E 
22,400
-4.07%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩141.06bn
FY2021FY2025
Net income
₩13.22bn
FY2021FY2025
Free cash flow
−₩40.31bn
FY2021FY2025
Shareholders' equity
₩304.71bn
FY2021FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Revenue | ₩141.06bn | ₩234.50bn | ₩228.95bn | ₩218.24bn | ₩90.90bn |
| Gross profit | ₩41.70bn | ₩55.06bn | ₩75.57bn | ₩69.42bn | ₩25.93bn |
| Research and development | ₩13.10bn | ₩11.81bn | ₩11.73bn | ₩11.65bn | ₩4.89bn |
| Operating income | ₩11.71bn | ₩25.68bn | ₩41.78bn | ₩41.42bn | ₩13.88bn |
| Net income | ₩13.22bn | ₩21.55bn | ₩33.55bn | ₩32.36bn | ₩11.49bn |
| Diluted earnings per share | 631.57 | 1,029.38 | 2,200.91 | 2,124.26 | 750.49 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Total assets | ₩458.92bn | ₩466.65bn | ₩225.81bn | ₩184.09bn | ₩128.97bn |
| Cash and short-term investments | — | ₩208.17bn | ₩22.49bn | ₩9.54bn | — |
| Total liabilities | ₩154.21bn | ₩170.38bn | ₩115.24bn | ₩97.60bn | ₩66.21bn |
| Debt | ₩47.50bn | ₩112.59bn | ₩70.91bn | ₩33.09bn | ₩32.93bn |
| Shareholders' equity | ₩304.71bn | ₩296.27bn | ₩110.57bn | ₩86.49bn | ₩62.76bn |
| Shares outstanding | 21m | 21m | 15m | 15m | 15m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Cash from operations | −₩4.87bn | ₩58.24bn | ₩5.44bn | ₩12.84bn | ₩4.37bn |
| Capital spending | −₩35.45bn | −₩79.94bn | −₩19.85bn | −₩18.71bn | −₩3.78bn |
| Free cash flow | −₩40.31bn | −₩21.70bn | −₩14.41bn | −₩5.87bn | ₩597.0m |
| Dividends paid | −₩6.28bn | −₩9.15bn | −₩9.14bn | −₩5.05bn | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩51.53bn | ₩34.67bn | ₩39.23bn | ₩28.40bn | ₩39.00bn | ₩34.43bn | ₩80.05bn | ₩56.12bn |
| Gross profit | ₩13.91bn | ₩11.99bn | ₩9.35bn | ₩10.05bn | ₩11.22bn | ₩13.01bn | ₩16.72bn | ₩12.98bn |
| Operating income | ₩5.76bn | ₩5.03bn | ₩2.31bn | ₩2.33bn | ₩3.66bn | ₩3.41bn | ₩8.79bn | ₩5.69bn |
| Net income | ₩5.07bn | ₩4.52bn | ₩3.64bn | ₩2.50bn | ₩3.39bn | ₩3.69bn | ₩6.96bn | ₩4.83bn |
| Diluted earnings per share | 241.95 | 215.66 | 173.78 | 119.34 | 162.11 | 176.08 | 332.71 | 296.33 |
| Cash from operations | ₩16.00bn | −₩8.97bn | −₩3.56bn | ₩7.61bn | ₩574.0m | −₩9.49bn | ₩58.24bn | −₩1.32bn |
| Capital spending | −₩8.36bn | −₩9.76bn | −₩8.27bn | −₩7.42bn | −₩5.83bn | −₩13.92bn | −₩79.94bn | −₩22.82bn |
| Free cash flow | ₩7.64bn | −₩18.73bn | −₩11.84bn | ₩183.0m | −₩5.25bn | −₩23.41bn | −₩21.70bn | −₩24.14bn |
| Total assets | ₩455.81bn | ₩450.66bn | ₩458.92bn | ₩432.03bn | ₩437.93bn | ₩438.81bn | ₩466.65bn | ₩267.10bn |
| Cash and short-term investments | — | — | — | — | — | ₩177.32bn | — | ₩10.81bn |
| Debt | ₩48.05bn | ₩47.50bn | ₩47.50bn | ₩55.00bn | ₩54.00bn | ₩103.26bn | ₩54.00bn | ₩98.21bn |
| Shareholders' equity | ₩310.23bn | ₩305.11bn | ₩304.71bn | ₩300.07bn | ₩297.41bn | ₩293.86bn | ₩296.27bn | ₩117.05bn |
Financial ratios
Data as of 30 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Gross margin | 29.6% | 23.5% | 33.0% | 31.8% | 28.5% |
| Operating margin | 8.3% | 10.9% | 18.2% | 19.0% | 15.3% |
| Net margin | 9.4% | 9.2% | 14.7% | 14.8% | 12.6% |
| Return on equity | 4.3% | 7.3% | 30.3% | 37.4% | 18.3% |
| Return on assets | 2.9% | 4.6% | 14.9% | 17.6% | 8.9% |
| Revenue growth | -39.8% | 2.4% | 4.9% | 140.1% | — |
| Earnings growth | -38.6% | -35.8% | 3.7% | 181.8% | — |
| Current ratio | 2.87x | 3.09x | 1.88x | 1.42x | 1.45x |
| Debt to equity | 0.16x | 0.38x | 0.63x | 0.38x | — |
| Equity ratio | 66.4% | 63.5% | 49.0% | 47.0% | 48.7% |
| Interest coverage | 6.76x | 24.83x | 21.45x | 38.97x | 31.48x |
| R&D as a share of sales | 9.3% | 5.0% | 5.1% | 5.3% | 5.4% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -13.7% | — | — |
| Operating income | -34.4% | — | — |
| Net income | -25.8% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 25.8% | 29.4% | — | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | 38.1 | 31.6 | 31.3 | 21.4 | 102.9 |
| Price to sales | 3.6 | 2.9 | 4.6 | 3.2 | 13.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Paid in the year | 200.00 | 300.00 | 539.033 | 539.033 | 296.468 |
- 2043-for-1928 split · 11 Oct 2024
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.