2m | ¥336.7m | ¥494.6m | ¥422.7m |
| Net income | ¥383.7m | ¥300.4m | ¥459.9m | ¥385.7m | ¥365.1m | ¥285.1m | ¥327.6m | ¥292.5m |
| Diluted earnings per share | 22.33 | 17.48 | 25.81 | 21.64 | 20.49 | 16.00 | 17.46 | 15.59 |
| Total assets | ¥9.59bn | ¥10.27bn | ¥10.54bn | ¥10.45bn | ¥9.83bn | ¥10.20bn | ¥10.21bn | ¥10.31bn |
| Cash and short-term investments | ¥2.67bn | ¥2.94bn | ¥3.02bn | ¥2.97bn | ¥3.30bn | ¥2.89bn | ¥3.45bn | ¥3.18bn |
| Shareholders' equity | ¥6.80bn | ¥6.95bn | ¥7.90bn | ¥7.67bn | ¥7.12bn | ¥7.07bn | ¥7.86bn | ¥7.76bn |
Financial ratios
Data as of 21 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 29.0% | 27.8% | 27.1% | 26.2% | 24.7% | 24.6% | — | — | — |
| Operating margin | 12.5% | 11.1% | 10.2% | 9.4% | 8.9% | 9.5% | — | — | — |
| Net margin | 8.8% | 7.8% | 7.0% | 6.6% | 6.4% | 6.6% | — | — | — |
| Return on equity | 21.7% | 17.1% | 13.4% | 12.6% | 13.2% | 16.9% | — | — | — |
| Return on assets | 14.7% | 11.9% | 9.4% | 9.0% | 9.7% | 10.9% | — | — | — |
| Free cash flow yield | 8.0% | 4.8% | 3.2% | 4.4% | 7.6% | 0.8% | — | — | — |
| Revenue growth | 10.9% | 9.8% | 9.6% | 4.9% | -9.4% | 1.5% | — | — | — |
| Earnings growth | 24.9% | 23.5% | 16.4% | 7.2% | -12.6% | 9.0% | — | — | — |
| Current ratio | 2.54x | 3.02x | 3.15x | 3.21x | 3.81x | 2.71x | — | — | — |
| Debt to equity | — | — | 0.06x | 0.00x | 0.00x | 0.02x | 0.06x | 0.04x | — |
| Equity ratio | 67.6% | 69.4% | 70.1% | 71.5% | 74.0% | 64.9% | — | — | — |
| Interest coverage | — | — | — | 363.74x | 3144.51x | 572.02x | 461.71x | 759.18x | 540.66x |
| R&D as a share of sales | — | 1.0% | 1.1% | 1.2% | 1.2% | 1.5% | 1.3% | — | — |
| Buybacks as a share of market value | 3.6% | 5.1% | 0.7% | -0.3% | -0.3% | 0.1% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 10.1% | 4.9% | 5.1% |
| Operating income | 21.0% | 10.8% | 14.8% |
| Net income | 21.6% | 11.0% | 18.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 28.4% | 27.6% | 26.7% | 24.8% |
| Operating margin | 11.8% | 10.9% | 10.4% | 9.2% |
| Net margin | 8.3% | 7.6% | 7.3% | 6.3% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 14.3 | 24.0 | 19.3 | 17.5 | 16.2 | 18.7 | 36.9 | 31.6 | 27.8 | 21.2 |
| Price to sales | 1.3 | 1.9 | 1.3 | 1.1 | 1.0 | 1.2 | 2.3 | 1.8 | 1.4 | 1.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 19 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 24.00 | 63.50 | 24.50 | 19.50 | 18.00 | 17.50 | 17.00 | 15.00 |
- 2-for-1 split · 28 Mar 2025
- 2-for-1 split · 28 Sept 2016
- 3-for-1 split · 26 Dec 2013
- 2-for-1 split · 26 Mar 2008
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.