E 
333
+2.78%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥5.26bn
FY2017FY2026
Net income
¥1.03bn
FY2017FY2026
Free cash flow
¥1.08bn
FY2017FY2026
Shareholders' equity
¥7.37bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥5.26bn | ¥5.47bn | ¥5.19bn | ¥4.71bn | ¥4.35bn | ¥4.30bn | ¥4.44bn | ¥4.04bn | ¥3.83bn | ¥3.58bn |
| Gross profit | ¥2.71bn | ¥2.91bn | ¥2.76bn | ¥2.47bn | ¥2.20bn | ¥2.29bn | ¥2.33bn | ¥2.08bn | ¥1.93bn | ¥1.73bn |
| Research and development | ¥59.1m | ¥44.7m | ¥51.7m | ¥50.1m | ¥72.5m | ¥102.3m | ¥78.9m | ¥63.2m | ¥74.2m | ¥48.2m |
| Operating income | ¥1.43bn | ¥1.73bn | ¥1.65bn | ¥1.37bn | ¥1.08bn | ¥1.21bn | ¥1.29bn | ¥1.10bn | ¥958.1m | ¥828.4m |
| Net income | ¥1.03bn | ¥1.25bn | ¥1.14bn | ¥890.8m | ¥744.0m | ¥869.8m | ¥904.3m | ¥784.6m | ¥688.9m | ¥567.0m |
| Diluted earnings per share | 23.36 | 28.01 | 25.37 | 19.45 | 16.21 | 18.80 | 19.64 | 17.06 | 14.99 | 12.37 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥8.10bn | ¥8.18bn | ¥7.84bn | ¥7.02bn | ¥6.31bn | ¥5.90bn | ¥5.27bn | ¥4.57bn | ¥3.94bn | ¥3.26bn |
| Cash and short-term investments | ¥5.08bn | ¥5.42bn | ¥5.01bn | ¥4.49bn | ¥4.16bn | ¥3.61bn | ¥2.87bn | ¥2.01bn | ¥1.80bn | ¥1.43bn |
| Total liabilities | ¥730.4m | ¥824.8m | ¥897.2m | ¥719.8m | ¥460.4m | ¥488.2m | ¥518.3m | ¥491.6m | ¥424.1m | ¥351.0m |
| Debt | — | — | ¥322.8m | ¥148.0m | ¥109.0m | — | — | — | — | — |
| Shareholders' equity | ¥7.37bn | ¥7.36bn | ¥6.94bn | ¥6.30bn | ¥5.85bn | ¥5.41bn | ¥4.75bn | ¥4.08bn | ¥3.52bn | ¥2.91bn |
| Shares outstanding | 44m | 45m | 45m | 46m | 46m | 46m | 46m | 46m | 46m | 46m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.08bn | ¥1.17bn | ¥1.33bn | ¥1.03bn | ¥763.1m | ¥960.6m | ¥996.4m | ¥624.0m | ¥717.4m | ¥600.1m |
| Capital spending | −¥5.0m | −¥6.4m | −¥95.4m | −¥96.4m | −¥83.3m | −¥29.2m | −¥31.7m | −¥22.4m | −¥36.0m | −¥35.9m |
| Free cash flow | ¥1.08bn | ¥1.16bn | ¥1.24bn | ¥928.9m | ¥679.7m | ¥931.5m | ¥964.7m | ¥601.6m | ¥681.4m | ¥564.2m |
| Dividends paid | −¥623.8m | −¥458.9m | −¥279.2m | −¥267.0m | −¥262.3m | −¥273.6m | −¥237.0m | −¥235.8m | −¥113.7m | −¥94.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥1.16bn | ¥1.65bn | ¥1.18bn | ¥1.36bn | ¥1.07bn | ¥1.77bn | ¥1.17bn | ¥1.47bn |
| Gross profit | ¥499.1m | ¥969.6m | ¥554.7m | ¥731.6m | ¥462.1m | ¥1.09bn | −¥68.3m | ¥839.0m |
| Operating income | ¥129.6m | ¥649.2m | ¥231.8m | ¥403.2m | ¥147.6m | ¥790.9m | ¥238.2m | ¥532.6m |
| Net income | ¥76.3m | ¥479.8m | ¥160.2m | ¥286.1m | ¥100.6m | ¥599.9m | ¥162.5m | ¥363.9m |
| Diluted earnings per share | 1.74 | 10.92 | 3.59 | 6.41 | 2.25 | 13.44 | 3.60 | 8.07 |
| Total assets | ¥7.63bn | ¥8.10bn | ¥7.61bn | ¥7.74bn | ¥7.38bn | ¥8.18bn | ¥7.39bn | ¥7.39bn |
| Cash and short-term investments | ¥4.37bn | ¥5.08bn | ¥4.68bn | ¥5.17bn | ¥4.89bn | ¥5.42bn | ¥4.84bn | ¥4.82bn |
| Shareholders' equity | ¥6.79bn | ¥7.37bn | ¥7.09bn | ¥7.14bn | ¥6.83bn | ¥7.36bn | ¥6.87bn | ¥6.77bn |
Financial ratios
Data as of 27 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 51.5% | 53.2% | 53.1% | 52.3% | 50.5% | 53.2% | — | — |
| Operating margin | 27.2% | 31.7% | 31.8% | 29.0% | 24.9% | 28.2% | — | — |
| Net margin | 19.5% | 22.9% | 22.0% | 18.9% | 17.1% | 20.2% | — | — |
| Return on equity | 13.9% | 17.0% | 16.5% | 14.1% | 12.7% | 16.1% | — | — |
| Return on assets | 12.7% | 15.3% | 14.6% | 12.7% | 11.8% | 14.7% | — | — |
| Free cash flow yield | 5.8% | 6.1% | 7.4% | 5.7% | 4.3% | 5.0% | — | — |
| Revenue growth | -3.8% | 5.3% | 10.1% | 8.3% | 1.1% | -3.1% | — | — |
| Earnings growth | -17.9% | 9.3% | 28.5% | 19.7% | -14.5% | -3.8% | — | — |
| Current ratio | 8.68x | 8.62x | 7.04x | 7.74x | 10.91x | 9.50x | — | — |
| Debt to equity | — | — | 0.05x | 0.02x | 0.02x | 0.00x | 0.00x | 0.00x |
| Equity ratio | 91.0% | 89.9% | 88.6% | 89.7% | 92.7% | 91.7% | — | — |
| Interest coverage | — | — | — | 10.26x | 72.49x | 34.56x | 70.73x | — |
| R&D as a share of sales | 1.1% | 0.8% | 1.0% | 1.1% | 1.7% | 2.4% | — | — |
| Buybacks as a share of market value | 1.6% | 1.0% | 1.5% | 0.2% | 0.8% | -0.5% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.7% | 4.1% | 4.0% |
| Operating income | 1.6% | 3.4% | 7.5% |
| Net income | 4.8% | 3.4% | 8.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 52.4% | 52.5% | 52.3% | 51.3% |
| Operating margin | 29.5% | 29.9% | 28.9% | 27.4% |
| Net margin | 21.2% | 20.9% | 20.2% | 19.2% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 15.2 | 15.8 | 26.4 | 40.2 | 34.6 | 34.4 | 51.8 | 34.2 | 26.8 | 29.6 |
| Price to sales | 3.0 | 3.6 | 5.8 | 7.6 | 5.9 | 7.0 | 10.5 | 6.6 | 4.8 | 4.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 19 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 29.10 | 10.10 | 6.10 | 5.80 | 5.70 | 5.95 | 5.15 | 4.525 |
- 2-for-1 split · 30 Mar 2020
- 2-for-1 split · 27 Mar 2019
- 2-for-1 split · 27 Sept 2017
- 400-for-1 split · 27 Mar 2013
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.