A 
548
+0.92%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥13.52bn
FY2017FY2026
Net income
¥1.29bn
FY2017FY2026
Free cash flow
¥1.03bn
FY2017FY2026
Shareholders' equity
¥13.11bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥13.52bn | ¥13.08bn | ¥12.22bn | ¥12.17bn | ¥11.58bn | ¥11.35bn | ¥10.27bn | ¥9.74bn | ¥9.34bn | ¥8.80bn |
| Gross profit | ¥4.11bn | ¥4.42bn | ¥3.78bn | ¥3.53bn | ¥3.57bn | ¥3.66bn | ¥3.48bn | ¥2.96bn | ¥2.54bn | ¥3.05bn |
| Operating income | ¥1.79bn | ¥2.35bn | ¥1.97bn | ¥1.84bn | ¥1.83bn | ¥1.69bn | ¥1.61bn | ¥1.27bn | ¥844.0m | ¥1.31bn |
| Net income | ¥1.29bn | ¥1.75bn | ¥1.29bn | ¥1.28bn | ¥1.25bn | ¥1.30bn | ¥1.15bn | ¥952.0m | ¥577.0m | ¥950.6m |
| Diluted earnings per share | 49.90 | 67.61 | 48.01 | 46.33 | 44.81 | 46.53 | 41.21 | 34.17 | 19.49 | 32.13 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥14.52bn | ¥14.88bn | ¥14.36bn | ¥13.66bn | ¥12.94bn | ¥12.81bn | ¥11.09bn | ¥11.59bn | ¥10.71bn | ¥10.83bn |
| Cash and short-term investments | ¥2.97bn | ¥5.16bn | ¥5.51bn | ¥5.65bn | ¥5.99bn | ¥6.24bn | ¥5.91bn | ¥7.21bn | ¥6.26bn | ¥6.42bn |
| Total liabilities | ¥1.41bn | ¥1.79bn | ¥1.85bn | ¥1.70bn | ¥1.66bn | ¥1.89bn | ¥1.39bn | ¥1.48bn | ¥1.03bn | ¥1.27bn |
| Debt | — | — | ¥295.0m | ¥51.0m | ¥68.0m | ¥87.0m | ¥18.0m | ¥24.0m | −¥20.0m | −¥32.1m |
| Shareholders' equity | ¥13.11bn | ¥13.09bn | ¥12.51bn | ¥11.96bn | ¥11.28bn | ¥10.93bn | ¥9.70bn | ¥10.12bn | ¥9.68bn | ¥9.56bn |
| Shares outstanding | 26m | 26m | 27m | 28m | 28m | 28m | 28m | 28m | 30m | 30m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.91bn | ¥2.46bn | ¥2.47bn | ¥1.36bn | ¥1.43bn | ¥1.89bn | ¥1.22bn | ¥1.70bn | ¥915.0m | ¥1.54bn |
| Capital spending | −¥888.0m | −¥256.0m | −¥750.0m | −¥1.74bn | −¥1.15bn | −¥1.36bn | −¥909.0m | −¥314.0m | −¥312.0m | −¥732.8m |
| Free cash flow | ¥1.03bn | ¥2.21bn | ¥1.72bn | −¥379.0m | ¥281.0m | ¥526.0m | ¥314.0m | ¥1.38bn | ¥603.0m | ¥805.0m |
| Dividends paid | −¥659.0m | −¥640.0m | −¥640.0m | −¥615.0m | −¥558.0m | −¥529.0m | −¥516.0m | −¥532.0m | −¥532.0m | −¥534.8m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥3.40bn | ¥3.40bn | ¥3.39bn | ¥3.37bn | ¥3.36bn | ¥3.31bn | ¥3.28bn | ¥3.27bn |
| Gross profit | ¥928.0m | ¥901.0m | ¥1.03bn | ¥1.07bn | ¥1.11bn | ¥1.06bn | ¥1.06bn | ¥1.16bn |
| Operating income | ¥285.0m | ¥301.0m | ¥473.0m | ¥513.0m | ¥505.0m | ¥515.0m | ¥565.0m | ¥629.0m |
| Net income | ¥203.0m | ¥232.0m | ¥336.0m | ¥363.0m | ¥362.0m | ¥384.0m | ¥391.0m | ¥432.0m |
| Diluted earnings per share | 7.83 | 8.95 | 12.97 | 14.01 | 13.97 | 14.82 | 14.56 | 16.09 |
| Total assets | ¥14.86bn | ¥14.52bn | ¥14.70bn | ¥14.55bn | ¥14.32bn | ¥14.88bn | ¥14.70bn | ¥14.55bn |
| Cash and short-term investments | ¥2.93bn | ¥2.97bn | ¥3.20bn | ¥4.01bn | ¥4.04bn | ¥5.16bn | ¥5.12bn | ¥5.17bn |
| Shareholders' equity | ¥12.92bn | ¥13.11bn | ¥12.87bn | ¥12.87bn | ¥12.50bn | ¥13.09bn | ¥12.72bn | ¥12.63bn |
Financial ratios
Data as of 28 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 30.4% | 33.8% | 30.9% | 29.0% | 30.8% | 32.2% | — | — |
| Operating margin | 13.3% | 17.9% | 16.1% | 15.3% | 15.7% | 14.9% | — | — |
| Net margin | 9.6% | 13.4% | 10.6% | 10.6% | 10.8% | 11.5% | — | — |
| Return on equity | 9.9% | 13.4% | 10.3% | 10.7% | 11.1% | 11.9% | — | — |
| Return on assets | 8.9% | 11.8% | 9.0% | 9.4% | 9.7% | 10.2% | — | — |
| Free cash flow yield | 17.8% | 17.3% | 19.7% | 18.4% | 15.1% | 19.1% | — | — |
| Revenue growth | 3.4% | 7.0% | 0.4% | 5.1% | 2.0% | 10.6% | — | — |
| Earnings growth | -26.2% | 35.9% | 0.3% | 2.4% | -3.5% | 13.1% | — | — |
| Current ratio | 4.88x | 5.26x | 5.22x | 5.50x | 5.34x | 4.67x | — | — |
| Debt to equity | — | — | 0.02x | 0.00x | 0.01x | 0.01x | 0.00x | 0.00x |
| Equity ratio | 90.3% | 88.0% | 87.1% | 87.5% | 87.2% | 85.3% | — | — |
| Interest coverage | — | — | — | 61.93x | 38.57x | 5.60x | 26.34x | — |
| Buybacks as a share of market value | 0.0% | 3.5% | 3.2% | 1.0% | -0.2% | -0.2% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.6% | 3.6% | 5.3% |
| Operating income | -0.9% | 1.2% | 2.9% |
| Net income | 0.2% | -0.1% | 3.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 32.1% | 31.1% | 31.2% | 31.7% |
| Operating margin | 15.6% | 15.6% | 15.5% | 14.9% |
| Net margin | 11.4% | 11.0% | 11.1% | 10.6% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 11.0 | 10.4 | 13.8 | 13.3 | 12.7 | 13.0 | 19.9 | 18.5 | 25.2 | 16.9 |
| Price to sales | 1.1 | 1.4 | 1.5 | 1.4 | 1.4 | 1.5 | 2.2 | 1.8 | 1.6 | 1.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 19 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 37.50 | 23.50 | 23.00 | 22.00 | 20.00 | 19.00 | 18.00 | 18.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.