A 
1,176
+1.03%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥30.48bn
FY2017FY2026
Net income
¥2.99bn
FY2017FY2026
Free cash flow
¥3.19bn
FY2017FY2026
Shareholders' equity
¥14.57bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥30.48bn | ¥28.23bn | ¥24.42bn | ¥21.42bn | ¥18.70bn | ¥16.24bn | ¥15.69bn | ¥14.08bn | ¥12.11bn | ¥10.53bn |
| Gross profit | ¥13.24bn | ¥12.31bn | ¥10.67bn | ¥9.13bn | ¥8.66bn | ¥7.48bn | ¥7.01bn | ¥6.19bn | ¥5.08bn | ¥4.59bn |
| Research and development | ¥361.1m | ¥361.0m | ¥190.1m | ¥375.7m | ¥382.5m | ¥445.0m | ¥409.4m | ¥215.6m | ¥151.7m | ¥345.3m |
| Operating income | ¥4.70bn | ¥4.60bn | ¥4.10bn | ¥3.29bn | ¥3.25bn | ¥2.80bn | ¥2.28bn | ¥1.97bn | ¥1.63bn | ¥1.31bn |
| Net income | ¥2.99bn | ¥3.43bn | ¥2.85bn | ¥2.09bn | ¥2.05bn | ¥1.89bn | ¥1.54bn | ¥1.32bn | ¥1.06bn | ¥663.6m |
| Diluted earnings per share | 89.16 | 94.02 | 78.19 | 56.12 | 54.33 | 50.23 | 40.92 | 35.04 | 28.28 | 17.67 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥24.15bn | ¥24.37bn | ¥21.90bn | ¥18.71bn | ¥16.70bn | ¥14.03bn | ¥11.83bn | ¥10.44bn | ¥8.83bn | ¥7.33bn |
| Cash and short-term investments | ¥13.32bn | ¥15.16bn | ¥11.98bn | ¥10.88bn | ¥10.09bn | ¥7.79bn | ¥6.38bn | ¥5.20bn | ¥4.60bn | ¥3.95bn |
| Total liabilities | ¥9.58bn | ¥8.78bn | ¥8.60bn | ¥6.38bn | ¥6.10bn | ¥5.25bn | ¥4.63bn | ¥4.54bn | ¥4.04bn | ¥3.45bn |
| Debt | ¥6.6m | ¥33.2m | ¥6.0m | ¥18.3m | ¥30.8m | ¥45.0m | ¥59.6m | ¥10.4m | ¥12.1m | ¥33.7m |
| Shareholders' equity | ¥14.57bn | ¥15.58bn | ¥13.29bn | ¥12.33bn | ¥10.60bn | ¥8.79bn | ¥7.19bn | ¥5.90bn | ¥4.79bn | ¥3.87bn |
| Shares outstanding | 33m | 37m | 36m | 37m | 38m | 38m | 38m | 38m | 38m | 38m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥3.79bn | ¥4.47bn | ¥3.68bn | ¥2.18bn | ¥3.03bn | ¥2.56bn | ¥1.89bn | ¥1.32bn | ¥1.16bn | ¥1.07bn |
| Capital spending | −¥597.5m | −¥75.5m | −¥159.8m | −¥747.4m | −¥407.2m | −¥543.8m | −¥357.2m | −¥127.2m | −¥52.8m | −¥99.2m |
| Free cash flow | ¥3.19bn | ¥4.39bn | ¥3.52bn | ¥1.43bn | ¥2.62bn | ¥2.02bn | ¥1.53bn | ¥1.19bn | ¥1.11bn | ¥971.0m |
| Dividends paid | −¥930.9m | −¥708.3m | −¥564.6m | −¥489.1m | −¥413.6m | −¥338.3m | −¥281.8m | −¥225.3m | −¥150.2m | −¥103.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥7.65bn | ¥7.63bn | ¥7.69bn | ¥7.52bn | ¥7.29bn | ¥6.93bn | ¥7.24bn | ¥6.78bn |
| Gross profit | ¥3.24bn | ¥3.45bn | ¥3.41bn | ¥3.43bn | ¥3.27bn | ¥2.99bn | ¥3.33bn | ¥2.99bn |
| Operating income | ¥625.0m | ¥1.33bn | ¥1.40bn | ¥1.34bn | ¥978.3m | ¥1.09bn | ¥1.45bn | ¥1.09bn |
| Net income | ¥443.4m | ¥797.6m | ¥892.3m | ¥852.3m | ¥1.16bn | ¥685.9m | ¥968.8m | ¥615.4m |
| Diluted earnings per share | 13.24 | 23.82 | 24.42 | 23.33 | 31.88 | 18.78 | 26.57 | 16.88 |
| Cash from operations | ¥2.64bn | ¥595.0m | ¥817.0m | −¥265.0m | ¥2.64bn | ¥975.0m | ¥1.40bn | −¥547.0m |
| Capital spending | −¥354.0m | −¥77.0m | −¥22.0m | −¥143.0m | −¥4.0m | −¥19.0m | −¥52.0m | −¥37.0m |
| Free cash flow | ¥2.29bn | ¥518.0m | ¥795.0m | −¥408.0m | ¥2.64bn | ¥956.0m | ¥1.35bn | −¥584.0m |
| Total assets | ¥24.15bn | ¥21.16bn | ¥23.76bn | ¥22.71bn | ¥24.37bn | ¥21.36bn | ¥21.00bn | ¥19.31bn |
| Cash and short-term investments | ¥13.32bn | ¥11.05bn | ¥12.08bn | ¥13.48bn | ¥15.16bn | ¥12.36bn | ¥11.50bn | ¥9.97bn |
| Debt | ¥2.9m | ¥7.7m | ¥7.7m | ¥6.1m | ¥6.0m | ¥6.2m | ¥1.8m | ¥3.6m |
| Shareholders' equity | ¥14.57bn | ¥14.36bn | ¥16.29bn | ¥15.58bn | ¥15.58bn | ¥14.53bn | ¥13.91bn | ¥12.87bn |
Financial ratios
Data as of 18 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 43.4% | 43.6% | 43.7% | 42.6% | 46.3% | 46.1% |
| Operating margin | 15.4% | 16.3% | 16.8% | 15.4% | 17.4% | 17.2% |
| Net margin | 9.8% | 12.2% | 11.7% | 9.8% | 10.9% | 11.6% |
| Return on equity | 20.5% | 22.0% | 21.4% | 17.0% | 19.3% | 21.5% |
| Return on assets | 12.4% | 14.1% | 13.0% | 11.2% | 12.2% | 13.5% |
| Free cash flow yield | 10.7% | 10.1% | 8.6% | 6.4% | 7.4% | 6.7% |
| Revenue growth | 8.0% | 15.6% | 14.0% | 14.5% | 15.2% | 3.5% |
| Earnings growth | -13.1% | 20.5% | 36.1% | 2.4% | 8.3% | 22.8% |
| Current ratio | 2.17x | 2.47x | 2.19x | 2.52x | 2.37x | 2.24x |
| Debt to equity | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x |
| Equity ratio | 60.3% | 63.9% | 60.7% | 65.9% | 63.5% | 62.6% |
| Interest coverage | 1939.62x | 2629.44x | 16868.82x | 6782.25x | 4376.27x | 2795.48x |
| R&D as a share of sales | 1.2% | 1.3% | 0.8% | 1.8% | 2.0% | 2.7% |
| Buybacks as a share of market value | 8.3% | -0.2% | 2.3% | 0.8% | -0.1% | -0.1% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 12.5% | 13.4% | 12.2% |
| Operating income | 12.6% | 10.9% | 15.5% |
| Net income | 12.5% | 9.6% | 16.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 43.5% | 43.4% | 44.1% | 43.9% |
| Operating margin | 15.8% | 16.0% | 16.3% | 15.4% |
| Net margin | 10.9% | 10.9% | 11.0% | 10.2% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 13.6 | 18.6 | 25.8 | 25.3 | 25.1 | 23.9 | 28.3 | 29.8 | 20.3 | 24.9 |
| Price to sales | 1.3 | 2.3 | 3.0 | 2.5 | 2.7 | 2.8 | 2.8 | 2.8 | 1.8 | 1.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 15 years. Last went ex-dividend on 29 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 32.00 | 44.00 | 15.00 | 12.00 | 11.00 | 9.00 | 7.50 | 6.00 |
- 2-for-1 split · 28 Nov 2019
- 2-for-1 split · 27 Oct 2017
- 2-for-1 split · 28 Nov 2016
- 2-for-1 split · 29 Oct 2013
- 200-for-1 split · 28 Jun 2010
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.